Mullen Automotive, Inc.
NASDAQ:MULN
3.27 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q1 | 2012 Q3 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| -87.361 | -132.432 | -61.395 | -199.863 | -116.909 | -378.461 | -611.816 | -59.472 | -59.472 | -32.573 | -36.464 | -14.695 | -15.251 | -9.298 | -4.996 | -8.339 | -7.512 | -7.441 | -6.886 | 0 | -1.121 | -1.655 | 0 | -1.611 | -5.756 | -1.67 | -2.487 | -13,487,535.152 | 0 | -1.848 | -13,263,521.761 | 0 | -2.239 | -6,602,096.766 | 9,912 | -35.933 | -48,309,343.576 | -3.234 | 0 | -0.19 |
Depreciation & Amortization
| 3.458 | 9.966 | 4.344 | 5.397 | 3.729 | 4.794 | 2.363 | 0.31 | 0.31 | 0.301 | 0.308 | 0.382 | 0.115 | 0.115 | 0.108 | 0.289 | 0.115 | 0.181 | 0.141 | 0 | 0.851 | 1.121 | 0 | 0.704 | -0.32 | 0.63 | 0.657 | 3,466,509.112 | 0 | 0.888 | 1,828,658.561 | 0 | 0.439 | 1,081,933.957 | 6.845 | 5.917 | 2,242,503.957 | 0.043 | 0 | 0 |
Deferred Income Tax
| 0.001 | -2.165 | -1.726 | 108.726 | 0.456 | -0.419 | -0.419 | 0.002 | 37.253 | 0 | -0.032 | 0 | 0.074 | -0.01 | -0.881 | 0 | -0.761 | -1.101 | -0.741 | 0 | -0.276 | 0.488 | 0 | -0.488 | 0.96 | 0 | -0.96 | -0.429 | 0 | 0.429 | 0.782 | 0 | -0.782 | 4,235,414 | 0 | -42.354 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 13.565 | 1.706 | 13.903 | 14.426 | 10.712 | 19.55 | 40.753 | 38.658 | 1.764 | 1.689 | 1.604 | 0.481 | 1.092 | 0.367 | 0.566 | 2.064 | 0.762 | 0.4 | 0.741 | 0 | 0.015 | -0.051 | 0 | 0.082 | 2.233 | 0.111 | 0.596 | 3,463,434.639 | 0 | 0.361 | 1,873,007.399 | 0 | 0.601 | 1,781,988 | 24.333 | 0.521 | 16,549,820 | 0 | 0 | 0 |
Change In Working Capital
| 7.257 | 10.964 | -19.183 | 10.507 | 3.795 | -2.438 | -4.501 | -4.062 | -4.062 | -0.109 | -5.035 | -9.108 | 2.581 | 2.663 | 2.778 | -3.045 | -0.402 | -0.179 | -0.804 | 0 | 0.276 | -0.488 | 0 | 0.488 | -0.96 | 0 | 0.96 | 0.429 | 0 | -0.429 | -0.782 | 0 | 0.782 | -4,235,413.055 | 0 | 42.354 | 0.972 | -0.945 | 0 | -0.027 |
Accounts Receivables
| 0 | 0 | 0.672 | 16.827 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -2.076 | -3.102 | 0 | 0 | 2.52 | -1.415 | 0 | 1.151 | -2.537 | 0 | 1.033 | 2.492 | 0 | 0.51 | -2,751,144.436 | 0 | 0.436 | -1,502,205.114 | 0 | 0.114 | 2,486,873.042 | 0 | 44.878 | -562,292.958 | -1.042 | 0 | 0 |
Change In Inventory
| 0 | -2.242 | -13.913 | -16.827 | 0 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0.087 | -0.087 | 0 | 0.001 | 0.019 | -0.001 | -0.03 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 9.265 | 8.206 | 1.317 | 1.771 | 0.704 | 7.725 | 3.322 | -1.097 | -1.097 | -0.055 | -0.978 | 3.747 | 1.255 | 0.696 | -0.032 | 0 | 0 | -1.419 | -0.767 | 0 | -0.875 | 1.517 | 0 | -0.545 | -3.392 | 0 | 0.449 | 3,797,753.865 | 0 | -0.865 | 3,160,576.332 | 0 | 0.668 | -86,203.097 | 0 | -2.524 | 2,268,232.93 | 0.097 | 0 | -0.027 |
Other Working Capital
| -2.008 | 5 | -7.259 | 8.736 | 3.09 | -10.163 | -7.843 | -2.965 | -2.965 | -0.054 | -4.058 | -12.943 | 1.413 | 4.043 | 2.809 | -3.064 | -0.401 | -0.148 | -0.804 | 0 | -0.276 | 0.488 | 0 | -0.488 | 0.96 | 0 | -0.96 | -0.429 | 0 | 0.429 | 0.782 | 0 | -0.782 | 4,235,413.055 | 0 | -42.354 | -0.972 | 0.945 | 0 | 0.027 |
Other Non Cash Items
| 26.371 | 79.054 | 4.165 | -4.738 | 63.654 | 306.99 | 553.139 | 43.109 | 5.857 | 20.534 | 24.907 | 18.455 | 3.972 | 0.459 | 2.51 | 3.294 | 5.712 | 5.589 | 4.538 | 0 | 0.017 | -0.616 | 0 | -0.312 | 0.687 | 0.929 | 0.278 | 3,279,271.348 | 0 | -0.348 | 4,743,372.966 | 0 | 1.034 | 2,125,551.076 | -31.277 | 36.885 | 18,707,071.957 | -3.076 | 0 | 0.119 |
Operating Cash Flow
