Micron Technology, Inc.
NASDAQ:MU
90.12 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,870 | 887 | 332 | 793 | -1,234 | -1,430 | -1,896 | -2,312 | -195 | 1,492 | 2,626 | 2,263 | 2,306 | 2,720 | 1,735 | 603 | 803 | 990 | 805 | 407 | 508 | 586 | 851 | 1,625 | 3,296 | 4,326 | 3,823 | 3,311 | 2,678 | 2,369 | 1,647 | 894 | 180 | -170 | -215 | -96 | 206 | 471 | 491 | 935 | 1,002 | 1,151 | 806 | 741 | 381 | 1,710 | 43 | -284 | -275 | -242 | -320 | -282 | -187 | -134 | 77 | 75 | 172 | 359 | 960 | 379 | 202 | -88 | -290 | -751 | -706 | -344 | -236 | -777 | -262 | -158 | -225 | -52 | 115 | 63.7 | 88.3 | 193.4 | 62.6 | 43.1 | -127.9 | 117.9 | 154.9 | 93.5 | 90.9 | -28.3 | 1.1 | -123.2 | -214.9 | -619.2 | -315.9 | -586.5 | -24.2 | -30.4 | -265.9 | -575.5 | -313.4 | -88.3 | 352.2 | 726.7 | 274.9 | 161.3 | 341.3 | -17.5 | -27.7 | 22.5 | -46.2 | -89 | -106.2 | -48.1 | 9.6 | 72 | 96.9 | 142.7 | 20.6 | 18.6 | 58.2 | 188.2 | 328.5 | 281.1 | 220.2 | 183.5 | 159.3 | 141.862 | 104.327 | 86.711 | 67.6 | 62.9 | 29.5 | 9 | 2.7 | 2.9 | 1.6 | 1.5 | 0.6 | 9.6 | 7 | -2.2 | -9.3 | 3 | 1.8 | 0 | 0 | 16 | 32.2 |
Depreciation & Amortization
| 2,030 | 1,986 | 1,955 | 1,924 | 1,915 | 1,937 | 1,956 | 1,942 | 1,921 | 1,882 | 1,821 | 1,742 | 1,671 | 1,621 | 1,557 | 1,549 | 1,487 | 1,567 | 1,422 | 1,365 | 1,296 | 1,426 | 1,370 | 1,324 | 1,353 | 1,308 | 1,256 | 1,177 | 1,119 | 1,098 | 1,051 | 1,034 | 803 | 746 | 785 | 805 | 770 | 743 | 707 | 674 | 681 | 590 | 578 | 561 | 541 | 364 | 470 | 455 | 457 | 483 | 525 | 0 | 0 | 555 | 547 | 486 | 517 | 531 | 497 | 486 | 491 | 491 | 514 | 540 | 594 | 532 | 513 | 511 | 504 | 474 | 444 | 420 | 380 | 344.8 | 341.2 | 291.6 | 303.4 | 314.9 | 318.7 | 317.2 | 313.7 | 309.3 | 300.1 | 295.6 | 312.5 | 298.8 | 301 | 310.2 | 299.9 | 295.5 | 293.4 | 290.9 | 297.6 | 295.2 | 278.8 | 265.9 | 274.5 | 267.6 | 255.2 | 242 | 229.5 | 230.4 | 204 | 219.4 | 189.5 | 171.9 | 151.2 | 147.2 | 136.3 | 111.4 | 122.4 | 117.6 | 110.3 | 102 | 98.2 | 90.3 | 73.2 | 61.4 | 51 | 44.9 | 41.7 | 41.116 | 52.396 | 46.988 | 40.7 | 35.8 | 37.2 | 35.8 | 29.9 | 28.5 | 26.2 | 25 | 25.4 | 24.1 | 19.8 | 20.3 | 26.2 | 21.3 | 21.9 | 19.5 | 15.6 | 13 | 7.4 |
Deferred Income Tax
| 0 | 0 | 0 | -5,185 | 0 | 101 | 401 | 0 | 0 | 0 | 0 | -54 | 54 | 44 | 1 | 0 | 0 | 0 | 2 | 0 | -42 | 0 | 307 | 72 | -32 | -24 | 145 | -3 | 166 | 66 | -32 | -109 | -30 | -216 | 10 | -36 | -92 | -17 | -102 | -241 | -162 | -267 | -173 | -171 | -122 | 47 | -29 | 0 | 0 | 58 | 136 | 0 | 0 | 47 | 4 | 78 | 137 | 29 | -419 | -22 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 4 | -5 | -1 | -7.4 | -3.6 | -8.7 | -4.3 | 0 | 0 | -4.6 | 6.2 | 20 | 12.1 | 14.3 | 11.4 | 7.5 | 26 | 16.5 | 20.5 | 134 | 76.1 | -34.2 | -164.5 | 0 | 0 | 0 | 0 | 0 | 25.1 | 0 | 0 | 0 | 0 | 0 | 0 | 16.9 | 2.9 | -7 | 17.3 | 21.6 | 12.9 | 37.3 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.507 | -7.8 | -5.3 | 3.1 | -2.