Musti Group Oyj
HEL:MUSTI.HE
20.86 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 438.408 | 425.74 | 391.121 | 340.855 | 284.397 | 246.648 | 216.095 | 169.537 |
| Cost of Revenue
| 327.33 | 231.252 | 209.626 | 185.239 | 197.759 | 173.022 | 154.051 | 113.708 |
| Gross Profit
| 111.078 | 194.488 | 181.495 | 155.616 | 86.638 | 73.626 | 62.044 | 55.829 |
| Gross Profit Ratio
| 0.253 | 0.457 | 0.464 | 0.457 | 0.305 | 0.299 | 0.287 | 0.329 |
| Reseach & Development Expenses
| 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 16.511 | 15.887 | 14.274 | 12.071 | 10.176 | 9.304 | 5.281 |
| SG&A
| 0 | 16.511 | 15.887 | 14.274 | 12.071 | 10.176 | 9.304 | 5.281 |
| Other Expenses
| 99.318 | 0 | 135.157 | 113.352 | 55.346 | 51.242 | 0.109 | 0.142 |
| Operating Expenses
| 99.318 | 156.688 | 151.044 | 127.626 | 67.417 | 61.418 | 60.722 | 49.586 |
| Operating Income
| 11.76 | 37.8 | 30.882 | 28.377 | 19.554 | 12.496 | 1.553 | 6.597 |
| Operating Income Ratio
| 0.027 | 0.089 | 0.079 | 0.083 | 0.069 | 0.051 | 0.007 | 0.039 |
| Total Other Income Expenses Net
| -7.097 | -4.083 | -2.442 | -1.495 | -5.893 | -8.492 | -9.63 | -6.647 |
| Income Before Tax
| 4.663 | 33.717 | 28.44 | 26.882 | 13.661 | 4.004 | -8.077 | -0.05 |
| Income Before Tax Ratio
| 0.011 | 0.079 | 0.073 | 0.079 | 0.048 | 0.016 | -0.037 | -0 |
| Income Tax Expense
| 1 | 7.229 | 6.109 | 5.988 | 1.907 | 0.988 | -1.719 | -0.206 |
| Net Income
| 3.627 | 26.448 | 22.328 | 20.872 | 11.712 | 2.971 | -6.371 | 0.127 |
| Net Income Ratio
| 0.008 | 0.062 | 0.057 | 0.061 | 0.041 | 0.012 | -0.029 | 0.001 |
| EPS
| 0.11 | 0.79 | 0.67 | 0.63 | 0.37 | 0.1 | -0.2 | 0.004 |
| EPS Diluted
| 0.11 | 0.79 | 0.67 | 0.62 | 0.37 | 0.1 | -0.2 | 0.004 |
| EBITDA
| 51.364 | 75.769 | 66.167 | 58.548 | 43.675 | 34.208 | 19.638 | 19.854 |
| EBITDA Ratio
| 0.117 | 0.178 | 0.169 | 0.172 | 0.154 | 0.139 | 0.091 | 0.117 |