
McEwen Mining Inc.
NYSE:MUX
11 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35.696 | 33.523 | 52.25 | 47.476 | 41.228 | 39.187 | 38.404 | 34.395 | 34.752 | 28.24 | 25.988 | 30.647 | 25.542 | 34.966 | 37.129 | 40.706 | 23.74 | 27.703 | 27.395 | 18.291 | 31.4 | 32.362 | 32.691 | 36.383 | 15.64 | 26.462 | 26.896 | 34.179 | 41.285 | 24.351 | 13.43 | 15.11 | 14.833 | 11.162 | 13.423 | 14.613 | 21.19 | 11.411 | 22.503 | 16.16 | 22.882 | 13.683 | 8.853 | 11.637 | 11.13 | 10.247 | 11.778 | 10.459 | 13.498 | 5.51 | 0.456 | -1.803 | -2.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.884 | 1.396 | 0.334 | 0.155 | 0.002 | 0.52 | 0.524 | 0.002 | 0 | 0 | 0.011 | 0.004 | 0.183 | 0.214 | 0.003 | 0.004 | 0.004 | 0.007 | 0 | 0.03 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.13 | 0.14 | 0.14 | 0.23 | 0.06 | 0.06 | 0.1 | 0.1 | -0.022 | 0.1 | 0.1 | 0.1 | 0.911 | 0.1 | 0.1 | 0.1 | 0.168 | 0.4 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.9 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 1.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 1.9 | 0.8 | 12.2 | 3.5 | 4.6 | 3.2 | 3.2 | 3.4 | 1.9 | 1.8 | 1.8 | 2.8 | 2.8 | 2.8 | 3 | 2.4 | 1.3 | 0.9 | 1.9 | 0.3 | 0.1 |
Cost of Revenue
| 25.626 | 33.16 | 38.447 | 36.718 | 35.217 | 45.038 | 34.649 | 37.863 | 30.309 | 52.175 | 24.485 | 26.412 | 31.536 | 40.863 | 44.433 | 36.647 | 28.726 | 41.39 | 28.096 | 27.166 | 35.085 | 31.1 | 31.072 | 31.875 | 15.552 | 23.752 | 23.8 | 25.155 | 28.185 | 21.896 | 10.031 | 9.703 | 8.099 | 8.051 | 7.343 | 7.337 | 9.765 | 6.415 | 11.282 | 7.947 | 10.628 | 10.259 | 13.975 | 11.055 | 10.095 | 7.347 | 8.654 | 8.376 | 11.064 | -18.186 | 0.119 | 10.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.643 | 5.756 | 2.356 | 3.531 | 6.407 | 4.446 | 5.242 | 7.258 | 3.24 | 4.219 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0.031 | 0.121 | 0.581 | 0.172 | 0.257 | 0.324 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.5 | 0.8 | 0.8 | 3.4 | 2.9 | 2.2 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 10.07 | 0.363 | 13.803 | 5.619 | 6.011 | 9.016 | 3.755 | -3.468 | 4.443 | -0.288 | 1.503 | 4.235 | -5.994 | -5.897 | 0.344 | 4.059 | -4.986 | -13.687 | -0.701 | -8.875 | -3.685 | 1.262 | 1.619 | 4.508 | 0.088 | 2.71 | 3.926 | 9.024 | 2.783 | 2.744 | 3.399 | 5.407 | 6.734 | 3.111 | 6.08 | 7.276 | 11.425 | 4.996 | 11.221 | 8.709 | 12.254 | 3.424 | -2.175 | 0.582 | 1.035 | 2.9 | 3.124 | 2.083 | 2.434 | 23.696 | -0.815 | -12.291 | -2.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.93 | -5.756 | -2.356 | -3.531 | -6.407 | -4.446 | -5.242 | -7.258 | -5.124 | -2.824 | -0.592 | -0.492 | 0.002 | 0.52 | 0.524 | 0.002 | 0 | 0 | 0.011 | 0.004 | 0.19 | 0.183 | -0.118 | -0.577 | -0.168 | -0.25 | -0.324 | -0.303 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.135 | 0.13 | 0.14 | 0.14 | 0.23 | 0.06 | 0.06 | 0.1 | 0.1 | -0.022 | 0.1 | 0.1 | 0.1 | 0.911 | 0.1 | 0.1 | 0.1 | 0.168 | 0.4 | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.9 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 1.1 | 0 | 0.1 | 0.1 | 0.1 | -0.2 | 1.4 | 0 | 11.4 | 0.1 | 1.7 | 1 | 1.4 | 3.4 | 1.9 | 1.8 | 1.8 | 2.8 | 2.8 | 2.8 | 3 | 2.4 | 1.3 | 0.9 | 1.9 | 0.3 | 0.1 |