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 220 | 213 | 219 | 213 | 188 | 148 | 145 | 157 | 146 | 136 | 131 | 129 | 118 | 93 | 96 | 97 | 92 | 89 | 82 | 85 | 72 | 67 | 58 | 57 | 61 | 47 | 48 | 52 | 51 | 57 | 57 | 55 | 46 | 43 | 47 | 55 | 46 | 41 | 43 | 49 | 35 | 34 | 32 | 27 | 22 | 30 | 21 | 21 | 19 | 16 | 21 | 30 | 20 | 19 | 19 | 19 | 19 | 20 | 20 | 22 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,049 | 319 | -24 | -1,711 | 460 | -454 | -661 | -870 | -911 | 425 | -783 | -572 | -265 | -491 | -303 | 814 | -440 | -387 | -330 | 145 | 164 | 329 | 154 | 347 | 49 | -321 | -969 | -213 | -419 | -180 | -498 | -603 | 101 | 208 | -278 | -23 | 203 | -149 | 229 | -162 | 52 | 41 | 118 | 124 | 375 | -3 | -53 | -219 | -45 | 172 | 332 | 160 | -50 | -158 | -20 | 158 | -118 | 95 | -150 | -67 | -377 | -83 | -46 | -147 | 171 | -204 | -37 | 82 | -37 | -206 | -264 | -40 | -81 | -97.6 | -45.4 | 388.3 | 59.7 | -44.3 | 158.8 | -118.5 | -187.5 | 27.7 | -179.2 | -38 | -43.9 | -104.4 | -57.1 | 1.2 | -2.7 | 61.2 | -191.9 | -325.2 | 336.2 | -439.1 | -169 | -141.4 | -16.3 | -101 | -73.6 | -315 | -131.5 | 42.3 | -19.5 | -163.8 | 141.7 | -44.6 | -50.2 | -2 | 44.1 | -68.6 | -164.1 | 79 | -17.3 | -61.2 | 96.8 | -151.8 | 122 | -33.9 | 26.5 | -52.1 | 35 | -26.552 | -4.781 | -58.867 | 36.5 | 15.2 | 11.5 | 6.7 | -7.3 | -3.8 | -9.4 | -4.2 | 4.1 | 5.7 | -9.8 | -7 | -1 | 12.6 | -7.4 | -3.9 | 9 | 20.6 | -2.6 |
Accounts Receivables
| -817 | -1,019 | -803 | -1,258 | -501 | 35 | -182 | 1,068 | 1,842 | 1,096 | -862 | -111 | 67 | -1,106 | -873 | 282 | 251 | -262 | -565 | 312 | -208 | 58 | 1,171 | 1,013 | 189 | -557 | -547 | -509 | -121 | -313 | -565 | -372 | -401 | -3 | -74 | 245 | 297 | 56 | 184 | -99 | 252 | -188 | 128 | 36 | -494 | -129 | -277 | -101 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.2 | -224 | 0 | 0 | 0 | 34.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 170 | -363 | -68 | -168 | 111 | -149 | -510 | -1,199 | -1,697 | -1,033 | -246 | -556 | -344 | 52 | 185 | 543 | 86 | -203 | -196 | -265 | 175 | -213 | -515 | -514 | -286 | -226 | -184 | -25 | -37 | -58 | -66 | 35 | 139 | 31 | -312 | -173 | -95 | 41 | -3 | 71 | 7 | 77 | -71 | -2 | 190 | 45 | 11 | 53 | -26 | 76 | 183 | 16 | -17 | -12 | -149 | -68 | -128 | -33 | 14 | -43 | -59 | -45 | -140 | -210 | 39 | -42 | -4 | -21 | 27 | -104 | -156 | -180 | -151 | -87.9 | -10.1 | -3.1 | 89.1 | 55.2 | -74 | -47.3 | -127.2 | -46.4 | -86.8 | -38.1 | 10.8 | 8.2 | -79.2 | -5.8 | -119.4 | -32.5 | -114.2 | -100.4 | -131.8 | -120.4 | 90.1 | -130.9 | -321.6 | -63.1 | 48.5 | -186 | -138.5 | 74.9 | -76.8 | -4.5 | -36.4 | 87.6 | 69.3 | 10.3 | -27.2 | -69 | -44.9 | -27.6 | -52.7 | 42.9 | -0.2 | -42.4 | -61.4 | -7.5 | -26.8 | -20.1 | -21.6 | -1.699 | -3.774 | 2.273 | -14.7 | 4.9 | -5.9 | 1.6 | -9.3 | 6 | 2.2 | 1.4 | -7.9 | -2.8 | -4.4 | -3.7 | -9.9 | 6 | -3.2 | -3.1 | -10.7 | -3.3 | -5.3 |
