Micron Technology, Inc.
NASDAQ:MU
90.12 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,693 | 7,041 | 7,040 | 6,796 | 8,075 | 8,577 | 9,298 | 9,798 | 9,574 | 8,262 | 9,157 | 9,116 | 8,680 | 7,763 | 7,759 | 6,507 | 5,985 | 7,624 | 8,267 | 7,118 | 6,969 | 7,152 | 5,157 | 6,353 | 4,447 | 6,506 | 6,808 | 7,828 | 6,008 | 5,109 | 4,048 | 3,633 | 4,139 | 4,140 | 4,627 | 3,078 | 2,605 | 2,287 | 3,694 | 3,547 | 3,764 | 4,150 | 4,062 | 4,305 | 3,654 | 2,880 | 2,440 | 2,061 | 2,102 | 2,459 | 2,191 | 2,094 | 1,915 | 2,160 | 2,395 | 2,184 | 2,411 | 2,913 | 2,313 | 1,870 | 1,565 | 1,485 | 1,306 | 932 | 1,025 | 1,243 | 1,474 | 1,708 | 1,880 | 2,192 | 2,667 | 1,566 | 1,303 | 1,431 | 1,467.7 | 1,536 | 661.1 | 524.5 | 470.3 | 359.5 | 320.8 | 486.1 | 329.1 | 509.2 | 488.3 | 570.3 | 679.8 | 915.1 | 401.3 | 398.2 | 333.7 | 677.9 | 357.9 | 469.1 | 622.7 | 599.9 | 568.7 | 701.7 | 383.2 | 429.9 | 441.6 | 294.6 | 350.6 | 428.9 | 767.7 | 558.6 | 507.9 | 561.1 | 342.4 | 619.5 | 433.5 | 582.9 | 222.3 | 276.1 | 393 | 387.2 | 172.8 | 128.1 | 118.2 | 81.5 | 138.5 | 78.4 | 51.196 | 40.77 | 51.8 | 47.5 | 15.3 | 18.7 | 19.8 | 35.7 | 14.3 | 21.1 | 11.4 | 22.1 | 17.5 | 25.3 | 15.5 | 28.6 | 5.1 | 6 | 49.4 | 11.7 | 19.8 | 74 | 164.3 | 9.4 | 5.1 | 1.2 |
Short Term Investments
| 895 | 1,065 | 1,339 | 2,210 | 973 | 1,017 | 1,054 | 1,020 | 1,007 | 1,069 | 1,070 | 1,006 | 900 | 870 | 590 | 677 | 1,047 | 518 | 391 | 363 | 619 | 803 | 1,532 | 1,180 | 1,116 | 296 | 263 | 214 | 166 | 319 | 282 | 265 | 30 | 258 | 354 | 957 | 1,036 | 1,234 | 1,166 | 932 | 466 | 384 | 202 | 199 | 216 | 221 | 112 | 167 | 169 | 100 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 119 | 110 | 145 | 151 | 424 | 253 | 627 | 1,335 | 1,648 | 1,362.3 | 1,049 | 716.3 | 765.9 | 825.3 | 774.1 | 731.4 | 744.9 | 802.8 | 702.5 | 683.7 | 351.5 | 324 | 290.8 | 256.7 | 587.5 | 918.1 | 803 | 1,374 | 1,209.2 | 1,105.9 | 1,449.2 | 1,894.8 | 1,764.7 | 1,464.5 | 1,248.5 | 1,444.8 | 1,318.9 | 1,309.9 | 1,353.7 | 1,157.1 | 90.8 | 200.5 | 373.8 | 585.8 | 368.2 | 87.5 | 6 | 5.5 | 10.7 | 7 | 10.5 | 434.2 | 427.7 | 505.5 | 495.2 | 421.3 | 355 | 315.107 | 182.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,588 | 8,106 | 8,379 | 9,006 | 9,048 | 9,594 | 10,352 | 10,818 | 10,581 | 9,331 | 10,227 | 10,122 | 9,580 | 8,633 | 8,349 | 7,184 | 7,032 | 8,142 | 8,658 | 7,481 | 7,588 | 7,955 | 6,689 | 7,533 | 5,563 | 6,802 | 7,071 | 8,042 | 6,174 | 5,428 | 4,330 | 3,898 | 4,169 | 4,398 | 4,981 | 4,035 | 3,641 | 3,521 | 4,860 | 4,479 | 4,230 | 4,534 | 4,264 | 4,504 | 3,870 | 3,101 | 2,552 | 2,228 | 2,271 | 2,559 | 2,325 | 2,094 | 1,915 | 2,160 | 2,395 | 2,184 | 2,411 | 2,913 | 2,313 | 1,870 | 1,565 | 1,485 | 1,306 | 932 | 1,028 | 1,362 | 1,584 | 1,853 | 2,031 | 2,616 | 2,920 | 2,193 | 2,638 | 3,079 | 2,830 | 2,585 | 1,377.4 | 1,290.4 | 1,295.6 | 1,133.6 | 1,052.2 | 1,231 | 1,131.9 | 1,211.7 | 1,172 | 921.8 | 1,003.8 | 1,205.9 | 658 | 985.7 | 1,251.8 | 1,480.9 | 357.9 | 1,678.3 | 1,728.6 | 2,049.1 | 2,463.5 | 2,466.4 | 1,847.7 | 1,678.4 | 1,886.4 | 1,613.5 | 1,660.5 | 1,782.6 | 1,924.8 | 649.4 | 708.4 | 934.9 | 928.2 | 987.7 | 521 | 588.9 | 227.8 | 286.8 | 400 | 397.7 | 607 | 555.8 | 623.7 | 576.7 | 559.8 | 78.4 | 366.303 | 223.182 | 51.8 | 47.5 | 15.3 | 18.7 | 19.8 | 35.7 | 14.3 | 21.1 | 11.4 | 22.1 | 17.5 | 25.3 | 15.5 | 28.6 | 5.1 | 6 | 49.4 | 11.7 | 19.8 | 74 | 164.3 | 9.4 | 5.1 | 1.2 |
Net Receivables
| 7,423 | 6,615 | 5,131 | 4,296 | 2,943 | 2,443 | 2,429 | 2,278 | 3,318 | 5,130 | 6,229 | 5,384 | 5,250 | 5,311 | 4,231 | 3,353 | 3,691 | 3,912 | 3,603 | 3,049 | 3,419 | 3,195 | 3,257 | 4,416 | 5,418 | 5,478 | 4,912 | 4,437 | 3,876 | 3,759 | 3,497 | 2,891 | 2,453 | 2,068 | 2,073 | 1,984 | 2,223 | 2,507 | 2,530 | 2,761 | 2,663 | 2,906 | 2,715 | 2,826 | 2,833 | 2,329 | 1,503 | 1,226 | 1,139 | 1,289 | 1,333 | 1,241 | 1,383 | 1,497 | 1,495 | 1,393 | 1,362 | 1,531 | 1,568 | 1,072 | 1,091 | 798 | 750 | 654 | 1,031 | 1,032 | 995 | 894 | 1,067 | 994 | 839 | 943 | 996 | 956 | 805.7 | 927 | 805.3 | 794 | 735.4 | 938.2 | 860.8 | 773.7 | 769.7 | 710.7 | 723.7 | 642.5 | 495.5 | 482.6 | 443.5 | 537.9 | 585 | 462.6 | 296.6 | 791.6 | 678.8 | 579.4 | 992.6 | 1,413.1 | 1,143.9 | 875.8 | 916.4 | 692.6 | 561.5 | 591.9 | 481.6 | 489.5 | 397.8 | 353.7 | 436.6 | 458.9 | 367.3 | 304 | 315.3 | 347.4 | 299.1 | 419.1 | 576.7 | 455.4 | 342.5 | 266.1 | 284 | 590.3 | 210.317 | 192.881 | 332.6 | 293 | 107.9 | 197.2 | 80.9 | 78 | 65.4 | 61.9 | 54.4 | 63.7 | 65.3 | 48.5 | 41.6 | 58.9 | 56.9 | 51.8 | 45.3 | 57.8 | 59.2 | 55.7 | 54.4 | 15.2 | 10.3 | 12.3 |