Gross Profit Ratio
| 0.282 | 0.011 | 0.264 | 0.118 | 0.146 | 0.23 | 0.098 | -0.101 | 0.128 | -0.01 | 0.058 | 0.138 | -0.235 | -0.169 | 0.009 | 0.1 | -0.21 | -0.494 | -0.026 | -0.485 | -0.117 | 0.039 | 0.05 | 0.124 | 0.006 | 0.102 | 0.146 | 0.264 | 0.067 | 0.113 | 0.253 | 0.358 | 0.454 | 0.279 | 0.453 | 0.498 | 0.539 | 0.438 | 0.499 | 0.539 | 0.536 | 0.25 | -0.246 | 0.05 | 0.093 | 0.283 | 0.265 | 0.199 | 0.18 | 4.301 | -1.787 | 6.817 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.72 | -2.023 | -1.775 | -3.176 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1.035 | 0.855 | -35.039 | -143.66 | -47.063 | -34.312 | 0 | -10.104 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0.737 | 0 | 0.934 | 0.029 | 0.37 | 0.313 | 0.438 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 1.072 | 1.505 | 0.71 | 0.38 | 0.62 | 1.382 | 0.72 | 0 | 0.918 | 0.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 4.363 | 0 | 0 | 4.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.369 | 6.493 | 2.138 | 4.461 | 4.073 | 6.238 | 3.72 | 2.05 | 3.441 | 3.101 | 4.352 | 2.456 | 1.981 | 3.051 | 3.467 | 2.834 | 2.083 | 2.365 | 2.532 | 2.24 | 2.064 | 4.707 | 2.645 | 3.172 | 3.871 | 15.577 | 4.576 | 5.814 | 5.187 | 5.767 | 4.734 | 4.078 | 4.293 | 4.133 | 3.233 | 2.6 | 2.768 | 3.284 | 2.276 | 3.277 | 3.208 | 3.08 | 2.549 | 3.213 | 3.227 | 3.096 | 2.496 | 4.217 | 4.192 | 3.206 | 4.119 | 4.089 | 4.727 | 0 | 3.46 | 2.351 | 1.376 | 0 | 1.098 | 1.245 | 1.369 | 1.205 | 1.205 | 1.67 | 1.06 | 0 | 1.237 | 1.425 | 1.795 | 0 | 2.423 | 1.452 | 0.893 | 1.401 | 1.303 | 0.906 | 0 | 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.029 | 0.059 | 0.168 | 0.167 | 0.169 | 0.178 | 0.288 | 0.13 | 0.159 | 0.161 | 0.17 | 0.13 | 0.15 | 0.21 | 0.13 | 0.22 | 0.3 | 0.2 | 0.205 | 0.6 | 0.2 | 0.2 | 0.208 | 0.2 | 0.2 | 0.3 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 2.362 | 0 | 4.984 | 2.454 | -0.554 | 0 | 0 | 0 | 3.541 | 0 | 0 | 0 | 4.487 | 6.245 | 0 | 0 | 4.1 | 0 | 0 | 0 | 14.027 | 0 | 0 | 4.15 | 6.861 | 8.231 | 9.609 | 0 | 3.828 | 0 | 0 | 0 | 2.364 | 0 | 0 | 0 | 1.546 | 0 | 0 | 0 | 3.709 | 0 | 0 | 2.68 | 2.765 | 2.575 | 0 | 0 | 0 | 2.147 | 0.407 | 1.573 | 0 | 2.362 | 0.155 | 1.641 | 0 | 2.692 | 0.471 | 1.648 | 0.224 | 1.866 | 0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 2.359 | 0 | -0.573 | 0.305 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.369 | 6.493 | 2.138 | 4.461 | 6.527 | 5.684 | 3.72 | 2.05 | 3.441 | 3.101 | 4.352 | 2.456 | 1.981 | 3.051 | 3.467 | 2.834 | 2.083 | 2.365 | 6.559 | 2.24 | 2.064 | 4.707 | 2.645 | 3.172 | 3.871 | 7.907 | 4.576 | 5.814 | 5.187 | 5.767 | 4.734 | 4.078 | 4.293 | 4.133 | 3.233 | 2.6 | 2.768 | 3.284 | 2.276 | 3.277 | 3.208 | 3.08 | 2.549 | 3.213 | 3.227 | 3.096 | 2.496 | 4.217 | 4.192 | -0.221 | 6.266 | 4.496 | 6.3 | 3.735 | 3.902 | 2.298 | 1.376 | 1.232 | 3.79 | 1.716 | 1.369 | 1.43 | 1.205 | 1.67 | 1.06 | 4.403 | 1.237 | 1.425 | 1.795 | -0.317 | 2.741 | 3.811 | 1.332 | 1.536 | 1.607 | 0.906 | 0.811 | -0.564 | 2.423 | 0.248 | 0.2 | 0.175 | 0.211 | 0.2 | 0.241 | 0.152 | 0.197 | 0.057 | 0.087 | 0.085 | 0.157 | 0.029 | 0.059 | 0.168 | 0.167 | 0.169 | 0.178 | 0.288 | 0.13 | 0.159 | 0.161 | 0.18 | 0.13 | 0.16 | 0.22 | 0.15 | 0.22 | 0.3 | 0.2 | 0.205 | 0.6 | 0.2 | 0.2 | 0.208 | 0.2 | 0.2 | 0.3 | 0.163 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.6 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.7 | 0.9 | 0.3 | 0.3 | 0.2 | 1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 14.341 | 8.416 | 11.762 | 0.334 | 0.023 | 54.784 | 28.875 | 37.494 | 43.833 | 36.42 | 12.728 | 18.348 | 15.014 | 13.567 | -0.019 | 7.948 | 6.697 | 0.379 | 2.962 | 8.396 | 0.027 | 20.942 | 16.754 | 11.74 | 4.25 | 11.996 | 8.709 | 9.395 | 11.748 | 5.637 | 3.273 | 3.202 | 9.737 | 2.577 | -0.198 | 1.822 | 3.011 | 1.908 | 3.16 | 3.707 | 3.935 | 5.68 | 12.065 | 3.696 | 5.174 | 5.238 | 5.072 | 5.326 | 16.609 | 47.943 | 6.843 | 10.456 | 12.117 | 12.341 | 15.428 | 11.11 | 7.148 | 6.179 | 4.929 | 4.411 | 7.148 | 2.551 | 2.863 | 2.196 | 3.37 | 7.24 | 111.738 | 0.095 | 0.243 | 0.378 | 0.188 | 0.073 | 0.694 | 4.187 | 0.08 | 0.168 | 0.073 | -0.012 | 0.002 | 0.005 | 0.005 | -0.038 | 0.001 | 0.001 | 0.002 | 0.008 | 0.004 | 0.007 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | -0.1 | -0.1 | 0.012 | 0 | -0.1 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | 0 | 0 | 0.1 | 0.2 | 0.2 | -0.9 | 1 | 0.6 | 0.6 | 3.4 | 1.9 | 1.8 | 1.8 | 2.8 | 2.8 | 2.8 | 3 | 2.4 | 1.3 | 0.9 | 1.9 | 0.3 | 0 |
Operating Expenses
| 17.71 | 14.909 | 13.9 | 24.705 | 27.993 | 61.022 | 29.923 | 38.63 | 47.274 | 15.247 | 17.08 | 20.804 | 16.995 | 14.068 | 3.467 | 9.428 | 10.398 | 8.933 | 9.328 | 7.055 | 9.179 | 23.67 | 19.071 | 15.872 | 11.981 | 20.916 | 21.219 | 15.482 | 17.295 | 11.952 | 8.188 | 7.762 | 4.293 | 7.07 | 5.836 | 4.68 | 6.018 | 5.443 | 7.266 | 7.192 | 7.086 | 9.046 | 9.627 | 20.613 | 8.626 | 8.076 | 9.585 | 9.788 | 18.573 | 21.425 | 10.962 | 14.952 | 21.124 | 16.076 | 3.46 | 13.271 | 7.427 | 7.411 | 8.638 | 6.127 | 7.356 | 3.981 | 21.354 | 4.175 | 4.43 | 101.91 | -105.469 | 1.425 | 1.795 | 0.671 | 2.818 | 1.452 | 1.379 | 1.29 | -2.546 | -3.182 | 1.142 | 0.519 | 2.425 | 0.253 | 0.204 | 0.137 | 0.212 | 0.201 | 0.254 | 0.16 | 0.201 | 0.065 | 0.09 | 0.087 | 0.16 | 0.032 | 0.062 | 0.171 | 0.17 | 0.172 | 0.181 | 0.292 | 0.134 | 0.163 | 0.165 | 0.18 | 0.13 | 0.16 | 0.22 | 2.14 | 0.22 | 0.3 | 0.2 | -0.022 | 0.6 | 0.1 | 0.1 | 0.219 | 0.2 | 0.1 | 0.3 | 0.169 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.3 | 0.7 | 0.9 | 0.4 | 0.5 | 11.4 | 1.9 | 1.2 | 1 | 1.4 | -7.1 | 1.9 | 1.8 | 1.8 | -7.2 | 2.8 | 2.8 | 3 | -3.8 | 1.3 | 0.9 | 1.9 | -0.7 | 0 |