Change In Accounts Payables
| -241 | 1,069 | 273 | 302 | 271 | -340 | 31 | -739 | -1,056 | 362 | 275 | 149 | -42 | 519 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.7 | 98.8 | 0 | 0 | 0 | 39.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -161 | 632 | 574 | -587 | 579 | -64 | 79 | -4 | -18 | -159 | 50 | -16 | 54 | -543 | -488 | 271 | -526 | -184 | -134 | 410 | -11 | 542 | 669 | 861 | 335 | -95 | -785 | -188 | -382 | -122 | -432 | -638 | -38 | 177 | 34 | 150 | 298 | -190 | 232 | -233 | 45 | -36 | 189 | 126 | 185 | -48 | -64 | -272 | -19 | 96 | 149 | 144 | -33 | -146 | 129 | 226 | 10 | 128 | -164 | -24 | -318 | -38 | 94 | 63 | -17 | -162 | -33 | 103 | 22 | -102 | -108 | 140 | 70 | -9.7 | -35.3 | 391.4 | -29.4 | -99.5 | 232.8 | -71.2 | -60.3 | 74.1 | -92.4 | 0.1 | 11.8 | 12.6 | 22.1 | 7 | 116.7 | 19.4 | -77.7 | -224.8 | 468 | -318.7 | -259.1 | -10.5 | 305.3 | 0 | -122.1 | -129 | 7 | -32.6 | 57.3 | -159.3 | 178.1 | -132.2 | -119.5 | -12.3 | 71.3 | 0.4 | -119.2 | 106.6 | 35.4 | -104.1 | 97 | -109.4 | 183.4 | -26.4 | 53.3 | -32 | 56.6 | -24.853 | -1.007 | -61.14 | 51.2 | 10.3 | 17.4 | 5.1 | 2 | -9.8 | -11.6 | -5.6 | 12 | 8.5 | -5.4 | -3.3 | 8.9 | 6.6 | -4.2 | -0.8 | 19.7 | 23.9 | 2.7 |
Other Non Cash Items
| 173 | 0 | 4,727 | 5,185 | 72 | -53 | 79 | 1,426 | -18 | -158 | 4,649 | 66 | 54 | -59 | 474 | -6 | 25 | 12 | 42 | -1 | 13 | -175 | -29 | 10 | 83 | -181 | -42 | 24 | 41 | -207 | 182 | 134 | 38 | 285 | 40 | 58 | -13 | -59 | -33 | -4 | -16 | -202 | 94 | 108 | 310 | -1,431 | 172 | 261 | 80 | -37 | -8 | 666 | 621 | 25 | -38 | -7 | 5 | 43 | -19 | 6 | 18 | 37 | -27 | 697 | 286 | 259 | -23 | 466 | 81 | -4 | 20 | -36 | 10 | 8.2 | 18.8 | 15.2 | 3.8 | -9.3 | -16 | -3.6 | 4.1 | -35.3 | 33.4 | -12.5 | -25.9 | 33.2 | -8 | 316.9 | 97.9 | 181.1 | 23.4 | 17.6 | 193.9 | 663.3 | 402.8 | -6.9 | 6.3 | 0 | -10.6 | 69.5 | 109.4 | 28.7 | 29.3 | 44.2 | -29.4 | 9.4 | 1.2 | 4.3 | -18.1 | 35.3 | 19.8 | 28.1 | 22.3 | 49.9 | 4.5 | 31.4 | 11.7 | 36.5 | -16.3 | 0 | 0 | 10.901 | 8.884 | 9.108 | -0.1 | -7.7 | -0.1 | 0.4 | 0.5 | 7.4 | 0.9 | 0.6 | 1 | 0.1 | 2.8 | 0 | 0.1 | -1.5 | -0.7 | -0.1 | 0.1 | -16.3 | 10 |
Operating Cash Flow
| 3,244 | 3,405 | 2,482 | 1,219 | 1,401 | 249 | 24 | 343 | 943 | 3,777 | 3,838 | 3,628 | 3,938 | 3,884 | 3,560 | 3,057 | 1,967 | 2,271 | 2,023 | 2,001 | 2,011 | 2,233 | 2,711 | 3,435 | 4,810 | 5,155 | 4,261 | 4,348 | 3,636 | 3,203 | 2,407 | 1,405 | 1,138 | 896 | 389 | 763 | 1,120 | 1,030 | 1,335 | 1,251 | 1,592 | 1,347 | 1,455 | 1,390 | 1,507 | 717 | 624 | 234 | 236 | 450 | 686 | 574 | 404 | 354 | 589 | 809 | 732 | 1,077 | 