Mullen Automotive, Inc.
NASDAQ:MULN
3.27 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.549 | 32.408 | 88.939 | 155.267 | 60.338 | 68.072 | 54.086 | 60.934 | 60.934 | 65.15 | 0 | 0.042 | 0.664 | 0.852 | 0.224 | 0.033 | 0.607 | -2.222 | 0.493 | 0.477 | 1.645 | 2.563 | 9.191 | 11.286 | 0.922 | 0.813 | 621,635 | 1.385 | 0.725 | 1,025,747 | 0.316 | 0.766 | 503,343 | 1.405 | 0.777 | 126,319 | 3.926 | 2.03 | 3.58 | 0.013 | 0.01 | 0.102 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.549 | 32.408 | 88.939 | 155.267 | 60.338 | 68.072 | 54.086 | 60.934 | 60.934 | 65.15 | 0 | 0.042 | 0.664 | 0.852 | 0.224 | 0.033 | 0.607 | 2.222 | 0.493 | 0.477 | 1.645 | 2.563 | 9.191 | 11.286 | 0.922 | 0.813 | 621,635 | 1.385 | 0.725 | 1,025,747 | 0.316 | 0.766 | 503,343 | 1.405 | 0.777 | 126,319 | 3.926 | 2.03 | 3.58 | 0.013 | 0.01 | 0.102 |
Net Receivables
| 0 | -10.03 | 0 | 0.672 | 0.308 | -5.231 | 17.909 | 0 | 0 | 15.091 | 15.091 | 0 | 0 | 0 | 0 | 0 | 4.022 | 6.561 | 5.545 | 5.135 | 6.29 | 4.971 | 5.134 | 5.473 | 4.446 | 6.725 | 7,126,429 | 5.867 | 4.425 | 5,198,993 | 4.54 | 3.276 | 3,417,173 | 3.959 | 6.493 | 10,619,289 | 0.52 | 0.557 | 6.089 | 0 | 0 | 0 |
Inventory
| 37.835 | 32.962 | 30.72 | 16.807 | 6.958 | 6.958 | 6.958 | 0.076 | 0.076 | 0.056 | 0.056 | 0.056 | 0.056 | 0.043 | 0.043 | 0.043 | 0 | -8.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26.174 | 27.6 | 31.29 | 50.34 | 43.728 | 36.871 | 42.618 | 32.248 | 2.078 | 3.514 | 8.326 | 6.201 | 0.765 | 0.077 | 15.093 | 15.255 | 1.3 | 1.621 | 1.367 | 1.426 | 1.749 | 1.679 | 1.882 | 2.283 | 1.658 | 1.686 | 1,467,897 | 1.426 | 1.312 | 1,106,016 | 5.997 | 0.756 | 962,698 | 1.035 | 1.761 | 1,943,563 | 10.697 | 20.255 | 18.206 | 0 | 0 | 0 |
Total Current Assets
| 67.559 | 88.884 | 143.522 | 198.13 | 98.936 | 135.557 | 86.334 | 63.088 | 63.088 | 83.811 | 23.473 | 6.811 | 1.485 | 0.973 | 15.36 | 15.332 | 5.929 | 2.222 | 7.405 | 7.038 | 9.685 | 9.213 | 16.206 | 19.041 | 7.027 | 9.224 | 9,215,961 | 8.678 | 6.461 | 7,330,756 | 10.853 | 4.798 | 4,883,214 | 6.399 | 9.031 | 12,689,171 | 15.143 | 22.842 | 27.875 | 0.013 | 0.01 | 0.102 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 95.043 | 94.42 | 100.317 | 87.282 | 95.671 | 94.56 | 19.401 | 15.383 | 15.383 | 15.12 | 15.318 | 4.772 | 3.766 | 3.977 | 3.122 | 3.271 | 0.349 | 0.381 | 0.412 | 0.471 | 0 | 0 | 0.051 | 0.058 | 0.064 | 0.114 | 117,295 | 0.128 | 0.151 | 162,123 | 0.201 | 0.061 | 70,918 | 0.045 | 0.115 | 137,267 | 0.163 | 0.246 | 0.291 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 28.847 | 28.847 | 92.835 | 92.835 | 92.835 | 92.835 | 0 | 0 | 0 | 0 | 0 | 7.681 | 7.681 | 7.681 | 7.681 | 7.681 | 9.008 | 9.008 | 9.008 | 9.644 | 9.644 | 9.644 | 9.644 | 9.644 | 9,643,752 | 9.644 | 9.644 | 9,643,752 | 6.672 | 6.672 | 6,671,750 | 6.672 | 6.672 | 6,671,750 | 6.672 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.939 | 28.813 | 103.57 | 104.235 | 112.744 | 113.378 | 93.947 | 2.181 | 2.181 | 2.296 | 2.277 | 2.495 | 2.668 | 2.652 | 2.658 | 2.623 | 5.349 | 5.679 | 5.951 | 6.331 | 6.442 | 5.354 | 2.899 | 3.128 | 3.243 | 3.466 | 3,589,850 | 4.153 | 4.97 | 5,423,880 | 8.117 | 2.274 | 2,492,050 | 2.523 | 2.488 | 2,964,424 | 4.495 | 0.212 | 0.213 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.939 | 28.813 | 132.417 | 133.082 | 205.579 | 206.213 | 186.782 | 2.181 | 2.181 | 2.296 | 2.277 | 2.495 | 2.668 | 2.652 | 2.658 | 2.623 | 13.03 | 13.36 | 14.959 | 15.338 | 15.449 | 14.998 | 12.543 | 12.772 | 12.887 | 13.11 | 13,233,602 | 13.797 | 14.614 | 15,067,632 | 14.789 | 8.945 | 9,163,800 | 9.195 | 9.16 | 9,636,174 | 11.167 | 0.212 | 0.213 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 2.734 | 2.25 | 1.876 | 1.498 | 1.232 | 1.232 | 0 | 0 | 0 | 0 | 0 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0 | -2.25 | -1.876 | -1.498 | -1.232 | -1.232 | 0 | 0 | 0 | 0 | 0 | -1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.789 | 2.003 | 2.187 | 3.211 | 2.555 | 4.622 | 10.078 | 3.613 | 3.613 | 3.979 | 4.346 | 3.094 | 0.777 | 0.921 | 0.721 | 0.762 | 0.655 | -15.963 | 0.665 | 0.677 | 0.629 | 0.637 | 0.463 | 0.461 | 0.457 | 0.537 | 742,810 | 0.793 | 0.39 | 353,050 | 0.335 | 0.225 | 204,737 | 0.143 | 0 | 46,113 | 0.386 | 0.504 | 0 | 0 | 0 | 46.183 |
Total Non-Current Assets
| 124.771 | 125.236 | 237.654 | 223.575 | 303.806 | 305.395 | 216.261 | 21.176 | 21.176 | 21.395 | 21.941 | 10.361 | 7.211 | 7.55 | 6.502 | 6.656 | 14.034 | -2.222 | 16.036 | 16.486 | 16.079 | 15.635 | 13.057 | 13.29 | 13.408 | 13.761 | 14,093,707 | 14.718 | 15.155 | 15,582,805 | 15.325 | 9.231 | 9,439,455 | 9.383 | 9.275 | 9,819,554 | 11.716 | 0.961 | 0.504 | 0 | 0 | 46.183 |
Total Assets
| 192.33 | 214.12 | 381.177 | 421.706 | 402.742 | 440.952 | 302.594 | 84.265 | 84.265 | 105.206 | 45.413 | 17.172 | 8.696 | 8.523 | 21.862 | 21.987 | 19.962 | 23.043 | 23.441 | 23.524 | 25.764 | 24.848 | 29.263 | 32.331 | 20.435 | 22.985 | 23,309,668 | 23.396 | 21.616 | 22,913,561 | 26.178 | 14.029 | 14,322,669 | 15.782 | 18.306 | 22,508,725 | 26.858 | 23.803 | 28.379 | 23.145 | 23.139 | 46.285 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 29.248 | 22.699 | 15.459 | 13.176 | 12.412 | 14.828 | 14.123 | 6.109 | 3.076 | 4.174 | 4.229 | 5.206 | 4.607 | 3.352 | 2.657 | 2.688 | 4.509 | 6.042 | 5.351 | 5.301 | 6.368 | 5.408 | 6.376 | 6.785 | 6.067 | 8.338 | 7,510,113 | 5.651 | 5.076 | 5,858,837 | 4.389 | 3.399 | 2,698,257 | 2.74 | 2.887 | 3,190,215 | 2.021 | 0.666 | 0.57 | 1.313 | 0.304 | 0.331 |
Short Term Debt
| 7.186 | 3.86 | 11.898 | 11.73 | 9.523 | 9.824 | 95.534 | 5.285 | 5.006 | 18.162 | 19.528 | 39.801 | 36.879 | 35.107 | 33.566 | 33.385 | 1.011 | 1.043 | 0.145 | 0.421 | 0.433 | 0.484 | 1.455 | 2.494 | 0.503 | 0.72 | 808,976 | 0.148 | 0.57 | 518,437 | 1.645 | 0.318 | 98,493 | 0.101 | 8.988 | 12,294,903 | 10.155 | 8.513 | 9.4 | 0 | 0 | 0 |
Tax Payables