Inventory
| 8,705 | 8,875 | 8,512 | 8,443 | 8,276 | 8,387 | 8,238 | 8,129 | 8,359 | 6,663 | 5,629 | 5,383 | 4,827 | 4,487 | 4,537 | 4,743 | 5,521 | 5,607 | 5,405 | 5,208 | 4,943 | 5,118 | 4,905 | 4,390 | 3,876 | 3,595 | 3,369 | 3,184 | 3,160 | 3,123 | 3,064 | 3,000 | 2,750 | 2,889 | 2,920 | 2,608 | 2,435 | 2,340 | 2,381 | 2,377 | 2,448 | 2,455 | 2,532 | 2,462 | 2,459 | 2,649 | 1,732 | 1,721 | 1,831 | 1,812 | 1,894 | 2,081 | 2,097 | 2,080 | 2,068 | 1,957 | 1,892 | 1,770 | 1,747 | 1,075 | 1,037 | 987 | 999 | 859 | 883 | 1,291 | 1,453 | 1,449 | 1,443 | 1,532 | 1,449 | 1,293 | 1,114 | 963 | 799.7 | 686 | 682.3 | 771.5 | 826.7 | 752.7 | 705.4 | 578.1 | 532.3 | 445.4 | 407.6 | 417.4 | 431.1 | 367.9 | 574 | 545.4 | 686.5 | 547.6 | 451 | 491.1 | 836.6 | 1,141.1 | 1,026.4 | 704.8 | 641.7 | 690.1 | 504.1 | 365.7 | 441.5 | 364.9 | 360.4 | 291.1 | 378.7 | 448 | 481.4 | 454.2 | 376.6 | 331.7 | 304.1 | 251.4 | 294.4 | 294.2 | 266.3 | 204.8 | 197.3 | 142.8 | 122.7 | 101.1 | 99.365 | 95.591 | 97.9 | 83.2 | 88.2 | 82.2 | 83.8 | 74.5 | 80.5 | 82.7 | 84.1 | 76.2 | 73.4 | 69 | 65.3 | 55.4 | 59.7 | 57.2 | 54.6 | 44.4 | 41.5 | 31.5 | 26.2 | 17.8 | 15.6 | 12.7 |
Other Current Assets
| 777 | 776 | 1,297 | 1,690 | 791 | 820 | 715 | 673 | 663 | 657 | 623 | 613 | 534 | 1,476 | 1,444 | 1,999 | 285 | 304 | 233 | 238 | 217 | 235 | 215 | 211 | 182 | 164 | 147 | 173 | 148 | 147 | 132 | 156 | 132 | 140 | 136 | 178 | 211 | 228 | 237 | 301 | 331 | 350 | 194 | 199 | 207 | 832 | 99 | 189 | 74 | 98 | 78 | 243 | 96 | 95 | 87 | 120 | 118 | 119 | 96 | 72 | 76 | 74 | 73 | 78 | 95 | 94 | 97 | 108 | 111 | 92 | 79 | 99 | 105 | 103 | 85.5 | 88 | 76.9 | 69 | 62.7 | 64.1 | 71.2 | 56 | 51 | 60 | 65.8 | 55.3 | 31.7 | 51.7 | 55.8 | 49.8 | 40 | 514.2 | 1,418.4 | 176.7 | 172 | 160 | 227.6 | 152 | 124.1 | 116.1 | 120.6 | 158.2 | 91.3 | 85.4 | 82.9 | 161 | 87 | 92.4 | 65.3 | 439.8 | 73.3 | 64.3 | 62.9 | 78.4 | 103.1 | 102.3 | 79.7 | 58.1 | 42.7 | 24.4 | 22.9 | 23.4 | 19.33 | 17.869 | 31.4 | 16.4 | 123.9 | 1 | 57.7 | 38.8 | 43.6 | 46.8 | 61.5 | 51.2 | 44.5 | 35.5 | 44.1 | 55.2 | 90.4 | 96.5 | 106.9 | 165 | 158.7 | 148.2 | 5.4 | 1.3 | 2 | 0.5 |
Total Current Assets
| 24,493 | 24,372 | 23,319 | 23,435 | 21,058 | 21,244 | 21,734 | 21,898 | 22,921 | 21,781 | 22,708 | 21,502 | 20,191 | 19,907 | 18,561 | 17,279 | 16,529 | 17,965 | 17,899 | 15,976 | 16,167 | 16,503 | 15,066 | 16,550 | 15,039 | 16,039 | 15,499 | 15,836 | 13,358 | 12,457 | 11,023 | 9,945 | 9,504 | 9,495 | 10,110 | 8,805 | 8,510 | 8,596 | 10,008 | 9,918 | 9,672 | 10,245 | 9,705 | 9,991 | 9,369 | 8,911 | 5,886 | 5,364 | 5,315 | 5,758 | 5,630 | 5,659 | 5,491 | 5,832 | 6,045 | 5,654 | 5,783 | 6,333 | 5,724 | 4,089 | 3,769 | 3,344 | 3,128 | 2,523 | 3,037 | 3,779 | 4,129 | 4,304 | 4,652 | 5,234 | 5,287 | 4,528 | 4,853 | 5,101 | 4,520.9 | 4,286 | 2,941.9 | 2,925.6 | 2,920.4 | 2,888.6 | 2,689.6 | 2,638.7 | 2,484.9 | 2,427.8 | 2,369.1 | 2,037 | 1,962.1 | 2,108.1 | 1,731.3 | 2,118.8 | 2,563.3 | 3,005.3 | 2,523.9 | 3,137.7 | 3,416 | 3,929.6 | 4,710.1 | 4,904.4 | 3,757.4 | 3,360.4 | 3,427.5 | 2,830 | 2,754.8 | 2,824.8 | 2,849.7 | 1,499.2 | 1,571.9 | 1,829 | 1,911.5 | 1,972.4 | 1,338.2 | 1,288.9 | 910.1 | 964 | 1,096.6 | 1,213.3 | 1,529.7 | 1,274.1 | 1,206.2 | 1,010 | 989.4 | 793.2 | 695.315 | 529.523 | 513.7 | 440.1 | 335.3 | 299.1 | 242.2 | 227 | 203.8 | 212.5 | 211.4 | 213.2 | 200.7 | 178.3 | 166.5 | 198.1 | 212.1 | 211.5 | 256.2 | 278.9 | 279.2 | 309.4 | 250.3 | 43.7 | 33 | 26.