889 | 804 | 326 | 357 | 151 | 339 | 359 | 243 | 217 | 282 | 276 | 144 | 77 | 287 | 429 | 330.3 | 383.7 | 879.8 | 425.2 | 304.4 | 333.6 | 308.4 | 291.4 | 415.2 | 257.3 | 231.1 | 255.2 | 111.9 | 47 | 25.6 | 99.7 | 85.3 | 176.8 | -81.3 | 397.3 | -56.1 | 199.2 | 29.3 | 616.7 | 890.8 | 471 | 157.8 | 548.7 | 283.9 | 186.1 | 122.3 | 255.6 | 64.6 | -1.3 | -63.3 | 189.2 | 167.2 | 88 | 200.5 | 147.9 | 109.3 | 257.7 | 158.1 | 535.4 | 345.1 | 281.4 | 176.3 | 236 | 167.327 | 160.826 | 92.447 | 136.9 | 100.9 | 81.7 | 49.4 | 25.3 | 35 | 19.3 | 22.9 | 31.1 | 39.5 | 19.8 | 11.1 | 16 | 35.4 | 15.6 | 15.5 | 24.7 | 33.3 | 47 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -3,120 | -2,086 | -1,384 | -1,796 | -1,461 | -1,561 | -2,205 | -2,449 | -3,613 | -2,578 | -2,611 | -3,265 | -2,015 | -2,259 | -3,018 | -2,738 | -2,280 | -1,944 | -2,056 | -1,943 | -2,049 | -2,420 | -2,666 | -2,720 | -2,287 | -2,428 | -2,281 | -2,089 | -1,523 | -1,269 | -1,173 | -1,288 | -1,969 | -1,685 | -1,219 | -990 | -1,765 | -734 | -853 | -669 | -1,140 | -487 | -505 | -526 | -280 | -203 | -327 | -434 | -332 | -278 | -392 | -697 | -868 | -493 | -724 | -465 | -347 | -114 | -93 | -62 | -49 | -64 | -105 | -270 | -720 | -503 | -541 | -765 | -752 | -671 | -1,081 | -1,099 | -574.9 | -335.1 | -186.3 | -268.7 | -143.2 | -251 | -311.2 | -359.4 | -341 | -271.2 | -207.9 | -260.6 | -147.5 | -128.3 | -219.3 | -326.4 | -537.1 | -152.2 | -140.4 | -182.6 | -263.2 | -331.1 | -387.5 | -506.8 | -429 | -255.9 | -283.5 | -219.8 | -290.1 | -207.6 | -188.7 | -117.5 | -142.9 | -182.9 | -193.4 | -187.9 | -148.5 | -217.8 | -66 | -84.6 | -150 | -325.8 | -523.4 | -426.7 | -278.3 | -209 | -151.9 | -90.8 | -56.431 | -77.824 | -66.045 | -50.7 | -31.1 | -32.8 | -12.1 | -7.4 | -12.3 | -10.1 | -12.3 | -16.2 | -11.4 | -9.9 | -11.7 | -19 | -28.6 | -13.3 | -15.7 | -22.2 | -40.3 | -47 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 1,796 | 1,461 | 1,561 | 0 | 0 | 0 | -5 | 0 | 893 | 2,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -765 | -115 | 88 | 1,890 | 71 | 15 | 163 | -597 | -106 | -379 | 659 | -334 | -500 | -1,188 | -717 | -488 | -241 | 838 | 1,275 | 404 | 490 | 3 | 5 | 34 | 69 | -57 | -410 | 642 | 17 | 753 | 0 | 0 | 0 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 13 | 0 | 2 | 0 | 12 | 41 | 0 | 0 | 75 | -78 | 13 | 41 | 97 | 334.2 | 11.6 | 5.4 | 8.6 | 25.5 | 9.3 | 3.8 | 13 | 9.8 | 47.9 | 22 | -9 | 4.2 | 4.8 | 0 | 2.4 | 1.2 | 0.4 | 0.5 | 23.7 | 0 | 0 | 0 | 0 | -61.2 | 0 | 0 | 41.2 | -18.6 | 18.6 | 0 | 2.2 | -204.7 | 235.9 | 0 | 7 | -191.4 | 198.1 | 1.8 | 8.9 | 24.9 | 0 | 0 | -13.3 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 1.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.6 | 0.9 | 0 | 0.7 | 1.8 | 1.3 | 0 | 0 | -0.4 | 0 |
Purchases Of Investments