| 5.542 | 2.745 | 2.186 | 2.849 | 0.186 | 1.245 | 1.745 | 1.745 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.784 | 3.19 | 2.61 | 41.604 | 0 | 0 | 0 | 0 | 13.911 | 0 | 18.273 | 19.127 | 13.855 | 1.127 | 1.607 | 0.854 | 0.931 | 1.401 | 0.944 | 0.973 | 1.496 | 1.174 | 1.177 | 1.713 | 1.197 | 0.91 | 1,355,972 | 0.879 | 0.572 | 743,910 | 0.53 | 0.438 | 472,482 | 0.266 | 0.268 | 239,398 | 0.17 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 84.583 | 54.237 | 66.896 | 111.856 | 167.866 | 95.554 | 286.065 | 109.092 | 50.435 | 20.945 | 24.595 | 26.154 | 13.468 | 11.609 | 23.287 | 21.297 | 2.076 | 1.927 | 1.773 | 3.025 | 2.924 | 2.689 | 3.479 | 3.674 | 3.796 | 5.723 | 5,817,827 | 6.103 | 4.371 | 3,304,947 | 7.456 | 2.497 | 2,351,885 | 2.491 | 3.135 | 4,936,320 | 5.866 | 1.258 | 1.264 | 0 | 0 | 0 |
Total Current Liabilities
| 126.559 | 83.54 | 96.439 | 139.611 | 121.451 | 397.467 | 122.231 | 58.518 | 58.518 | 43.28 | 48.352 | 71.161 | 56.415 | 51.181 | 61.117 | 58.225 | 8.528 | 10.413 | 8.213 | 9.721 | 11.222 | 9.755 | 12.487 | 14.666 | 11.564 | 15.69 | 15,492,888 | 12.78 | 10.589 | 10,426,131 | 14.02 | 6.652 | 5,621,117 | 5.598 | 15.279 | 20,660,836 | 18.213 | 10.438 | 11.234 | 1.313 | 0.304 | 0.331 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 12.338 | 12.638 | 9.231 | 3.567 | 3.71 | 4.164 | 8.271 | 8.524 | 6.591 | 6.752 | 1.935 | 2.106 | 2.259 | 2.429 | 10.653 | 12.19 | 8.6 | 8.837 | 8.364 | 6.341 | 5.946 | 5.072 | 5.044 | 4.521 | 6.887 | 3.844 | 3,755,383 | 4.047 | 3.47 | 3,446,563 | 0 | 0 | 0 | 0 | 19.634 | 17,255,531 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -14.437 | -13.981 | 4.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 2.165 | 3.892 | 13.981 | 14.464 | 14.883 | 14.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.437 | 0.527 | 1.527 | 1.828 | 0 | 0 | 0 | 0 | 0 | 5.617 | 5.617 | 5.617 | 4.5 | 4.5 | -4.499 | -5.924 | 0 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.014 | 3.647 | 3,216,507 | 3.217 | 0 | 0 | 19.05 | 0.061 | 0.136 | 0.851 | 0.328 | 0.22 |
Total Non-Current Liabilities
| 12.775 | 13.165 | 12.923 | 9.287 | 18.144 | 22.735 | 23.407 | 6.591 | 6.591 | 12.369 | 7.553 | 7.723 | 6.759 | 6.929 | 6.154 | 6.266 | 8.6 | 8.59 | 8.364 | 6.341 | 5.946 | 5.072 | 5.044 | 4.521 | 6.887 | 3.844 | 3,755,383 | 4.047 | 3.47 | 3,446,563 | 3.014 | 3.647 | 3,216,507 | 3.217 | 19.634 | 17,255,531 | 19.05 | 0.061 | 0.136 | 0.851 | 0.328 | 0.22 |
Total Liabilities
| 139.335 | 96.705 | 109.362 | 148.898 | 139.595 | 420.202 | 145.638 | 65.109 | 65.109 | 55.65 | 55.905 | 78.884 | 63.174 | 58.11 | 67.271 | 64.491 | 17.127 | 19.002 | 16.577 | 16.062 | 17.168 | 14.827 | 17.531 | 19.188 | 18.451 | 19.534 | 19,248,271 | 16.827 | 14.059 | 13,872,694 | 17.034 | 10.299 | 8,837,624 | 8.814 | 34.913 | 37,916,367 | 37.263 | 10.499 | 11.37 | 2.164 | 0.632 | 0.551 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0 | 0.011 | 0.011 | 0.006 | 0 | 186.628 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.016 | 0.008 | 0.006 | 0.003 | 0.132 | 1.694 | 0.833 | 0.499 | 0.499 | 0.29 | 0.024 | 0.007 | 0 | 0.001 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 1,535 | 0.002 | 0.011 | 11,262 | 0.008 | 0.005 | 0 | 0.004 | 0.003 | 3,229 | 0 | 0 | 0.003 | 23.037 | 0 | 23.037 |