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 42,098 | 40,394 | 38,586 | 38,229 | 38,325 | 38,594 | 39,382 | 39,758 | 40,028 | 39,227 | 37,355 | 36,758 | 35,729 | 33,764 | 32,767 | 32,423 | 32,806 | 31,615 | 30,680 | 30,252 | 29,960 | 28,240 | 27,138 | 26,204 | 24,807 | 23,672 | 22,705 | 21,864 | 20,723 | 19,431 | 19,014 | 19,098 | 15,321 | 14,686 | 13,209 | 11,819 | 11,060 | 10,554 | 9,857 | 9,233 | 9,132 | 8,682 | 8,021 | 7,859 | 7,733 | 7,626 | 6,830 | 6,973 | 7,199 | 7,103 | 7,158 | 7,357 | 7,472 | 7,555 | 7,103 | 7,055 | 7,044 | 6,601 | 6,635 | 6,525 | 6,876 | 7,081 | 7,536 | 7,910 | 8,460 | 8,811 | 8,721 | 8,634 | 8,576 | 8,279 | 7,866 | 7,593 | 7,010 | 5,888 | 5,438.1 | 4,712 | 4,676.6 | 4,683.8 | 4,770.9 | 4,791.7 | 4,806.3 | 4,712.7 | 4,613 | 4,535.9 | 4,543.4 | 4,510.5 | 4,576.2 | 4,653.2 | 4,882.4 | 4,699.5 | 4,706.2 | 4,429.7 | 4,570.6 | 4,704.1 | 4,802.4 | 4,588.6 | 4,508.5 | 4,257.6 | 4,055.6 | 3,926.9 | 3,828.7 | 3,799.6 | 3,644.5 | 3,581.6 | 3,602.3 | 3,030.8 | 2,995.8 | 2,848.3 | 2,855.1 | 2,761.2 | 2,713 | 2,715.4 | 2,740.1 | 2,708.1 | 2,598.9 | 2,319.1 | 1,834.3 | 1,385.6 | 1,100.3 | 867.6 | 742.3 | 663.5 | 599.795 | 533.959 | 489.5 | 437.8 | 406.3 | 388.7 | 388.7 | 396.3 | 389.5 | 395.5 | 395.9 | 389.4 | 388 | 386.6 | 387.3 | 385.1 | 366 | 361.5 | 350.2 | 326 | 276.9 | 159.3 | 117.4 | 84.2 | 97.7 | 104.5 |
Goodwill
| 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,150 | 1,252 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,228 | 1,190 | 104 | 104 | 104 | 104 | 104 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 58 | 58 | 515 | 515 | 514 | 522 | 502 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 419 | 416 | 413 | 414 | 416 | 404 | 410 | 410 | 428 | 421 | 415 | 414 | 347 | 349 | 350 | 342 | 336 | 334 | 332 | 332 | 333 | 340 | 339 | 350 | 356 | 331 | 334 | 348 | 368 | 387 | 405 | 425 | 445 | 464 | 491 | 512 | 536 | 449 | 431 | 440 | 450 | 468 | 343 | 367 | 368 | 386 | 331 | 346 | 359 | 371 | 386 | 400 | 401 | 414 | 424 | 309 | 312 | 323 | 341 | 322 | 334 | 344 | 355 | 382 | 354 | 364 | 375 | 382 | 392 | 401 | 412 | 416 | 410 | 388 | 208.5 | 252 | 255.9 | 260.2 | 263.3 | 267.2 | 271.5 | 276.2 | 280.3 | 277.6 | 283.5 | 289.6 | 295.4 | 293.1 | 312.7 | 317 | 321.3 | 317 | 324.1 | 198.4 | 0 | 216.6 | 211.9 | 213 | 214.7 | 215.8 | 206.4 | 212.6 | 213.8 | 215.9 | 219.6 | 84.9 | 89.1 | 92 | 67.8 | 51.1 | 51.4 | 41.6 | 42.6 | 43.2 | 47.7 | 46.9 | 48 | 41.6 | 42.6 | 43.9 | 46 | 48.2 | 50.693 | 58.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,569 | 1,566 | 1,563 | 1,564 | 1,566 | 1,554 | 1,662 | 1,638 | 1,656 | 1,649 | 1,643 | 1,642 | 1,575 | 1,577 | 1,578 | 1,570 | 1,564 | 1,562 | 1,560 | 1,560 | 1,561 | 1,568 | 1,567 | 1,578 | 1,584 | 1,559 | 1,562 | 1,576 | 1,596 | 1,615 | 1,633 | 1,615 | 549 | 568 | 595 | 616 | 640 | 449 | 431 | 440 | 450 | 468 | 343 | 367 | 368 | 386 | 331 | 346 | 359 | 371 | 386 | 400 | 401 | 414 | 424 | 309 | 312 | 323 | 341 | 322 | 334 | 344 | 355 | 382 | 354 | 422 | 433 | 440 | 907 | 916 | 926 | 938 | 912 | 890 | 208.5 | 252 | 255.9 | 260.2 | 263.3 | 267.2 | 271.5 | 276.2 | 280.3 | 277.6 | 283.5 | 289.6 | 295.4 | 293.1 | 312.7 | 317 | 321.3 | 317 | 324.1 | 198.4 | 0 | 216.6 | 211.9 | 213 | 214.7 | 215.8 | 206.4 | 212.6 | 213.8 | 215.9 | 219.6 | 84.9 | 89.1 | 92 | 67.8 | 51.1 | 51.4 | 41.6 | 42.6 | 43.2 | 47.7 | 46.9 | 48 | 41.6 | 42.6 | 43.9 | 46 | 48.2 | 50.693 | 58.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,156 | 1,046 | 845 | 712 | 720 | 844 | 973 | 1,212 | 1,426 | 1,647 | 1,750 | 1,717 | 1,817 | 1,765 | 1,399 | 1,316 | 1,264 | 1,048 | 577 | 586 | 599 | 1,164 | 1,167 | 1,614 | 1,565 | 473 | 487 | 520 | 314 | 633 | 486 | 627 | 1,556 | 1,778 | 2,032 | 2,468 | 3,122 | 3,492 | 3,794 | 3,108 | 2,157 | 1,790 | 1,289 | 1,170 | 1,028 | 895 | 619 | 837 | 527 | 763 | 764 | 335 | 397 | 483 | 499 | 535 | 581 | 582 | 1,010 | 592 | 366 | 315 | 306 | 371 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -0.1 | 0 | 0 | -0.2 | 0 | -0.2 | -188.7 | 0 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 | 0.3 | -0.1 | 0.2 | 0.5 | 0.2 | 0.2 | -0.2 | 0.5 | -204 | 0.5 | 0.3 | -169 | 0 | 0 | 0 | 0.5 | -0.2 | -0.3 | -54 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 474 | 520 | 597 | 664 | 781 | 756 | 708 | 697 | 672 | 702 | 682 | 762 | 746 | 782 | 822 | 726 | 726 | 707 | 775 | 764 | 783 | 837 | 817 | 762 | 842 | 