| -377 | -889 | -645 | -266 | -199 | -227 | -203 | -203 | -90 | -411 | -437 | -394 | -528 | -1,244 | -570 | -347 | -1,002 | -1,064 | -227 | -159 | -407 | -404 | -1,248 | -519 | -2,047 | -255 | -160 | -327 | -203 | -303 | -158 | -795 | -257 | -192 | -241 | -189 | -556 | -621 | -1,593 | -1,576 | -734 | -589 | -141 | -163 | -196 | -387 | -360 | -113 | -317 | -72 | -539 | 0 | 0 | -9 | -11 | 0 | 0 | -257 | 21 | -172 | 0 | 57 | -57 | -412 | -2 | -108 | -108 | -28 | -123 | -239 | -224 | -176 | -827 | -989.3 | -816.7 | -795.6 | -478.4 | -418.9 | -475.5 | -494.9 | -459.3 | -342.6 | -397.3 | -584.6 | -474.9 | -173.2 | -265.1 | -196.9 | -122.8 | -60 | -697.3 | -340.9 | -769.7 | -953.1 | -473.1 | -701.8 | -848.6 | -675.8 | -827.1 | -510 | -737.7 | -520.3 | -422.6 | -672.3 | -1,273.5 | -42.3 | -128.9 | -120.4 | -362 | -361.8 | -82.8 | -0.1 | -2.1 | -6.1 | -4 | 0 | -184.5 | -168.5 | -130.5 | -277 | -143.6 | -131.081 | -163.496 | -30.723 | -78.3 | -53.4 | -62.8 | -60.1 | -41.7 | -17.6 | -11.1 | -23.7 | -44.5 | -28.6 | -34.2 | -27.8 | -23.4 | -79.4 | -30.3 | -38.6 | -40.8 | -97.7 | -5.5 |
Sales Maturities Of Investments
| 428 | 361 | 707 | 352 | 374 | 399 | 419 | 411 | 362 | 393 | 419 | 366 | 437 | 609 | 573 | 663 | 261 | 479 | 211 | 431 | 1,151 | 1,148 | 1,346 | 414 | 137 | 148 | 128 | 144 | 667 | 151 | 309 | 127 | 567 | 646 | 1,429 | 906 | 1,044 | 862 | 755 | 301 | 330 | 99 | 138 | 158 | 162 | 90 | 417 | 89 | 109 | 88 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 41 | 0 | 7 | 123 | 18 | 134 | 35 | 384 | 77 | 589 | 882 | 1,148 | 713.3 | 508.7 | 469.7 | 530.3 | 480.9 | 427 | 454.8 | 473.4 | 400.7 | 296.4 | 565.5 | 142.1 | 164.9 | 231.6 | 377.1 | 397.5 | 376.6 | 640 | 901.6 | 520.4 | 810.5 | 795.1 | 1,169.8 | 667.5 | 422.1 | 654.8 | 687.9 | 623 | 573.9 | 460.6 | 444 | 211.5 | 153.5 | 306.1 | 339 | 151.5 | 54.4 | 2 | 13.3 | 19.4 | 2.3 | 8.1 | 424.3 | 179.1 | 248.1 | 121.9 | 204.3 | 77.5 | 90.339 | 30.819 | 28.042 | 36.1 | 34.4 | 38.3 | 18.9 | 23.1 | 21.5 | 14.1 | 38.1 | 32 | 27.7 | 25.5 | 35.2 | 30.4 | 105.1 | 37.2 | 57.8 | 99.4 | 90.8 | 11.9 |
Other Investing Activites
| -3,199 | 50 | 22 | 147 | -1,733 | -1,002 | -1,396 | 82 | -89 | -193 | 16 | -52 | -22 | -1,899 | 175 | 146 | 61 | 127 | 8 | 74 | 10 | 970 | 371 | 191 | -1,687 | 194 | 201 | -108 | 788 | 483 | 624 | -3,294 | 422 | 589 | 1,069 | 853 | 330 | 255 | -786 | -1,273 | -407 | -390 | 15 | 33 | 547 | -34 | 32 | 401 | -639 | -33 | -797 | -77 | -17 | 48 | 370 | -78 | 29 | -56 | 137 | 27 | 37 | -55 | 58 | 379 | -346 | -5 | 72 | 15 | 0 | -39 | 66 | -65 | -31 | 11.3 | -10.5 | 25.9 | -7.9 | -6.7 | -30.4 | -8.1 | -8.6 | 87.7 | -6.8 | 21 | -31.9 | -32.1 | -55.8 | -14.4 | -7.4 | 242.8 | -265.4 | -6.9 | -47.3 | -174.8 | -137.7 | -21.9 | -49.6 | -116.6 | 1.5 | -9.2 | 1.4 | -70.2 | 9 | -3.9 | -1.5 | -7.7 | 192.1 | 23.5 | -16.7 | -13.7 | 193 | 3 | -2.1 | 3.4 | -7.4 | 0.4 | -3.9 | 12.7 | 5.3 | 5.1 | 4.1 | -11.572 | 0.443 | 0.929 | -0.3 | -0.1 | -2.2 | 0.9 | -0.4 | -0.5 | -1.3 | -2.4 | -0.6 | -1.1 | -0.1 | 0.2 | -0.1 | -4.7 | -0.4 | -49.6 | -25.7 | 0.5 | -1.3 |