Retained Earnings
| -2,143.35 | -2,055.989 | -1,923.557 | -1,862.162 | -1,381.097 | -1,266.183 | -889.907 | -278.884 | -278.884 | -219.412 | -186.839 | -150.375 | 0 | -184.388 | -184.692 | -106.134 | -180.117 | -178.751 | -175.961 | -173.413 | -172.292 | -170.781 | -168.967 | -167.356 | -163.273 | -159.93 | -157,442,585 | -154.619 | -145.803 | -143,955,048 | -138.78 | -131.356 | -129,116,344 | -126.137 | -122.524 | -118,930,828 | -114.736 | -73.45 | -70.216 | -2.552 | -1.027 | -0.836 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.008 | -0.006 | 0 | 0.017 | 0.006 | 0 | -0.006 | 0 | -0 | 0 | 0 | 0 | -2.241 | 0 | -0 | -2.143 | -33.876 | -2.248 | -2.247 | -2.232 | -2.315 | -2.491 | -2.53 | -2.528 | -2.475 | -2,486,616 | -2.188 | -1.596 | -1,565,822 | -1.666 | -1.36 | -1,251,461 | 0.717 | 1.113 | -170,550 | 0.217 | 0.25 | 0.276 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,178.269 | 2,151.067 | 2,134.106 | 2,071.11 | 1,950.18 | 1,550.03 | 1,189.163 | 948.599 | 297.541 | 268.668 | 176.312 | 88.65 | -54.478 | 137.041 | 139.283 | 188.117 | 185.095 | 178.75 | 185.073 | 183.122 | 183.12 | 183.117 | 183.19 | 183.029 | 167.783 | 165.853 | 163,989,063 | 163.374 | 154.944 | 154,550,475 | 148.627 | 136.441 | 135,852,850 | 132.383 | 104.801 | 103,690,507 | 104.114 | 86.504 | 86.946 | 0.496 | 23.533 | 0.496 |
Total Shareholders Equity
| 34.936 | 95.088 | 210.557 | 208.953 | 169.067 | -75.325 | 58.697 | 19.156 | 19.156 | 49.557 | -10.491 | -61.712 | -54.478 | -49.587 | -45.409 | -42.504 | 2.835 | -33.876 | 6.865 | 7.462 | 8.596 | 10.021 | 11.732 | 13.144 | 1.984 | 3.45 | 4,061,397 | 6.569 | 7.557 | 9,040,867 | 9.143 | 3.73 | 5,485,045 | 6.968 | -16.607 | -15,407,642 | -10.405 | 13.304 | 17.009 | 20.98 | 22.506 | 22.697 |
Total Equity
| 52.995 | 117.415 | 271.814 | 272.808 | 263.147 | 20.75 | 156.957 | 117.416 | 19.156 | 49.557 | -10.491 | -61.712 | -54.478 | -49.868 | -45.409 | -42.774 | 2.592 | -34.108 | 6.656 | 7.322 | 8.471 | 9.914 | 11.721 | 13.104 | 1.961 | 3.47 | 4,131,775 | 6.657 | 7.718 | 9,239,784 | 9.374 | 3.991 | 5,754,807 | 6.792 | -16.761 | -15,532,685 | -13.125 | 12.826 | 16.502 | 20.98 | 22.506 | 22.697 |
Total Liabilities & Shareholders Equity
| 192.33 | 214.12 | 381.177 | 421.706 | 402.742 | 440.952 | 302.594 | 84.265 | 84.265 | 105.206 | 45.413 | 17.172 | 8.696 | 8.523 | 21.862 | 21.987 | 19.962 | -33.876 | 23.441 | 23.524 | 25.764 | 24.848 | 29.263 | 32.331 | 20.435 | 22.985 | 23,309,668 | 23.396 | 21.616 | 22,913,561 | 26.178 | 14.029 | 14,322,669 | 15.782 | 18.306 | 22,508,725 | 26.858 | 23.803 | 28.379 | 23.145 | 23.139 | 23.248 |