Operating Income
| -7.64 | -14.546 | 2.983 | -13.947 | -21.982 | -47.38 | -28.84 | -43.012 | -42.831 | -39.182 | -15.577 | -16.569 | -24.109 | -22.515 | -17.434 | -8.947 | -15.384 | -22.62 | -10.075 | -21.134 | -5.749 | -24.387 | -17.78 | -11.195 | -10.552 | -18.206 | -15.206 | -9.096 | -4.407 | -9.208 | -6.768 | -2.618 | -7.433 | -4.797 | 3.045 | 6.729 | 10.37 | -26.706 | 1.891 | -29.677 | 5.168 | -265.48 | -14.749 | -129.374 | -0.562 | -33.531 | -8.845 | -7.979 | -18.13 | -25.059 | -10.625 | -25.538 | -21.124 | -16.061 | -21.239 | -13.408 | -9.477 | -7.632 | -8.719 | -12.005 | -7.427 | -6.011 | -21.354 | -4.183 | -4.556 | 17.285 | -7.559 | -4.084 | -5.611 | -6.468 | -7.375 | -9.123 | -9.284 | -8.963 | 0.464 | 2.59 | -68.917 | -0.517 | -1.905 | 0.087 | -0.385 | -0.137 | -0.212 | -0.19 | -0.232 | 0.343 | -0.002 | -0.183 | -0.69 | -0.256 | -0.41 | -0.356 | -0.365 | -0.036 | -0.035 | -0.037 | -0.046 | -0.198 | -0.03 | -0.028 | -0.03 | -0.05 | 0.01 | -0.02 | 0.01 | -2.08 | -0.16 | -0.2 | -0.1 | -0.258 | -0.5 | -0.1 | -0.1 | 0.692 | -0.1 | -0.1 | -0.2 | -0.001 | 0.2 | 0.3 | 0 | 0.1 | 0 | 0.1 | 0 | 0.3 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.9 | -0.3 | -0.2 | -0.2 | -0.6 | -1.1 | 1 | -0.5 | 11 | -1.8 | 0.5 | 0.2 | 0.6 | -3.7 | 1.9 | 1.8 | 1.8 | -4.4 | 2.8 | 2.8 | 3 | -1.4 | 1.3 | 0.9 | 1.9 | -0.4 | 0.1 |
Operating Income Ratio
| -0.214 | -0.434 | 0.057 | -0.294 | -0.533 | -1.209 | -0.751 | -1.251 | -1.232 | -1.387 | -0.599 | -0.541 | -0.944 | -0.644 | -0.47 | -0.22 | -0.648 | -0.817 | -0.368 | -1.155 | -0.183 | -0.754 | -0.544 | -0.308 | -0.675 | -0.688 | -0.565 | -0.266 | -0.107 | -0.378 | -0.504 | -0.173 | -0.501 | -0.43 | 0.227 | 0.46 | 0.489 | -2.34 | 0.084 | -1.836 | 0.226 | -19.402 | -1.666 | -11.117 | -0.05 | -3.272 | -0.751 | -0.763 | -1.343 | -4.548 | -23.3 | 14.164 | 7.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.757 | 0.332 | 7.764 | -445.146 | -252.113 | -3.66 | 0.166 | -223.59 | 0 | 0 | -17.618 | -57.026 | 1.87 | -0.009 | -54.256 | -171.807 | -71.502 | -56.313 | 0 | -12.157 | -0.267 | -0.258 | -0.273 | -0.341 | -1.466 | -0.22 | -0.205 | -0.22 | -0.385 | 0.071 | -0.143 | 0.043 | -34.667 | -2.667 | -2 | -1 | 11.697 | -5 | -1 | -1 | 0.759 | -1 | -1 | -2 | -0.006 | 0.5 | 0.5 | 0 | 0.5 | 0 | 0.5 | 0 | 0.333 | 0.5 | 1 | 0.5 | -1 | 0.5 | 0.5 | 0.818 | 0 | -2 | -2 | -6 | 0 | 0.526 | -0.625 | 0.902 | -0.514 | 0.109 | 0.063 | 0.188 | -1.088 | 1 | 1 | 1 | -1.571 | 1 | 1 | 1 | -0.583 | 1 | 1 | 1 | -1.333 | 1 |
Total Other Income Expenses Net