Investing Cash Flow
| -3,148 | -3,598 | -2,002 | -1,151 | -1,558 | -830 | -1,180 | -1,915 | -2,266 | -3,824 | -2,585 | -2,691 | -2,485 | -2,534 | -2,081 | -2,556 | -3,418 | -2,738 | -1,952 | -1,710 | -1,189 | -1,100 | -2,066 | -2,492 | -4,427 | -2,129 | -2,244 | -2,409 | -1,434 | -1,298 | -873 | -4,476 | -890 | -1,426 | -616 | -366 | -660 | -1,510 | -1,520 | -2,126 | -1,076 | -1,530 | -472 | -472 | 21 | -542 | -171 | -360 | -639 | -332 | -797 | -469 | -714 | -829 | -134 | -802 | -436 | -229 | 44 | -238 | -25 | 7 | -63 | -129 | -489 | -803 | -364 | -519 | -406 | -878 | -318 | -427 | -768 | -742.6 | -319.4 | -474.7 | -219.3 | -79.3 | -304.4 | -350.1 | -350.1 | -182.2 | -369.1 | -158.1 | -603.3 | -196.9 | -213.4 | -48.7 | -59.1 | 24.7 | -473.7 | 413.8 | -478.7 | -556.9 | -146.8 | 58.6 | -737.5 | -586.9 | -487.9 | -114.8 | -333.1 | -265.5 | -179.2 | -402.3 | -1,181 | -37.2 | -18.3 | 284.6 | -415.1 | -462.6 | -297 | 148.3 | -67.6 | -141.5 | -304.2 | -98.7 | -436 | -199.3 | -199 | -219.5 | -152.8 | -108.745 | -210.058 | -67.797 | -93.2 | -51.3 | -58.4 | -52.4 | -26.4 | -8.8 | -8.4 | -0.3 | -29.3 | -12.8 | -17.8 | -4.1 | -11.4 | -5.8 | -5.5 | -46.1 | 10.7 | -47.1 | -41.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -84 | -81 | -715 | -49 | -53 | -55 | 842 | 1,839 | 3,329 | -24 | -27 | -32 | 51 | -176 | -53 | -19 | -84 | -80 | 1,140 | -261 | -165 | 786 | -1,671 | 1,672 | -577 | -3,387 | -3,086 | -155 | -2,594 | -609 | -1,043 | 2,577 | -172 | 79 | 1,936 | 102 | -23 | -238 | 307 | 891 | -786 | 441 | -1,147 | -174 | -737 | 250 | -44 | 151 | 147 | -51 | 1,077 | 287 | -48 | 614 | -327 | -72 | -740 | -92 | -378 | -90 | -80 | -56 | 293 | -72 | 122 | 193 | -59 | 125 | -212 | -392 | 1,603 | -48 | -56 | -31 | -237 | -97.5 | -49.5 | -116.9 | 245.3 | -160.2 | -46.8 | -12.9 | -40.1 | 41 | -31.7 | -13.2 | 156.5 | 509 | -90.8 | -9.8 | -29.1 | 7.4 | -53.1 | -2.7 | 81.3 | -92.3 | -37.5 | -8 | 94.6 | -139.2 | -120.8 | -327.3 | -27.1 | -38 | 5.7 | 43.4 | -26.9 | -2.8 | -38.3 | 439.8 | 89.9 | -49.4 | -137.5 | -30.3 | 223 | 113.7 | -6.6 | -33.4 | -6.3 | 57.8 | -19.1 | -2.834 | 92.948 | -3.514 | -13.6 | 40.6 | -30.4 | -1.3 | -20 | -5.8 | -18.9 | -15.9 | -14 | -22.5 | -12.2 | 2.2 | -17.9 | -6.6 | -11.4 | -13 | 1.8 | 5.5 | -18.8 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 14 | 5 | 9 | 41 | -141.5 | -292.5 | 536.1 | 10.9 | 11.1 | 8.8 | 11.7 | 9.3 | 11.4 | 463.2 | -445.5 | 457.9 | 8.5 | 7.4 | 8.9 | 28.7 | 12.2 | 16.2 | 20.1 | 23.3 | 506.9 | 31.5 | 40.5 | 19.5 | 45.1 | 64.4 | 86.5 | 51.9 | 38.2 | 7 | 557.6 | 19.1 | 7 | 5.3 | 9.8 | 0.1 | 17.2 | 7.8 | 61 | 4.2 | 3.4 | 8.4 | 0 | 0 | 4.6 | 5.2 | 4.9 | 3.7 | 1.861 | 3.459 | 4.38 | 2.4 | 5.2 | 3.7 | 5.2 | 5.3 | 1.7 | 1.2 | 5 | 3.6 | 0.7 | 2.4 | 0.5 | 0.3 | 0.7 | 0.4 | 0.2 | 0.4 | 0.3 | 75.3 |