1,022 | 989 | 1,026 | 731 | 766 | 667 | 679 | 599 | 657 | 631 | 668 | 595 | 597 | 553 | 651 | 685 | 816 | 693 | 741 | 802 | 861 | -950 | -1,183 | -359 | 0 | -1,150 | -735 | -798 | 0 | -923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -371 | -432 | 0 | 72 | 71 | 68 | 65 | 57 | 59 | 55 | 49 | 45.6 | 41 | 35.7 | 29.9 | 31.3 | 37.8 | 33 | 41.4 | 60.8 | 70.7 | 81.1 | 83.7 | 81 | 96.7 | 105.5 | 124.8 | 253.5 | 115.2 | 282.7 | 19 | 0 | 306 | 188.7 | 0 | 345 | 311 | 324 | 309 | 264 | 264 | 265 | 284 | 283 | 284 | 255 | 240 | 225 | 204 | 163 | 157 | 169 | 0 | 0 | 0 | 66 | 64 | 54 | 54 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,671 | 1,518 | 1,345 | 1,114 | 1,326 | 1,262 | 1,221 | 1,317 | 1,171 | 1,277 | 1,158 | 1,315 | 1,188 | 1,054 | 816 | 821 | 802 | 781 | 514 | 510 | 579 | 575 | 533 | 779 | 758 | 611 | 603 | 441 | 469 | 434 | 444 | 391 | 307 | 356 | 424 | 443 | 461 | 455 | 493 | 468 | 446 | 497 | 444 | 487 | 494 | 439 | 1,339 | 1,575 | 1,026 | 333 | 1,528 | 1,123 | 1,248 | 468 | 1,422 | 845 | 897 | 854 | 667 | 424 | 381 | 371 | 339 | 711 | 825 | 418 | 261 | 336 | 295 | 324 | 281 | 258 | 246 | 293 | 87.6 | 86 | 99.4 | 106.9 | 100.3 | 93.6 | 92.2 | 91 | 198.7 | 213.9 | 275 | 237.4 | 227.9 | 185.3 | 353.3 | 294.8 | 276.2 | 329.2 | 320.8 | 304.2 | 630 | 76.1 | 371 | 256.5 | -162.4 | -79.8 | -205.4 | -186.1 | -91.6 | -115.4 | -148.9 | -210.8 | -207 | -214.4 | -186.9 | -173.2 | -173.6 | 18.3 | -135.6 | -121.1 | 55.8 | 62.6 | 66.9 | 73.6 | -11.6 | -28.5 | -24.8 | 24.8 | -23.564 | 19.865 | 77.8 | 87.8 | 91.6 | 91.1 | 98.9 | 101.2 | 103.5 | 104.9 | 103 | 103.3 | 106 | 111.4 | 111.3 | 114.1 | 116.7 | 115.7 | 80.6 | 20 | 26.5 | 26.3 | 20.7 | 1.4 | 1.6 | 1.8 |
Total Non-Current Assets
| 46,968 | 45,044 | 42,936 | 42,283 | 42,718 | 43,010 | 43,946 | 44,622 | 44,953 | 44,502 | 42,588 | 42,194 | 41,055 | 38,942 | 37,382 | 36,856 | 37,162 | 35,713 | 34,106 | 33,672 | 33,482 | 32,384 | 31,222 | 30,937 | 29,556 | 27,337 | 26,346 | 25,427 | 23,833 | 22,879 | 22,244 | 22,410 | 18,332 | 18,045 | 16,891 | 16,014 | 15,878 | 15,547 | 15,128 | 13,900 | 12,870 | 12,253 | 10,790 | 10,624 | 10,425 | 10,207 | 8,169 | 8,548 | 8,752 | 8,570 | 8,686 | 8,480 | 8,720 | 8,920 | 8,525 | 8,744 | 8,834 | 8,360 | 8,653 | 7,863 | 7,957 | 8,111 | 8,536 | 9,003 | 9,639 | 9,651 | 9,487 | 9,481 | 9,846 | 9,584 | 9,130 | 8,848 | 8,223 | 7,120 | 5,779.8 | 5,091 | 5,067.6 | 5,080.8 | 5,165.8 | 5,190.3 | 5,203 | 5,121.3 | 5,152.8 | 5,098.1 | 5,183 | 5,121.2 | 5,180.5 | 5,228.3 | 5,653.9 | 5,436.6 | 5,557.1 | 5,191.1 | 5,498.2 | 5,225.5 | 5,432.4 | 5,187.1 | 5,091.4 | 4,727.1 | 4,453.4 | 4,374.4 | 4,153.9 | 4,135.2 | 4,030.8 | 3,946.4 | 3,937.9 | 3,189.1 | 3,161.4 | 3,010.1 | 2,991.2 | 2,878.9 | 2,816.3 | 2,775.3 | 2,810.6 | 2,787.5 | 2,702.4 | 2,428.6 | 1,949.2 | 1,500.8 | 1,197.8 | 946.8 | 817.2 | 736.5 | 668.817 | 611.903 | 567.3 | 525.6 | 497.9 | 479.8 | 487.6 | 497.5 | 493 | 500.4 | 498.9 | 492.7 | 494 | 498 | 498.6 | 499.2 | 482.7 | 477.2 | 430.8 | 346 | 303.4 | 185.6 | 138.1 | 85.6 | 99.3 | 106.3 |
Total Assets
| 71,461 | 69,416 | 66,255 | 65,718 | 63,776 | 64,254 | 65,680 | 66,520 | 67,874 | 66,283 | 65,296 | 63,696 | 61,246 | 58,849 | 55,943 | 54,135 | 53,691 | 53,678 | 52,005 | 49,648 | 49,649 | 48,887 | 46,288 | 47,487 | 44,595 | 43,376 | 41,845 | 41,263 | 37,191 | 35,336 | 33,267 | 32,355 | 27,836 | 27,540 | 27,001 | 24,819 | 24,388 | 24,143 | 25,136 | 23,818 | 22,542 | 22,498 | 20,495 | 20,615 | 19,794 | 19,118 | 14,055 | 13,912 | 14,067 | 14,328 | 14,316 | 14,139 | 14,211 | 14,752 | 14,570 | 14,398 | 14,617 | 14,693 | 14,377 | 11,952 | 11,726 | 11,455 | 11,664 | 11,526 | 12,676 | 13,430 | 13,616 | 13,785 | 14,498 | 14,818 | 14,417 | 13,376 | 13,076 | 12,221 | 10,300.7 | 9,377 | 8,009.5 | 8,006.4 | 8,086.2 | 8,078.9 | 7,892.6 | 7,760 | 7,637.7 | 7,525.9 | 7,552.1 | 7,158.2 | 7,142.6 | 7,336.4 | 7,385.2 | 7,555.4 | 8,120.4 | 8,196.4 | 8,022.1 | 8,363.2 | 8,848.4 | 9,116.7 | 9,801.5 | 9,631.5 | 8,210.8 | 7,734.8 | 7,581.4 | 6,965.2 | 6,785.6 | 6,771.2 | 6,787.6 | 4,688.3 | 4,733.3 | 4,839.1 | 4,902.7 | 4,851.3 | 4,154.5 | 4,064.2 | 3,720.7 | 3,751.5 | 3,799 | 3,641.9 | 3,478.9 | 2,774.9 | 2,404 | 1,956.8 | 1,806.6 | 1,529.7 | 1,364.132 | 1,141.426 | 1,081 | 965.7 | 833.2 | 778.9 | 729.8 | 724.5 | 696.8 | 712.9 | 710.3 | 705.9 | 694.7 | 676.3 | 665.1 | 697.3 | 694.8 | 688.7 | 687 | 624.9 | 582.6 | 495 | 388.4 | 129.3 | 132.3 | 133 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,520 | 2,726 | 1,951 | 1,913 | 1,721 | 1,725 | 1,640 | 1,689 | 1,789 | 2,142 | 2,019 | 1,924 | 1,896 | 1,744 | 1,640 | 1,628 | 1,656 | 2,191 | 2,234 | 2,054 | 1,879 | 1,677 | 1,336 | 1,523 | 1,683 | 1,692 | 1,360 | 1,557 | 1,209 | 1,333 | 1,494 | 1,380 | 1,644 | 1,459 | 1,105 | 1,014 | 1,014 | 1,020 | 1,000 | 948 | 961 | 996 | 1,348 | 1,155 | 1,164 | 1,048 | 736 | 674 | 825 | 818 | 1,300 | 806 | 818 | 1,187 | 1,238 | 1,180 | 1,273 | 799 | 844 | 542 | 541 | 526 | 483 | 451 | 513 | 597 | 1,374 | 711 | 811 | 856 | 789 | 835 | 1,087 | 854 | 951.9 | 910 | 721 | 753 | 733.5 | 734 | 788.4 | 796 | 390.8 | 733.8 | 740.3 | 714.7 | 631.3 | 621.8 | 674.3 | 554.1 | 528.3 | 390.6 | 461.4 | 512.9 | 650.6 | 739.7 | 1,280.9 | 1,271.4 | 897.6 | 789.8 | 883.6 | 705.4 | 597.3 | 560.2 | 627.8 | 235.6 | 527.1 | 578.9 | 659.7 | 546.1 | 466.1 | 521.6 | 427 | 423.7 | 474.1 | 497.8 | 808 | 502.3 | 415.7 | 238.6 | 303.3 | 200.2 | 199.647 | 179.92 | 199.6 | 155 | 102.8 | 84.3 | 62.5 | 58.8 | 54.1 | 61.3 | 64.3 | 58.1 | 55.9 | 53.7 | 48.1 | 51.9 | 43 | 43.5 | 41.2 | 42.1 | 41.4 | 39.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 106 | 431 | 398 | 344 | 215 | 278 | 259 | 237 | 171 | 103 | 107 | 123 | 118 | 155 | 297 | 323 | 273 | 270 | 330 | 237 | 462 | 1,310 | 1,346 | 2,634 | 398 | 859 | 346 | 371 | 354 | 357 | 355 | 1,117 | 1,155 | 380 | 347 | 338 | 1,051 | 326 | 325 | 369 | 315 | 1,618 | 1,508 | 2,230 | 1,543 | 1,585 | 357 | 350 | 266 | 224 | 0 | 150 | 146 | 140 | 184 | 420 | 468 | 712 | 652 | 991 | 618 | 424 | 372 | 353 | 343 | 275 | 262 | 244 | 281 | 423 | 411 | 183 | 159 | 166 | 180.4 | 148 | 146.2 | 147 | 248.8 | 283.5 | 258.7 | 70.6 | 71.6 | 85.3 | 73.8 | 88.9 | 93.7 | 109 | 95.8 | 93.1 | 91.5 | 80.5 | 85.6 | 86.2 | 91.4 | 42.4 | 50.2 | 47.9 | 44.2 | 74.2 | 108.8 | 111.7 | 105.2 | 102.9 | 114.5 | 107.4 | 101.8 | 108.6 | 105.7 | 126.6 | 113.4 | 113.7 | 103.8 | 165.2 | 257.4 | 233.1 | 28.9 | 26.5 | 25.9 | 25.8 | 25.4 | 29.8 | 29.179 | 20.635 | 24.5 | 25.4 | 25 | 31.7 | 27.7 | 27.2 | 24.7 | 25.1 | 23.2 | 23.8 | 32.7 | 26.3 | 25.6 | 24.7 | 22.9 | 21.8 | 20.5 | 11.6 | 8.9 | 3.6 | 5.9 | 6.7 | 0 | 0 |
Tax Payables
| 247 | 218 | 121 | 188 | 97 | 67 | 148 | 241 | 419 | 420 | 382 | 367 | 448 | 364 | 220 | 145 | 180 | 237 | 233 | 209 | 336 | 309 | 254 | 449 | 569 | 402 | 311 | 288 | 233 | 163 | 104 | 117 | 60 | 41 | 50 | 65 | 84 | 85 | 82 | 83 | 89 | 71 | 54 | 38 | 42 | 47 | 31 | 33 | 31 | 25 | 0 | 37 | 32 | 0 | 33 | 45 | 40 | 51 | 54 | 42 | 40 | 32 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 121 | 188 | -1,721 | -1,725 | -1,640 | 0 | 0 | 0 | 57 | 78 | 3,574 | 3,581 | 2,787 | 2,922 | 3,200 | 3,626 | 3,130 | 3,023 | 3,529 | 1,639 | 812 | -95 | 2,119 | 491 | 612 | 603 | 614 | 605 | 482 | 442 | 392 | 332 | 189 | 199 | 190 | 220 | 293 | 360 | 396 | 407 | 378 | 407 | 428 | 383 | 389 | 343 | 359 | 389 | 247 | 364 | 406 | 443 | 412 | 285 | 325 | 298 | 244 | 216 | 212 | 209 | 183 | 195 | 192 | 114 | 80 | 73 | 87 | 169 | 75 | 70 | 69 | 53 | 43.4 | 33 | 31.6 | 30.3 | 23.4 | 27.3 | 24.3 | 35.2 | 34 | 33.1 | 24.8 | 22.7 | 21.5 | 18.5 | 25.4 | 25.5 | 26.2 | 31.1 | 25.1 | 26.4 | 0 | 54.8 | 58.2 | 87.9 | 74.9 | 37.6 | 48.4 | 23.4 | 13 | 7.5 | 6.2 | 7.5 | 5.6 | 4.9 | 6.7 | 14.5 | 13 | 10.4 | 10.1 | 7.8 | 13.6 | 20.2 | 20.5 | 16.4 | 13.3 | 13.6 | 13.8 | 13 | 10.151 | 5.