| -14.05 | 7.385 | -4.25 | -1.424 | -0.958 | 174.577 | 0.223 | -2.298 | 5.885 | 4.245 | 4.511 | 4.163 | 2.231 | -1.95 | -0.808 | 1.936 | 0.903 | -1.036 | 0.145 | 1.29 | -0.94 | -2.014 | 4.123 | -2.32 | 0.534 | -0.662 | 0.303 | 1.576 | -1.942 | -0.928 | -1.868 | 1.059 | 1.759 | -0.113 | 0.556 | 0.768 | 0.748 | 2.261 | -0.868 | 3.24 | -0.31 | -1.76 | -6.998 | 0.318 | -0.508 | -0.152 | -0.048 | -133.107 | 0.922 | -3.813 | 12.842 | -1.782 | 1.5 | -0.423 | -2.441 | 0.254 | -1.307 | 0.293 | 0.549 | -0.697 | 0.743 | 0.813 | 1.196 | 0.275 | -0.254 | 103.664 | -107.247 | 0.332 | -0.306 | 1.138 | 1.352 | 0.373 | 0.559 | 0.584 | 1.393 | 0.332 | 0.153 | -0.128 | -0.01 | -0.132 | -0.001 | -0.031 | 0.01 | -0.001 | -0 | -0.37 | 0.013 | -0 | 0.027 | 0 | -0.001 | 0.009 | 0.004 | 0.019 | -0.001 | -0.001 | -0.001 | 0.04 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.258 | 0.5 | 0 | 0 | -0.692 | 0.1 | 0.1 | 0.2 | 0.001 | 0 | -0.3 | 0 | -0.1 | 0 | 0 | 0 | 0.3 | -0.2 | -0.4 | -0.1 | 0 | -0.1 | -0.1 | -0.5 | -23.8 | -2.4 | 0.2 | 0.6 | 1.1 | -33.9 | -0.4 | 0 | -13.7 | -0.2 | 0.7 | 0 | 3.7 | -1.9 | -1.8 | -1.8 | 4.4 | -2.8 | -2.8 | -3 | 1.4 | -1.3 | -0.9 | -1.9 | 0.4 | -0.1 |
Income Before Tax
| -7.349 | -7.161 | -1.267 | -15.371 | -22.94 | 177.909 | -28.617 | -45.31 | -36.946 | -34.937 | -11.066 | -12.406 | -21.878 | -24.465 | -18.242 | -7.011 | -14.481 | -23.656 | -9.93 | -19.844 | -100.285 | -26.401 | -13.657 | -13.515 | -10.018 | -18.868 | -14.903 | -7.52 | -6.349 | -10.136 | -8.636 | -1.559 | -5.674 | -4.91 | 3.601 | 7.497 | 11.118 | -24.445 | 1.014 | -26.437 | 4.858 | -267.24 | -21.747 | -129.056 | -1.07 | -33.683 | -8.893 | -141.086 | -17.445 | -38.61 | -9.023 | -26.641 | -19.624 | -16.484 | -23.68 | -13.154 | -8.734 | -7.339 | -8.17 | -12.702 | -8.734 | -5.198 | -20.158 | -3.908 | -4.81 | -7.481 | -114.806 | -3.752 | -5.917 | -5.33 | -6.023 | -8.751 | -8.724 | -8.379 | 1.8 | 2.761 | -68.764 | -0.645 | -1.914 | -0.045 | -0.386 | -0.168 | -0.202 | -0.191 | -0.233 | -0.028 | 0.011 | -0.183 | -0.662 | 0 | -0.41 | -0.347 | -0.361 | -0.017 | -0.036 | -0.037 | -0.047 | 0 | -0.031 | 0 | 0 | -0.05 | 0 | -0.02 | 0.01 | -2.08 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.1 | -0.3 | 0 | -0.1 | 0 | 0 | 0.4 | -24.1 | -2.6 | 0 | 0 | 0.5 | -32.9 | -0.9 | 11 | -15.5 | 0.3 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.206 | -0.214 | -0.024 | -0.324 | -0.556 | 4.54 | -0.745 | -1.317 | -1.063 | -1.237 | -0.426 | -0.405 | -0.857 | -0.7 | -0.491 | -0.172 | -0.61 | -0.854 | -0.362 | -1.085 | -3.194 | -0.816 | -0.418 | -0.371 | -0.641 | -0.713 | -0.554 | -0.22 | -0.154 | -0.416 | -0.643 | -0.103 | -0.383 | -0.44 | 0.268 | 0.513 | 0.525 | -2.142 | 0.045 | -1.636 | 0.212 | -19.531 | -2.456 | -11.09 | -0.096 | -3.287 | -0.755 | -13.489 | -1.292 | -7.007 | -19.787 | 14.776 | 6.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.448 | 1.29 | 8.277 | -444.157 | -314.715 | -3.679 | -0.085 | -224.111 | 0 | 0 | -17.695 | -57.143 | -0.15 | 0.052 | -54.336 | -164.964 | 0 | -56.408 | 0 | -12.035 | -0.123 | -0.263 | -0.278 | -0.346 | 0 | -0.226 | 0 | 0 | -0.385 | 0 | -0.143 | 0.043 | -34.667 | -2.