| -36.71 | -48.581 | -59.892 | -65.544 | -34.34 | -33.228 | -22.575 | -18.349 | -18.349 | -10.159 | -14.713 | -4.485 | -7.417 | -5.705 | 0.085 | -5.737 | -1.325 | -1.449 | -2.27 | 0 | -0.238 | -1.201 | 0 | -1.138 | -3.156 | -0.929 | -0.956 | -3,278,320.053 | 0 | -0.947 | -4,818,482.835 | 0 | -0.165 | -1,612,622.788 | 31.277 | 7.389 | -10,809,946.69 | -7.212 | 0 | -0.098 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.584 | -5.604 | -6.866 | -0.474 | -3.702 | -93.718 | -0.749 | -0.536 | -0.536 | -0.275 | -10.462 | -0.02 | -0.039 | -0.029 | -0.073 | -0.227 | -0.007 | -0.004 | -0.032 | 0 | 0 | 0.002 | 0 | -0.002 | -0.104 | 0 | 0 | -187,088.603 | 0 | -0.397 | -579,208.993 | 0 | -0.007 | -653,819 | 0 | -0.971 | 67,266 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 29.632 | 0 | 0 | -29.632 | -29.632 | 0 | 0 | 0 | 0 | 0 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -6.866 | -29.632 | 0 | -0.13 | -5.5 | 29.632 | -0.059 | -0.246 | -10,462.219 | -0.055 | -0.022 | 0.27 | -0.041 | -0.297 | 0 | -0.421 | -1.387 | 0 | -1.064 | -5.126 | 0 | -0.402 | -1.332 | 0 | -0.404 | -1,319,820 | 0 | 0 | -3,773,537.001 | 0 | 0.001 | -1,088,520.08 | 0 | 0.461 | 4,035,619.92 | 5.08 | 0 | 0 |
Investing Cash Flow
| -1.584 | -5.604 | -6.866 | -0.474 | -3.702 | -93.718 | -35.881 | -0.536 | -0.536 | -0.275 | -10.462 | -0.02 | -0.039 | -0.029 | -0.073 | -0.524 | -0.007 | -0.004 | -0.032 | 0 | -1.064 | -5.124 | 0 | -0.404 | -1.435 | 0 | -0.403 | -1,506,908.603 | 0 | -0.397 | -4,352,745.993 | 0 | -0.007 | -1,742,339.08 | 0 | -0.51 | 4,102,885.92 | 5.08 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 12.45 | 0 | 0 | -0.009 | -0.225 | 0 | 150 | 0.653 | -0.509 | 2.696 | -5.7 | 4.536 | 3.747 | 1.728 | 0.431 | 2.102 | 1.246 | 0.922 | 3.262 | 0 | 0 | 0 | 0 | 0 | -0.286 | 0 | -0.001 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | -197 | 197 | 0.071 | 2.118 | 2.118 | 0 | 29.257 | 10.895 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.447 | 0 | 1.437 | 0 | 0 | 0 | 0 | 0 | 0 | 25,233,473 | 0 | 0 | 609,000 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -5.611 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -385.849 | -7.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -4.946 | 0 | 196.902 | 7.388 | 17.36 | 0 | 78.949 | 15.223 | 43.702 | 50.895 | -5.453 | 3.521 | 4.635 | -0.253 | 4.167 | 0.105 | -0.81 | -2.313 | 0 | 0.197 | -0.105 | 0 | -0.549 | 2.622 | 0 | 0.057 | 4,426,712.174 | 0 | 0.985 | 6,481,272.234 | 0 | 0.766 | -19,397.608 | 0 | 0.93 | 3,149,006.386 | 0.608 | 0 | 0.007 |
Financing Cash Flow
| 12.45 | -4.946 | 0 | -5.718 | 17.36 | 150 | 81.72 | 14.714 | 14.714 | 75.655 | 25.194 | 3.883 | 7.269 | 6.363 | 0.178 | 6.27 | 1.351 | 0.59 | 0.949 | 0 | 0.197 | -0.105 | 0 | -0.549 | 16.071 | 0 | 1.494 | 4,426,713.015 | 0 | 0.985 | 6,481,272.234 | 0 | 0.766 | -19,397.608 | 0 | 0.93 | 3,149,006.386 | 0.608 | 0 | 0.007 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.02 | -0.026 | 0 | 0 | 0.006 | 2.222 | 0 | -0.012 | -0.031 | 0 | -0.004 | -0.057 | 0 | 0.057 | -0.058 | 0 | 0.058 | 0.331 | 0 | -0.331 | -27,037.974 | 0 | -1.302 | 0.026 | -0.026 | 0 | 0 |
Net Change In Cash
| -25.844 | -56.532 | -66.757 | -71.736 | -20.682 | 23.054 | 23.264 | -4.171 | -4.171 | 65.22 | 0.019 | -0.622 | -0.188 | 0.628 | 0.191 | 0.009 | 0.019 | -0.863 | 0.868 | 0 | -1.118 | -6.46 | 0 | -2.095 | 12.214 | -0.929 | 0.191 | -358,515.699 | 0 | -0.301 | -2,689,956.263 | 0 | 0.263 | -2,624,368 | 31.277 | 6.507 | 126,316.97 | -1.55 | 0 | -0.091 |
Cash At End Of Period
| 6.564 | 32.408 | 88.939 | 155.696 | 86.747 | 107.429 | 84.375 | 61.111 | 61.111 | 65.282 | 0.061 | 0.042 | 0.664 | 0.852 | 0.224 | 0.033 | 0.025 | 0.006 | 0.868 | 0 | 1.132 | 2.25 | 0 | 9.191 | 11.286 | -0.929 | 0.813 | 621,635 | 0 | 0.725 | 1,025,747 | 0 | 0.766 | 503,343 | 31.277 | 7.77 | 126,319 | 2.03 | 0 | 0.01 |