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,142 | 5,873 | 4,370 | 3,814 | 3,929 | 2,695 | 3,057 | 3,088 | 4,146 | 4,874 | 4,501 | 4,504 | 4,050 | 4,161 | 3,305 | 3,337 | 3,579 | 3,937 | 3,388 | 3,322 | 3,640 | 3,094 | 2,461 | 2,755 | 2,539 | 2,310 | 3,254 | 3,316 | 3,173 | 2,876 | 2,708 | 3,529 | 3,878 | 2,623 | 2,809 | 2,795 | 1,686 | 2,254 | 2,866 | 2,360 | 2,658 | 1,699 | 1,472 | 1,475 | 1,336 | 1,062 | 829 | 717 | 657 | 787 | 630 | 688 | 619 | 703 | 721 | 660 | 652 | 842 | 817 | 456 | 831 | 701 | 749 | 638 | 587 | 612 | 68 | 692 | 673 | 578 | 582 | 689 | 610 | 588 | 103.3 | 114 | 78.5 | 48.6 | 87.6 | 48.3 | 55.8 | 70.5 | 442.4 | 78.2 | 147.4 | 166.7 | 148.8 | 116.2 | 98 | 80 | 85.3 | 66.3 | 71.5 | 61.5 | 71.7 | 44.6 | 57.9 | 240.3 | 35 | 65.9 | 64.2 | 81.5 | 81.8 | 71.1 | 113.2 | 389.8 | 117.3 | 45.5 | 31.5 | 62.7 | 54.8 | 47.6 | 63.5 | 67.8 | 87.3 | 98.7 | 95.3 | 59.6 | 57 | 23 | 25 | 31.2 | 17.823 | 19.44 | 36.5 | 30.4 | 30 | 22.3 | 18.7 | 20.1 | 12.3 | 16.8 | 19.8 | 16.1 | 16.8 | 8.1 | 8.5 | 24.2 | 21.5 | 20.7 | 22.9 | 16.7 | 19 | 26.6 | 58.6 | 11.9 | 9.7 | 5.3 |
Total Current Liabilities
| 9,015 | 9,248 | 6,840 | 6,259 | 5,962 | 4,765 | 5,104 | 5,255 | 6,525 | 7,539 | 7,009 | 6,918 | 6,512 | 6,424 | 5,462 | 5,433 | 5,688 | 6,635 | 6,185 | 5,822 | 6,317 | 6,390 | 5,397 | 7,361 | 5,189 | 5,754 | 5,883 | 6,135 | 5,583 | 5,334 | 5,143 | 5,207 | 5,546 | 4,835 | 4,500 | 4,411 | 4,025 | 3,905 | 4,566 | 4,120 | 4,419 | 4,811 | 4,760 | 5,305 | 4,513 | 4,125 | 2,342 | 2,117 | 2,138 | 2,243 | 2,177 | 2,045 | 2,021 | 2,480 | 2,588 | 2,590 | 2,758 | 2,702 | 2,611 | 2,247 | 2,242 | 1,892 | 1,825 | 1,637 | 1,635 | 1,598 | 1,784 | 1,720 | 1,852 | 2,026 | 1,857 | 1,777 | 1,925 | 1,661 | 1,279 | 1,205 | 977.3 | 978.6 | 1,093.3 | 1,093.1 | 1,127.2 | 972.1 | 938.8 | 930.4 | 986.3 | 993 | 895.3 | 865.5 | 893.5 | 752.7 | 731.3 | 568.5 | 643.6 | 687 | 813.7 | 881.5 | 1,447.2 | 1,647.5 | 1,051.7 | 967.5 | 1,105 | 922 | 797.3 | 741.7 | 861.7 | 740.3 | 751.8 | 737.9 | 803.6 | 749.9 | 647.3 | 693.3 | 604.4 | 664.5 | 832.4 | 849.8 | 952.7 | 604.8 | 511.9 | 301 | 367.5 | 274.2 | 256.8 | 225.73 | 260.6 | 210.8 | 157.8 | 138.3 | 108.9 | 106.1 | 91.1 | 103.2 | 107.3 | 98 | 105.4 | 88.1 | 82.2 | 100.8 | 87.4 | 86 | 84.6 | 70.4 | 69.3 | 69.3 | 64.5 | 18.6 | 9.7 | 5.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13,840 | 13,576 | 13,469 | 13,971 | 15,065 | 15,367 | 15,210 | 14,197 | 12,149 | 8,806 | 7,485 | 8,895 | 8,758 | 8,278 | 7,898 | 7,749 | 7,867 | 7,849 | 7,830 | 6,627 | 6,554 | 4,909 | 3,564 | 3,606 | 3,736 | 3,779 | 5,895 | 7,816 | 7,662 | 9,893 | 10,510 | 11,336 | 8,521 | 10,180 | 9,735 | 7,295 | 6,368 | 6,767 | 6,981 | 6,146 | 5,133 | 4,961 | 4,846 | 5,102 | 4,260 | 5,297 | 3,267 | 3,301 | 3,169 | 3,038 | 2,936 | 2,165 | 1,973 | 1,861 | 1,388 | 1,320 | 1,348 | 1,648 | 1,717 | 1,994 | 2,143 | 2,379 | 2,752 | 2,542 | 2,523 | 2,451 | 2,159 | 2,162 | 1,936 | 1,987 | 1,913 | 639 | 409 | 405 | 338.8 | 312 | 960.9 | 1,020.2 | 1,045.6 | 909.2 | 825.2 | 1,027.9 | 1,036.6 | 1,046.7 | 996 | 997.1 | 1,002.8 | 1,030.6 | 340.2 | 360.8 | 360.3 | 380.9 | 404.5 | 445 | 454.9 | 230.2 | 242.5 | 933.7 | 941.9 | 1,464.5 | 1,501.5 | 1,527.5 | 1,553.6 | 1,574.4 | 1,597.6 | 757.3 | 718 | 740.7 | 744.5 | 762.3 | 281.2 | 291.3 | 305.6 | 314.6 | 211.8 | 143.7 | 121.8 | 129.4 | 162.4 | 168.2 | 152.8 | 124.7 | 127.55 | 42.588 | 41.9 | 54.4 | 57.9 | 62.3 | 56.9 | 61.6 | 57.2 | 62.5 | 65.3 | 69.6 | 69.6 | 86.9 | 76 | 74.1 | 76.2 | 79.6 | 83.2 | 39.7 | 28 | 8.8 | 17.7 | 24.9 | 24.9 | 25 |
Deferred Revenue Non-Current
| 0 | 739 | 672 | 662 | 705 | 727 | 632 | 529 | 516 | 589 | 663 | 704 | 767 | 808 | 722 | 661 | 656 | 643 | 553 | 586 | 609 | 636 | 622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 59 | 1,571 | 1,397 | 0 | 117 | 0 | 0 | 0 | 0 | 788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 98 | 98 | -5,177 | -4,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 12 | 11 | 25 | 25 | 26 | 27 | 28 | 36.9 | 36 | 31 | 35.2 | 34.7 | 40.3 | 46.8 | 42 | 42.8 | 42.7 | 43.9 | 41.3 | 0 | 0 | 0 | 0 | 0 | 275.6 | 0 | 19 | 166 | 306.1 | 326.6 | 333.5 | 345 | 310.9 | 323.9 | 309.1 | 264.3 | 263.9 | 264.5 | 284.2 | 283.2 | 284.1 | 254.7 | 239.8 | 224.6 | 204.1 | 163.4 | 157.4 | 168.7 | 131 | 119.8 | 93.3 | 66.4 | 63.6 | 53.9 | 54.1 | 42.238 | 45.933 | 51.7 | 46.2 | 36.6 | 33.6 | 36 | 36.5 | 32.6 | 32.1 | 31.8 | 33.6 | 25.1 | 21 | 23.7 | 31.8 | 44.2 | 35 | 33.3 | 30.7 | 22.8 | 6.1 | 6.4 | 0 | 0 | 0.1 |
Other Non-Current Liabilities