Common Stock Repurchased
| 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | -425 | -784 | -981 | -408 | -259 | -1,294 | -150 | -21 | -57 | -48 | -44 | -70 | -89 | -2 | -159 | -732 | -1,836 | -2 | -2 | -44 | -23 | 0 | -2 | -20 | -13 | -1 | 0 | -12 | -135 | -639 | -1 | -218 | -26 | -1 | -2 | -31 | -42 | 0 | 0 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -131 | -129 | -128 | -127 | -129 | -126 | -126 | -126 | -126 | -126 | -111 | -112 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.5 | 0 | 0 | 0 | -20.6 | 0 | -5.1 | -5.1 | -5.104 | -5.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -207 | 36 | -67 | 70 | -170 | 69 | -55 | 89 | -146 | 94 | -42 | 86 | -193 | -1,168 | -25 | 24 | -130 | -54 | -24 | 116 | -738 | 108 | -17 | 12 | -22 | 54 | 65 | 61 | 1,335 | -249 | -89 | -4 | -27 | -36 | -165 | -18 | 18 | -56 | 53 | -11 | 6 | -154 | 0 | -7 | 187 | 15 | -30 | -63 | -99 | 201 | -869 | -213 | 113 | -374 | 83 | -162 | -58 | -157 | -112 | -171 | -141 | -129 | -7 | -231 | -60 | 136 | -29 | -61 | 28 | 637 | -266 | 442 | 226 | 548.6 | 397.4 | 30.7 | -30.7 | -65.1 | -172.5 | 228.9 | -69.1 | -74.5 | -491.4 | 352.4 | -92.6 | -19.8 | -232.8 | 19 | 24.6 | -47.9 | -34.4 | -40 | 0 | -44.8 | -142.4 | 0.7 | 0.2 | -22.5 | -188.7 | 0.2 | 0.3 | 214.7 | -65.1 | -578.4 | 1,109.5 | -27.1 | -12 | -6.8 | -13 | 24.4 | -38.1 | 0.2 | -0.8 | -47.3 | -179.1 | 41.3 | -48.1 | -86.5 | -44.6 | -71.4 | -2.6 | -25.278 | -31.666 | -36.469 | -28.3 | -63.1 | 0 | -2.1 | -0.1 | -0.6 | 0 | -2 | -0.1 | -0.4 | 0 | 0.1 | -0.1 | -0.3 | 0 | 0 | 0.1 | 0 | -0.1 |
Financing Cash Flow
| -422 | -474 | -910 | -106 | -352 | -112 | 661 | 1,802 | 2,632 | -840 | -1,161 | -466 | -513 | -1,344 | -228 | 5 | -214 | -182 | 1,072 | -215 | -992 | 892 | -1,847 | 952 | -2,435 | -3,333 | -3,023 | -138 | -1,282 | -858 | -1,134 | 2,553 | -212 | 42 | 1,771 | 72 | -140 | -933 | 359 | 662 | -806 | 286 | -1,228 | -271 | -735 | 265 | -74 | 85 | 46 | 150 | 208 | 74 | 65 | 240 | -244 | -234 | -798 | -248 | -490 | -261 | -221 | -185 | 286 | -303 | -88 | 329 | -87 | 65 | -182 | 259 | 1,342 | 403 | 211 | 376.1 | -132.1 | 469.3 | -69.3 | -170.9 | 81.6 | 80.4 | -106.6 | -76 | -68.3 | -52.1 | 266.1 | -24.5 | -68.9 | 536.9 | -37.5 | -45.5 | -47.3 | -12.5 | -29.8 | 459.4 | -29.6 | -56.7 | -12.2 | 14.6 | -29.8 | -54.7 | -68.6 | -74.4 | -85.2 | -58.8 | 1,134.3 | 23.3 | -33.6 | -2.6 | -51.2 | 481.4 | 59.6 | 11.8 | -134.1 | -84.7 | 52.3 | 155 | -54.7 | -135.9 | -45.7 | -13.8 | -23.1 | -31.355 | 59.658 | -35.603 | -39.5 | -17.3 | -26.7 | 1.8 | -14.8 | -4.7 | -17.7 | -12.9 | -12.5 | -22.2 | -9.8 | 2.8 | -17.7 | -6.2 | -11 | -12.8 | 2.3 | 5.8 | 56.