Paul Mueller Company (MUEL) - Income Statement

Home
MUEL
Financials

54.75 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	229.156	191.52	184.613	201.116	197.177	201.21	167.957	168.021	178.595	200.713	181.257	179.561	241.147	152.887	138.133	112.928	116.766	114.149	94.288	102.113	92.6	89.7	86.7	84	78.4	79.5	73.8	74.6	75.1	77.8	78.1	67.5	51.3	51.9	56.4
Cost of Revenue Numbers are in millions	158.625	152.286	136.167	140.313	142.435	150.26	118.987	123.291	126.362	147.189	126.51	133.447	200.859	125.442	109.983	100.262	93.177	91.433	78.071	75.952	68.3	65.5	64.5	59.7	58.5	56.3	53	53.6	54.2	53.9	56	49.1	40.6	38.5	41
Gross Profit Numbers are in millions	70.531	39.234	48.446	60.803	54.742	50.95	48.97	44.73	52.233	53.524	54.747	46.114	40.288	27.445	28.15	12.667	23.589	22.717	16.217	26.161	24.3	24.2	22.2	24.3	19.9	23.2	20.8	21	20.9	23.9	22.1	18.4	10.7	13.4	15.4
Gross Profit Ratio Numbers are in millions	0.308	0.205	0.262	0.302	0.278	0.253	0.292	0.266	0.292	0.267	0.302	0.257	0.167	0.18	0.204	0.112	0.202	0.199	0.172	0.256	0.262	0.27	0.256	0.289	0.254	0.292	0.282	0.282	0.278	0.307	0.283	0.273	0.209	0.258	0.273
Reseach & Development Expenses Numbers are in millions	0.818	0.725	0.76	0.558	0.672	0.89	0.468	0.591	0.382	0.657	0.523	0.445	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	88.269	34.286	43.124	43.597	45	46.247	43.578	47.297	38.653	42.616	40.662	42.036	25.275	22.146	21.304	19.341	21.371	20.279	18.913	18.871	18.3	17.7	16.3	15.9	15.8	16.3	15.6	15.3	14.3	13.6	13.3	11.6	10.5	11.4	10.6
Other Expenses Numbers are in millions	-0.818	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	88.269	35.011	43.884	44.155	45.672	47.137	44.046	47.888	39.035	42.761	40.696	41.776	25.275	22.146	21.304	19.341	21.371	20.279	18.913	21.689	21.2	20.4	18.6	18.5	18.3	19	18.4	18.2	17.2	16.2	15.5	13.5	12.4	13.8	13.2
Operating Income Numbers are in millions	-17.738	4.223	4.562	16.648	9.07	3.813	4.924	-3.158	13.198	10.908	14.085	4.078	15.014	5.299	6.846	-6.675	1.758	2.438	-2.696	4.472	3.1	3.8	3.6	5.8	1.6	4.2	2.4	2.8	3.7	7.7	6.6	4.9	-1.7	-0.4	2.2
Operating Income Ratio Numbers are in millions	-0.077	0.022	0.025	0.083	0.046	0.019	0.029	-0.019	0.074	0.054	0.078	0.023	0.062	0.035	0.05	-0.059	0.015	0.021	-0.029	0.044	0.033	0.042	0.042	0.069	0.02	0.053	0.033	0.038	0.049	0.099	0.085	0.073	-0.033	-0.008	0.039
Total Other Income Expenses Net Numbers are in millions	2.316	0.418	3.986	-15.181	-0.476	-0.702	-1.577	-0.085	-0.585	-0.894	-0.883	-0.813	-0.382	0.592	0.3	0.395	0.456	0.413	0.48	0.348	-0.6	0.5	0.3	0.7	1.1	0.9	0.4	1.3	0.7	0.7	1.1	0.7	0.7	0.1	0.2
Income Before Tax Numbers are in millions	-15.422	4.641	8.548	1.467	8.594	3.111	3.347	-3.243	12.613	10.014	13.202	3.265	14.631	5.891	7.146	-6.28	3.674	2.851	-2.216	4.864	2.5	4.3	3.9	6.5	2.7	5.1	2.8	4.1	4.4	8.4	7.7	5.6	-1	-0.3	2.4
Income Before Tax Ratio Numbers are in millions	-0.067	0.024	0.046	0.007	0.044	0.015	0.02	-0.019	0.071	0.05	0.073	0.018	0.061	0.039	0.052	-0.056	0.031	0.025	-0.024	0.048	0.027	0.048	0.045	0.077	0.034	0.064	0.038	0.055	0.059	0.108	0.099	0.083	-0.019	-0.006	0.043
Income Tax Expense Numbers are in millions	-5.532	1.032	1.547	4.024	2.005	0.472	5.673	-0.962	4.009	3.137	5.691	1.3	5.508	-1.229	0.52	2.241	0.664	0.967	-0.955	1.017	0.6	1.2	1	2.1	0.7	1.6	0.6	1.2	1.1	2.7	2.6	0.6	-0.5	1.1	1.5
Net Income Numbers are in millions	-9.89	3.609	7.001	-2.557	6.589	2.639	-2.326	-2.281	8.604	6.877	18.893	1.965	9.086	7.022	6.617	-8.521	3.01	1.889	-1.36	3.847	1.9	3.1	2.9	4.4	2	3.5	2.2	2.9	3.3	5.7	5.1	5	-5.4	-1.4	0.9
Net Income Ratio Numbers are in millions	-0.043	0.019	0.038	-0.013	0.033	0.013	-0.014	-0.014	0.048	0.034	0.104	0.011	0.038	0.046	0.048	-0.075	0.026	0.017	-0.014	0.038	0.021	0.035	0.033	0.052	0.026	0.044	0.03	0.039	0.044	0.073	0.065	0.074	-0.105	-0.027	0.016
EPS Numbers are in millions	-9.11	3.32	6.42	-2.14	5.51	2.21	-1.94	-1.88	6.96	5.56	15.45	1.59	7.74	6.1	5.68	-7.29	2.58	1.62	-1.16	3.29	1.6	2.68	2.52	3.79	1.67	3.01	1.9	2.5	2.83	4.85	4.38	4.29	-4.64	-1.22	0.75
EPS Diluted Numbers are in millions	-9.11	3.32	6.42	-2.14	5.51	2.21	-1.94	-1.88	6.95	5.56	15.45	1.59	7.7	6.04	5.64	-7.29	2.55	1.61	-1.16	3.29	1.6	2.68	2.52	3.79	1.67	3.01	1.9	2.5	2.83	4.85	4.38	4.29	-4.64	-1.22	0.75
EBITDA Numbers are in millions	-11.097	10.379	11.109	9.542	15.318	9.607	10.671	2.754	18.863	16.872	20.261	10.277	19.64	8.927	9.759	-3.467	5.795	6.305	-2.588	4.527	6	6.5	5.9	8.4	4.1	6.9	5.2	5.7	6.6	10.3	8.8	6.8	0.2	2	4.8
EBITDA Ratio Numbers are in millions	-0.048	0.054	0.06	0.118	0.078	0.048	0.064	0.018	0.106	0.084	0.112	0.057	0.081	0.056	0.071	-0.031	0.05	0.048	-0.031	0.07	0.072	0.067	0.063	0.09	0.037	0.075	0.061	0.058	0.076	0.122	0.096	0.089	-0.014	0.027	0.076

Paul Mueller Company

OTC:MUEL Add to watchlist

OTC:MUEL