| 1,809 | 663 | 1,049 | 956 | -841 | -725 | -671 | -718 | -622 | -558 | 858 | -666 | -699 | -594 | -398 | -371 | -427 | -445 | -481 | -508 | -429 | 84 | 515 | 1,090 | 931 | 679 | 549 | 746 | 553 | 639 | 595 | 677 | 601 | -403 | -268 | -126 | 720 | 232 | 234 | 311 | 497 | 1,102 | 192 | 164 | 875 | -310 | 420 | 534 | 574 | 630 | 717 | 512 | 508 | 559 | 562 | 526 | 517 | 527 | 582 | 293 | 250 | 544 | 260 | 261 | 332 | 338 | 343 | 345 | 438 | 421 | 408 | 402 | 454 | 445 | 446.8 | 371 | 116.8 | 125.6 | 121 | 127.1 | 114 | 103.2 | 110 | 100.6 | 96.8 | 155.8 | 157.3 | 144.2 | 133.5 | 135.5 | 76.3 | 74.6 | 70.7 | 77.4 | 91.1 | 88.6 | 88.6 | 85.5 | 77.6 | 72.3 | 81.4 | 74.2 | 82 | 85.7 | 69.7 | 61.4 | 61 | 58.7 | 71.1 | 79.7 | 79.4 | 68.7 | 61.8 | 59.2 | 110 | 103.7 | 57.2 | 51.2 | 45.7 | 28.4 | 23.7 | 27.4 | 28.829 | 24.226 | 17.3 | 14.8 | 12.7 | 10.8 | 9.8 | 9.1 | 9.8 | 12.4 | 10.7 | 9.9 | 10.3 | 6.3 | 7.6 | 6.4 | 6.4 | 9.9 | 8.2 | 7.5 | 3.4 | 18.2 | 11.8 | 13.2 | 18.6 | 10.5 |
Total Non-Current Liabilities
| 15,649 | 15,037 | 14,518 | 14,927 | 14,929 | 15,369 | 15,171 | 14,008 | 12,043 | 8,837 | 8,343 | 8,933 | 8,826 | 8,492 | 8,222 | 8,039 | 8,096 | 8,047 | 8,000 | 6,803 | 6,832 | 5,727 | 4,701 | 4,696 | 4,667 | 4,458 | 6,444 | 8,562 | 8,215 | 10,532 | 11,105 | 12,013 | 9,122 | 9,777 | 9,467 | 7,169 | 7,088 | 6,999 | 7,215 | 6,457 | 5,630 | 6,114 | 5,038 | 5,266 | 5,135 | 4,987 | 3,687 | 3,835 | 3,743 | 3,668 | 3,653 | 2,677 | 2,481 | 2,420 | 1,950 | 1,846 | 1,865 | 2,175 | 2,299 | 2,287 | 2,393 | 2,923 | 3,012 | 2,803 | 2,855 | 2,789 | 2,513 | 2,519 | 2,385 | 2,433 | 2,346 | 1,067 | 890 | 878 | 822.5 | 719 | 1,108.7 | 1,181 | 1,201.3 | 1,076.6 | 986 | 1,173.1 | 1,189.4 | 1,190 | 1,136.7 | 1,194.2 | 1,160.1 | 1,174.8 | 473.7 | 496.3 | 436.6 | 731.1 | 475.2 | 541.4 | 712 | 624.9 | 657.7 | 1,352.7 | 1,364.5 | 1,847.7 | 1,906.8 | 1,910.8 | 1,899.9 | 1,924 | 1,931.8 | 1,102.9 | 1,062.2 | 1,083.5 | 1,070.3 | 1,081.8 | 585.2 | 564.1 | 530.8 | 531.2 | 490.5 | 378.4 | 298.8 | 273.9 | 274.5 | 260.2 | 230.4 | 206.2 | 198.617 | 112.747 | 110.9 | 115.4 | 107.2 | 106.7 | 102.7 | 107.2 | 99.6 | 107 | 107.8 | 113.1 | 105 | 114.2 | 107.3 | 112.3 | 126.8 | 124.5 | 124.7 | 77.9 | 54.2 | 33.1 | 35.9 | 38.1 | 43.5 | 35.6 |
Total Liabilities
| 24,664 | 24,285 | 21,358 | 21,186 | 20,891 | 20,134 | 20,275 | 19,263 | 18,568 | 16,376 | 15,352 | 15,851 | 15,338 | 14,916 | 13,684 | 13,472 | 13,784 | 14,682 | 14,185 | 12,625 | 13,149 | 48,887 | 46,288 | 47,487 | 44,595 | 43,376 | 41,845 | 41,263 | 37,191 | 35,336 | 33,267 | 32,355 | 27,836 | 27,540 | 27,001 | 24,819 | 24,388 | 24,143 | 25,136 | 23,818 | 22,542 | 22,498 | 20,495 | 20,615 | 19,794 | 9,112 | 14,055 | 13,912 | 5,881 | 5,911 | 5,830 | 4,722 | 4,502 | 4,900 | 4,538 | 4,436 | 4,623 | 4,877 | 4,910 | 4,534 | 4,635 | 4,815 | 4,837 | 4,440 | 4,490 | 4,387 | 4,297 | 4,239 | 4,237 | 4,459 | 4,203 | 2,844 | 2,815 | 2,539 | 2,101.5 | 1,924 | 2,086 | 2,159.6 | 2,294.6 | 2,169.7 | 2,113.2 | 2,145.2 | 2,128.2 | 2,120.4 | 2,123 | 2,187.2 | 2,055.4 | 2,040.3 | 1,367.2 | 1,249 | 1,167.9 | 1,299.6 | 1,118.8 | 1,228.4 | 1,525.7 | 1,506.4 | 2,104.9 | 3,000.2 | 2,416.2 | 2,815.2 | 3,011.8 | 2,832.8 | 2,697.2 | 2,665.7 | 2,793.5 | 1,843.2 | 1,814 | 1,821.4 | 1,873.9 | 1,831.7 | 1,232.5 | 1,257.4 | 1,135.2 | 1,195.7 | 1,322.9 | 1,228.2 | 1,251.5 | 878.7 | 786.4 | 561.2 | 597.9 | 480.4 | 455.417 | 338.477 | 371.5 | 326.2 | 265 | 245 | 211.6 | 213.3 | 190.7 | 210.2 | 215.1 | 211.1 | 210.4 | 202.3 | 189.5 | 213.1 | 214.2 | 210.5 | 209.3 | 148.3 | 123.5 | 102.4 | 100.4 | 56.7 | 53.2 | 40.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 58.7 | 0 | 2.4 | 0 | 0 | 1.5 | 0 | 0 | 4.5 | 35.8 | 0 | 23 | 0 | 0.3 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 126 | 125 | 125 | 125 | 124 | 124 | 124 | 123 | 123 | 123 | 122 | 122 | 122 | 122 | 120 | 120 | 120 | 119 | 119 | 119 | 119 | 118 | 118 | 118 | 117 | 117 | 117 | 116 | 116 | 112 | 111 | 111 | 110 | 109 | 109 | 109 | 109 | 108 | 108 | 108 | 108 | 107 | 107 | 107 | 106 | 104 | 103 | 103 | 102 | 102 | 99 | 99 | 99 | 98 | 100 | 100 | 100 | 99 | 99 | 86 | 85 | 85 | 85 | 78 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 67.9 | 68 | 61.8 | 61.6 | 61.5 | 61.4 | 61.3 | 61.2 | 61.1 | 61 | 60.9 | 60.8 | 60.7 | 60.6 | 60.5 | 60.3 | 60.2 | 60.1 | 60 | 59.8 | 59.7 | 59.5 | 59.3 | 56.7 | 55.3 | 27.3 | 27 | 26.8 | 26.7 | 26.6 | 24.7 | 21.4 | 21.3 | 21.3 | 21.1 | 21.1 | 21.1 | 21 | 20.9 | 20.9 | 20.8 | 20.8 | 20.7 | 20.6 | 20.6 | 10.3 | 10.2 | 10.2 | 10.17 | 4.