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.667 | -0.5 | -3 | 0 | -1 | 0 | 0 | 0.364 | 0 | -26 | 0 | 0 | 0 | -17.316 | -1.125 | 0.902 | -4.429 | 0.065 | 0.281 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -1.079 | 1.071 | 0.814 | -2.376 | -2.557 | 36.688 | -0.244 | -2.049 | -0.536 | 7.145 | -0.524 | 0.046 | -0.814 | -3.437 | -0.841 | -1.022 | -2.015 | -0.114 | -0.152 | -0.03 | -1.094 | -1.269 | -2.192 | -0.501 | 0.118 | 2.121 | -1.613 | -2.14 | -1.138 | -12.302 | -0.564 | 0.153 | -2.656 | -0.419 | -0.607 | -0.856 | -1.867 | -9.457 | -1.619 | -12.321 | -1.163 | -54.465 | -8.714 | -25.034 | -18.957 | -22.34 | -12.157 | -12.405 | -6.463 | -12.325 | -6.369 | -6.277 | -2.273 | -0.18 | 0 | 0.016 | 0.017 | 0.001 | 0.005 | -1.999 | -0.478 | -1.301 | -5.075 | -0.267 | 0.004 | -215.578 | 214.519 | -0.124 | 0.348 | -1.681 | -1.241 | -0.388 | 0.087 | 1.966 | -6.31 | -4.695 | 67.844 | 0.508 | 0.01 | 0.257 | 0.184 | 0 | 0 | 0 | 0 | -0.347 | 0.37 | 0 | 0 | 0.001 | 0 | -0.009 | -0.004 | 0 | 0 | 0 | 0 | 0.042 | -0.139 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | 0.261 | 0.6 | 0.2 | 0.2 | -0.79 | 0 | 0.1 | 0.2 | -0.072 | -0.2 | -0.4 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.6 | -0.2 | 0 | 0 | 0 | 0 | 0.1 | 0.8 | 0.9 | 1.2 | 1.6 | 1 | -3.1 | -0.6 | 3.7 | -2.5 | 0.1 | 0.2 | 0.1 | -0.5 | -0.4 | -0.4 | -0.3 | -0.8 | -0.6 | -0.4 | -0.6 | -0.5 | -0.6 | -0.3 | -0.7 | -0.1 | 0 |
Net Income
| -6.27 | -8.232 | -2.081 | -12.995 | -20.383 | 138.453 | -18.451 | -21.627 | -43.076 | -37.363 | -10.542 | -12.452 | -21.064 | -20.856 | -17.401 | -5.989 | -12.466 | -23.542 | -9.778 | -19.814 | -99.191 | -25.132 | -11.465 | -13.014 | -10.136 | -20.989 | -13.29 | -5.38 | -5.211 | 2.166 | -8.072 | -1.712 | -3.018 | -4.491 | 4.208 | 8.353 | 12.985 | -14.988 | 2.633 | -14.116 | 6.021 | -212.775 | -13.033 | -104.022 | 17.887 | -11.343 | 3.264 | -128.681 | -10.982 | -26.076 | -2.654 | -20.364 | -17.351 | -16.304 | -23.68 | -13.154 | -8.734 | -7.34 | -8.17 | -10.703 | -8.734 | -3.897 | -15.083 | -3.908 | -4.81 | -6.635 | -114.806 | -3.752 | -5.917 | -5.397 | -6.023 | -8.363 | -8.724 | -8.379 | 1.857 | 2.922 | -68.764 | -0.645 | -1.914 | -0.045 | -0.386 | -0.168 | -0.202 | -0.191 | -0.233 | 0.376 | 0.011 | -0.183 | -0.69 | -0.257 | -0.41 | -0.347 | -0.361 | -0.017 | -0.036 | -0.037 | -0.047 | -0.199 | -0.031 | -0.029 | -0.031 | -0.05 | 0 | -0.02 | 0.01 | -2.08 | -0.16 | -0.3 | -0.2 | -0.261 | -0.6 | -0.2 | -0.2 | 0.79 | 0 | -0.1 | -0.2 | 0.072 | 0.2 | 0.4 | 0 | 0 | 0 | 0.1 | 0 | 0.6 | -0.7 | -0.1 | 0 | -0.1 | 0 | 0 | 27.3 | -24.9 | -3.5 | -1.2 | -1.6 | -0.5 | -29.8 | -0.3 | 7.3 | -13 | 0.2 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.8 | 0.6 | 0.4 | 0.6 | 0.5 | 0.6 | 0.3 | 0.7 | 0.1 | 0 |
Net Income Ratio