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -29 | 55 | -7 | -7 | -1 | -21 | -22 | 15 | -6 | -35 | -55 | -10 | -6 | -3 | 1 | 16 | 27 | 19 | 6 | 0 | -14 | 20 | 7 | 9 | -10 | -33 | -8 | 10 | -6 | -2 | 15 | 12 | -37 | 1 | 5 | 4 | -2 | 6 | -27 | -4 | -96 | -15 | 2 | 4 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | -24.65 | -43.7 | -49.6 | -23.3 | 3 | 1.1 | -26.2 | -10.9 | -22.6 | -1.8 | -26.7 | -2 | -7 | -4.6 | -29.6 | -10.1 | 30.6 | -35.4 | 13.8 | -5.1 |
Net Change In Cash
| -355 | -612 | 244 | -189 | -510 | -714 | -517 | 245 | 1,303 | -922 | 41 | 461 | 934 | 3 | 1,252 | 522 | -1,638 | -630 | 1,149 | 76 | -184 | 2,045 | -1,195 | 1,904 | -2,062 | -340 | -1,014 | 1,811 | 914 | 1,168 | 415 | -506 | -1 | -487 | 1,549 | 473 | 318 | -1,407 | 147 | -217 | -386 | 88 | -243 | 651 | 774 | 440 | 379 | -41 | -357 | 268 | 97 | 179 | -245 | -235 | 211 | -227 | -502 | 600 | 443 | 305 | 80 | 179 | 374 | -93 | -218 | -231 | -234 | -172 | -312 | -475 | 1,101 | 263 | -128 | -36.7 | -68.3 | 874.9 | 136.6 | 54.2 | 110.8 | 38.7 | -165.3 | 157 | -180.1 | 20.9 | -82 | -109.5 | -235.3 | 513.8 | 3.1 | 64.5 | -344.2 | 320 | -111.2 | -153.6 | 22.8 | 31.2 | -133 | 318.5 | -46.7 | -11.7 | 147 | -56 | -78.3 | -338.8 | 208.9 | 50.7 | -53.2 | 218.7 | -277.1 | 186 | -149.4 | 360.6 | -53.8 | -116.9 | 5.8 | 214.4 | 44.7 | 9.9 | 36.7 | -57 | 60.1 | 27.204 | 10.426 | -35.603 | -39.5 | -17.3 | -26.7 | 1.8 | -14.8 | -4.7 | -17.7 | -12.9 | -12.5 | -22.2 | -9.8 | 2.8 | -17.7 | -6.2 | -11 | -12.8 | 2.3 | 5.8 | 56.4 |
Cash At End Of Period
| 6,697 | 7,052 | 7,040 | 6,796 | 8,146 | 8,656 | 9,370 | 9,887 | 9,642 | 8,339 | 9,157 | 9,224 | 8,763 | 7,829 | 7,826 | 6,574 | 6,052 | 7,690 | 8,320 | 7,171 | 7,095 | 7,279 | 5,234 | 6,429 | 4,525 | 6,587 | 6,927 | 7,941 | 6,130 | 5,216 | 4,048 | 3,633 | 4,139 | 4,140 | 4,627 | 3,078 | 2,605 | 2,287 | 3,694 | 3,547 | 3,764 | 4,150 | 4,062 | 4,305 | 3,654 | 2,880 | 2,440 | 2,061 | 2,271 | 2,459 | 2,191 | 2,094 | 1,915 | 2,160 | 2,395 | 2,184 | 2,411 | 2,913 | 2,313 | 1,870 | 1,565 | 1,485 | 1,306 | 932 | 1,025 | 1,243 | 1,474 | 1,708 | 1,880 | 2,192 | 2,667 | 1,566 | 1,303 | 1,431 | 1,467.7 | 1,536 | 661.1 | 524.5 | 470.3 | 359.5 | 320.8 | 486.1 | 329.1 | 509.2 | 488.3 | 570.3 | 679.8 | 915.1 | 401.3 | 398.2 | 333.7 | 677.9 | 357.9 | 469.1 | 622.7 | 599.9 | 568.7 | 701.7 | 383.2 | 429.9 | 441.6 | 294.6 | 350.6 | 428.9 | 767.7 | 558.6 | 507.9 | 561.1 | 342.4 | 619.5 | 433.5 | 582.9 | 222.3 | 276.1 | 393 | 387.2 | 172.8 | 128.1 | 118.2 | 81.5 | 138.5 | 78.4 | 51.196 | 40.77 | 8 | -17.3 | -26.7 | 1.8 | 20.9 | -4.7 | -17.7 | -12.9 | 9.6 | -22.2 | -9.8 | 2.8 | 10.9 | -6.2 | -11 | -12.8 | 14.1 | 5.8 | 68.8 |