Murphy USA Inc.
NYSE:MUSA
518.24 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21,529.4 | 23,446.1 | 17,360.5 | 11,264.3 | 14,034.6 | 14,362.9 | 12,826.553 | 11,594.553 | 12,699.411 | 16,986.014 | 18,083.335 | 19,655.436 | 18,919.216 | 15,592.117 |
| Cost of Revenue
| 1,014.8 | 21,046.2 | 15,511.6 | 9,821.4 | 12,908.1 | 13,273.6 | 11,764.615 | 10,578.439 | 11,740.898 | 15,934.311 | 17,116.484 | 18,726.832 | 17,987.67 | 14,771.158 |
| Gross Profit
| 20,514.6 | 2,399.9 | 1,848.9 | 1,442.9 | 1,126.5 | 1,089.3 | 1,061.938 | 1,016.114 | 958.513 | 1,051.703 | 966.851 | 928.604 | 931.546 | 820.959 |
| Gross Profit Ratio
| 0.953 | 0.102 | 0.107 | 0.128 | 0.08 | 0.076 | 0.083 | 0.088 | 0.075 | 0.062 | 0.053 | 0.047 | 0.049 | 0.053 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 136.2 | 141.171 | 122.669 | 129.277 | 120.901 | 132.999 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.635 | 0 | 0 | 0 | 0 |
| SG&A
| 240.5 | 232.5 | 193.6 | 171.1 | 144.6 | 136.2 | 141.171 | 122.669 | 129.277 | 119.266 | 132.999 | 116.603 | 93.133 | 87.927 |
| Other Expenses
| 19,447.3 | 1,199.6 | 1,042.4 | 712.4 | 713.6 | 50.6 | 2.18 | 3.08 | -0.463 | 10.166 | 0.169 | 0.092 | 0.311 | 0.207 |
| Operating Expenses
| 19,687.8 | 1,432.1 | 1,236 | 883.5 | 858.2 | 813.5 | 774.795 | 716.249 | 703.749 | 686.315 | 701.928 | 720.63 | 620.305 | 589.728 |
| Operating Income
| 826 | 968.4 | 604 | 559 | 268.5 | 325.1 | 283.193 | 299.865 | 254.764 | 365.388 | 264.923 | 146.986 | 311.241 | 231.231 |
| Operating Income Ratio
| 0.038 | 0.041 | 0.035 | 0.05 | 0.019 | 0.023 | 0.022 | 0.026 | 0.02 | 0.022 | 0.015 | 0.007 | 0.016 | 0.015 |
| Total Other Income Expenses Net
| -91.6 | -84.6 | -82.1 | -49.9 | -66.1 | 49.5 | -1.77 | 91.292 | -5.121 | 10.36 | 6.164 | -61.901 | -0.052 | 0.26 |
| Income Before Tax
| 734.4 | 883.8 | 521.9 | 509.1 | 202.4 | 273.9 | 240.022 | 352.031 | 218.289 | 339.346 | 257.677 | 145.74 | 310.813 | 227.766 |
| Income Before Tax Ratio
| 0.034 | 0.038 | 0.03 | 0.045 | 0.014 | 0.019 | 0.019 | 0.03 | 0.017 | 0.02 | 0.014 | 0.007 | 0.016 | 0.015 |
| Income Tax Expense
| 177.6 | 210.9 | 125 | 123 | 47.6 | 60.3 | -5.242 | 130.539 | 80.698 | 116.386 | 101.351 | 62.172 | 122.96 | 85.029 |
| Net Income
| 556.8 | 672.9 | 396.9 | 386.1 | 154.8 | 213.6 | 245.264 | 221.492 | 176.34 | 243.863 | 235.033 | 83.568 | 324.02 | 157.441 |
| Net Income Ratio
| 0.026 | 0.029 | 0.023 | 0.034 | 0.011 | 0.015 | 0.019 | 0.019 | 0.014 | 0.014 | 0.013 | 0.004 | 0.017 | 0.01 |
| EPS
| 25.91 | 28.63 | 15.14 | 13.25 | 4.9 | 6.54 | 6.85 | 5.64 | 4.06 | 5.29 | 5.03 | 1.79 | 6.93 | 3.37 |
| EPS Diluted
| 25.49 | 28.1 | 14.92 | 13.08 | 4.86 | 6.48 | 6.78 | 5.59 | 4.02 | 5.26 | 5.02 | 1.78 | 6.93 | 3.35 |
| EBITDA
| 864.6 | 1,185.9 | 825.8 | 721.7 | 424.2 | 461.9 | 407.598 | 402.133 | 343.046 | 454.885 | 340.321 | 284.86 | 376.463 | 292.246 |
| EBITDA Ratio
| 0.04 | 0.051 | 0.048 | 0.064 | 0.03 | 0.032 | 0.032 | 0.035 | 0.027 | 0.027 | 0.019 | 0.014 | 0.02 | 0.019 |