| -0.176 | -0.246 | -0.04 | -0.274 | -0.494 | 3.533 | -0.48 | -0.629 | -1.24 | -1.323 | -0.406 | -0.406 | -0.825 | -0.596 | -0.469 | -0.147 | -0.525 | -0.85 | -0.357 | -1.083 | -3.159 | -0.777 | -0.351 | -0.358 | -0.648 | -0.793 | -0.494 | -0.157 | -0.126 | 0.089 | -0.601 | -0.113 | -0.203 | -0.402 | 0.313 | 0.572 | 0.613 | -1.313 | 0.117 | -0.874 | 0.263 | -15.55 | -1.472 | -8.939 | 1.607 | -1.107 | 0.277 | -12.303 | -0.814 | -4.732 | -5.82 | 11.295 | 6.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.448 | 1.33 | 8.759 | -444.157 | -314.715 | -3.679 | -0.085 | -224.111 | 0 | 0 | -17.695 | -57.143 | 2.054 | 0.052 | -54.336 | -171.904 | -71.907 | -56.408 | 0 | -12.035 | -0.123 | -0.263 | -0.278 | -0.346 | -1.472 | -0.226 | -0.212 | -0.227 | -0.385 | 0 | -0.143 | 0.043 | -34.667 | -2.667 | -3 | -2 | 11.853 | -6 | -2 | -2 | 0.867 | 0 | -1 | -2 | 0.428 | 0.5 | 0.667 | 0 | 0 | 0 | 0.5 | 0 | 0.667 | -3.5 | -1 | 0 | -1 | 0 | 0 | 24.818 | 0 | -35 | -12 | -16 | 0 | -15.684 | -0.375 | 0.598 | -3.714 | 0.043 | 0.219 | 0.156 | 0.147 | 0.211 | 0.222 | 0.167 | 0.286 | 0.214 | 0.143 | 0.2 | 0.208 | 0.462 | 0.333 | 0.368 | 0.333 | 0 |
EPS
| -0.12 | -0.16 | -0.04 | -0.26 | -0.41 | 2.8 | -0.39 | -0.46 | -0.91 | -0.89 | -0.21 | -0.26 | -0.45 | -0.46 | -0.38 | -0.13 | -0.28 | -0.6 | -0.24 | -0.49 | -2.48 | -0.63 | -0.32 | -0.38 | -0.3 | -0.62 | -0.4 | -0.16 | -0.15 | 0.064 | -0.26 | -0.056 | -0.1 | -0.15 | 0.1 | 0.3 | 0.4 | -0.5 | 0.1 | -0.47 | 0.2 | -7.14 | -0.44 | -3.5 | 0.6 | -0.4 | 0.1 | -4.33 | -0.4 | -0.88 | -0.096 | -0.76 | -0.67 | -0.67 | -1.62 | -0.86 | -0.67 | -0.57 | -0.64 | -0.84 | -0.67 | -0.31 | -1.15 | -0.35 | -0.48 | -0.66 | -11.34 | -0.37 | -0.59 | -0.55 | -0.61 | -0.9 | -1.62 | -1.59 | 0.38 | 0.86 | -19.76 | -0.19 | -0.67 | -0.022 | -0.19 | -0.083 | -0.096 | -0.096 | -0.096 | 0.14 | 0.006 | -0.096 | -0.36 | -0.15 | -0.29 | -0.19 | -0.29 | -0.013 | -0.024 | -0.026 | -0.032 | -0.14 | -0.021 | -0.02 | -0.021 | -0.035 | 0 | -0.014 | 0.007 | -1.43 | -0.11 | -0.19 | -0.19 | -0.25 | -0.38 | -0.096 | -0.14 | 0.54 | 0 | -0.069 | -0.14 | 0.05 | 0.096 | 0.29 | 0 | 0 | 0 | 0.096 | 0 | 0.57 | -0.67 | -0.096 | 0 | -0.077 | 0 | 0 | 24.54 | -33.98 | -4.77 | -1.91 | -2.86 | -1.01 | -60.15 | -0.59 | 14.32 | -31.03 | 0.44 | 1.91 | 0.95 | 1.19 | 0.95 | 0.95 | 0.95 | 2.55 | 0.95 | 0.95 | 1.91 | 1.59 | 1.91 | 0.95 | 1.91 | 0.27 | 0 |
EPS Diluted
| -0.12 | -0.16 | -0.04 | -0.26 | -0.41 | 2.8 | -0.39 | -0.46 | -0.91 | -0.89 | -0.21 | -0.26 | -0.45 | -0.45 | -0.38 | -0.13 | -0.28 | -0.58 | -0.24 | -0.5 | -2.48 | -0.63 | -0.32 | -0.38 | -0.3 | -0.62 | -0.4 | -0.2 | -0.2 | 0.064 | -0.3 | -0.1 | -0.1 | -0.15 | 0.1 | 0.3 | 0.4 | -0.5 | 0.1 | -0.47 | 0.2 | -7.1 | -0.44 | -3.5 | 0.6 | -0.38 | 0.1 | -4.33 | -0.37 | -0.88 | -0.096 | -0.76 | -0.67 | -0.67 | -1.62 | -0.86 | -0.67 | -0.57 | -0.64 | -0.84 | -0.67 | -0.31 | -1.15 | -0.35 | -0.48 | -0.66 | -11.34 | -0.37 | -0.59 | -0.53 | -0.61 | -0.9 | -1.62 | -1.56 | 0.29 | 0.48 | -19.76 | -0.19 | -0.67 | -0.022 | -0.19 | -0.083 | -0.096 | -0.096 | -0.096 | 0.14 | 0.006 | -0.096 | -0.36 | -0.15 | -0.29 | -0.19 | -0.29 | -0.013 | -0.024 | -0.026 | -0.032 | -0.14 | -0.021 | -0.02 | -0.021 | -0.035 | 0 | -0.014 | 0.007 | -1.43 | -0.11 | -0.19 | -0.19 | -0.25 | -0.38 | -0.096 | -0.14 | 0.54 | 0 | -0.069 | -0.14 | 0.05 | 0.096 | 0.29 | 0 | 0 | 0 | 0.096 | 0 | 0.57 | -0.67 | -0.096 | 0 | -0.076 | 0 | 0 | 24.54 | -33.96 | -4.77 | -1.91 | -2.86 | -1.01 | -60.15 | -0.59 | 14.32 | -31.03 | 0.44 | 1.91 | 0.95 | 1.19 | 0.95 | 0.95 | 0.95 | 2.55 | 0.95 | 0.95 | 1.91 | 1.59 | 1.91 | 0.95 | 1.91 | 0.27 | 0 |
EBITDA
| 6.701 | -1.665 | 9.467 | 5.82 | 5.72 | 9.405 | -17.662 | -33.581 | -32.107 | -24.64 | -11.135 | -6.881 | -18.661 | -14.764 | -10.774 | 0.943 | -9.31 | -14.94 | -3.233 | -13.218 | -91.651 | -15.023 | -1.617 | -7.15 | -6.319 | -9.642 | -6.145 | -2.77 | -0.068 | -5.05 | -5.542 | -1.341 | -6.763 | -3.031 | -0.51 | 3.676 | 5.968 | 0.126 | 5.36 | 2.047 | 5.433 | -5.023 | -16.492 | -5.915 | -6.943 | -4.679 | -4.156 | -7.173 | -17.179 | -37.589 | -19.824 | -25.177 | -22.559 | -16.345 | -23.547 | -13.009 | -8.603 | -7.22 | -8.064 | -12.583 | -8.603 | 10.273 | -19.989 | -3.665 | -4.27 | -222.051 | -114.528 | -3.921 | -5.727 | -6.8 | -7.187 | -9.053 | -8.59 | -6.66 | 1.52 | 5.525 | -68.319 | -0.195 | -1.903 | 0.276 | -0.198 | -0.136 | -0.211 | -0.189 | -0.23 | 0.044 | -0.197 | -0.175 | -0.373 | -0.253 | -0.407 | -0.353 | -0.362 | -0.034 | -0.032 | -0.034 | -0.043 | -0.153 | -0.026 | -0.024 | -0.026 | -0.05 | 0.01 | -0.02 | 0.01 | -2.08 | -0.16 | -0.2 | -0.1 | -0.258 | -0.5 | -0.1 | -0.1 | 0.692 | -0.1 | -0.1 | -0.2 | -0.001 | 0.2 | 0.3 | 0 | 0.1 | 0 | 0.1 | 0 | 0.3 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.9 | 23.5 | 2.2 | -0.2 | -0.6 | -2.7 | 1.1 | -0.3 | 11.1 | -0.9 | 1.5 | -0.1 | 1 | -3.7 | 1.9 | 1.8 | 1.8 | -4.4 | 2.8 | 2.8 | 3 | -1.4 | 1.3 | 0.9 | 1.9 | -0.4 | 0.1 |
EBITDA Ratio
| 0.188 | -0.05 | 0.181 | 0.123 | 0.139 | 0.24 | -0.46 | -0.976 | -0.924 | -0.873 | -0.428 | -0.225 | -0.731 | -0.422 | -0.29 | 0.023 | -0.392 | -0.539 | -0.118 | -0.723 | -2.919 | -0.464 | -0.049 | -0.197 | -0.404 | -0.364 | -0.228 | -0.081 | -0.002 | -0.207 | -0.413 | -0.089 | -0.456 | -0.272 | -0.038 | 0.252 | 0.282 | 0.011 | 0.238 | 0.127 | 0.237 | -0.367 | -1.863 | -0.508 | -0.624 | -0.457 | -0.353 | -0.686 | -1.273 | -6.822 | -43.474 | 13.964 | 8.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.535 | 1.089 | 16.563 | -441.284 | -94.979 | -3.657 | 0.526 | -114.789 | 0 | 0 | -17.538 | -56.476 | 0.242 | -0.918 | -52.069 | -92.845 | -70.731 | -55.925 | 0 | -12.065 | -0.249 | -0.236 | -0.251 | -0.317 | -1.135 | -0.191 | -0.177 | -0.191 | -0.385 | 0.071 | -0.143 | 0.043 | -34.667 | -2.667 | -2 | -1 | 11.697 | -5 | -1 | -1 | 0.759 | -1 | -1 | -2 | -0.006 | 0.5 | 0.5 | 0 | 0.5 | 0 | 0.5 | 0 | 0.333 | 0.5 | 1 | 0.5 | -1 | 0.5 | 0.5 | 0.818 | 0 | 22 | -2 | -6 | 0 | 0.579 | -0.375 | 0.91 | -0.257 | 0.326 | -0.031 | 0.313 | -1.088 | 1 | 1 | 1 | -1.571 | 1 | 1 | 1 | -0.583 | 1 | 1 | 1 | -1.333 | 1 |