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 42,427 | 40,877 | 40,169 | 39,997 | 39,356 | 40,824 | 42,391 | 44,426 | 46,873 | 47,274 | 45,916 | 43,407 | 41,267 | 39,051 | 36,452 | 34,723 | 34,138 | 33,384 | 32,402 | 31,602 | 31,218 | 30,761 | 30,201 | 29,364 | 27,769 | 24,395 | 20,070 | 16,247 | 12,938 | 10,260 | 7,893 | 6,247 | 5,469 | 5,299 | 5,470 | 5,685 | 5,788 | 5,588 | 5,117 | 4,627 | 3,713 | 2,729 | 1,579 | 836 | 126 | -212 | -1,920 | -1,963 | -1,677 | -1,402 | -1,159 | -839 | -557 | -370 | -234 | -309 | -381 | -536 | -877 | -1,816 | -2,181 | -2,291 | -2,203 | -1,913 | -1,162 | -456 | -112 | 124 | 901 | 1,164 | 1,323 | 1,548 | 1,600 | 1,486 | 1,422.2 | 1,334 | 1,140.7 | 1,078.1 | 1,035 | 1,162.9 | 1,045 | 890.1 | 796.6 | 705.7 | 734 | 733.8 | 858.5 | 1,075 | 1,695.8 | 2,015.5 | 2,603.5 | 2,628.3 | 2,658.7 | 2,924.6 | 3,500.1 | 3,813.5 | 3,901.9 | 3,549.6 | 2,823 | 2,548.1 | 2,386.8 | 2,045.4 | 2,062.9 | 2,090.5 | 2,068.1 | 2,144.8 | 2,234 | 2,340.1 | 2,387 | 2,378.2 | 2,306.4 | 2,209.8 | 2,067.1 | 2,046.4 | 2,027.9 | 1,980.1 | 1,802.2 | 1,484.1 | 1,213.3 | 1,003.4 | 825 | 670.8 | 534.003 | 434.759 | 282.5 | 282.5 | 219.6 | 190.1 | 180.3 | 180.3 | 177.5 | 175.8 | 174.3 | 176.4 | 166.9 | 159.8 | 162.1 | 171.3 | 168.3 | 166.5 | 166.5 | 166.4 | 150.5 | 92.5 | 60.3 | -37.6 | -14.7 | 19.2 |
Accumulated Other Comprehensive Income/Loss
| -221 | -134 | -311 | -264 | -260 | -312 | -340 | -373 | -473 | -560 | -364 | -138 | -91 | 2 | 47 | 81 | 110 | 71 | -11 | -9 | 6 | 9 | 8 | 6 | -5 | 10 | 22 | 43 | 24 | 29 | 12 | -7 | -7 | -35 | -38 | -84 | -90 | 13 | -3 | -18 | 35 | 56 | 44 | 59 | 68 | 63 | 69 | 79 | 83 | 80 | 80 | 68 | 101 | 132 | 119 | 101 | 35 | 11 | 17 | 12 | 4 | -3 | -26 | -7 | -4 | -8 | -14 | -6 | -8 | -7 | -3 | -3 | 0 | -2 | -0.3 | -3 | -0.5 | -0.3 | -0.3 | -0.5 | -0.6 | -0.4 | -0.3 | -5,224 | -5,045 | 0.1 | 0.3 | 0.4 | 1.4 | 1 | 0.6 | 0.4 | 2.2 | -3.3 | 0.4 | 1.4 | 1.7 | 1.5 | 4.9 | 37.4 | -1.3 | -2.1 | -1.5 | -1.3 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -719.8 | -697.8 | -638.4 | -4 | -4.6 | -3.3 | -1.4 | -1.449 | -1.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,465 | 4,263 | 4,242 | 4,012 | 3,665 | 3,484 | 3,230 | 3,081 | 2,783 | 3,070 | 3,607 | 4,454 | 4,610 | 4,758 | 5,640 | 5,739 | 5,539 | 5,422 | 5,310 | 5,311 | 5,157 | 4,993 | 4,996 | 5,079 | 5,988 | 7,772 | 8,440 | 9,291 | 9,448 | 8,220 | 8,155 | 7,936 | 6,748 | 6,707 | 6,646 | 6,554 | 6,494 | 6,593 | 7,236 | 7,709 | 7,822 | 7,868 | 8,210 | 8,282 | 8,919 | 9,187 | 9,076 | 9,012 | 8,961 | 8,920 | 8,791 | 8,600 | 8,628 | 8,610 | 8,598 | 8,570 | 8,472 | 8,446 | 8,441 | 7,320 | 7,287 | 6,864 | 6,841 | 6,584 | 6,574 | 6,566 | 6,558 | 6,544 | 6,532 | 6,519 | 6,491 | 6,628 | 6,604 | 6,555 | 5,597 | 5,555 | 4,721.5 | 4,707.1 | 4,695.4 | 4,685.4 | 4,673.7 | 4,664 | 4,652.1 | 4,638.8 | 4,634.2 | 4,176.3 | 4,167.7 | 4,160.1 | 4,260.3 | 4,229.6 | 4,229.5 | 4,208 | 4,182.4 | 4,153.7 | 3,638.4 | 3,591.5 | 3,533.3 | 2,824.2 | 2,721.5 | 2,120.8 | 1,973.6 | 1,894 | 1,837.4 | 1,829.3 | 1,743.6 | 557.3 | 518.6 | 513.4 | 488.1 | 483.8 | 461.6 | 450.1 | 440.2 | 434.7 | 427.4 | 412.8 | 404.5 | 391.5 | 387.7 | 386.5 | 376.8 | 369.7 | 365.991 | 365.612 | 427 | 357 | 348.6 | 343.8 | 337.9 | 330.9 | 328.6 | 326.9 | 320.9 | 318.4 | 317.4 | 314.2 | 313.5 | 312.9 | 312.3 | 311.7 | 311.2 | 310.2 | 308.6 | 300.1 | 227.7 | 110.2 | 93.8 | 72.9 |
Total Shareholders Equity
| 46,797 | 45,131 | 44,225 | 43,870 | 42,885 | 44,120 | 45,405 | 47,257 | 49,306 | 49,907 | 49,281 | 47,845 | 45,908 | 43,933 | 42,259 | 40,663 | 39,907 | 38,996 | 37,820 | 37,023 | 36,500 | 35,881 | 35,323 | 34,567 | 33,869 | 32,294 | 28,649 | 25,697 | 22,526 | 18,621 | 16,171 | 14,287 | 12,320 | 12,080 | 12,187 | 12,264 | 12,301 | 12,302 | 12,458 | 12,426 | 11,678 | 10,771 | 9,940 | 9,284 | 9,219 | 9,142 | 7,328 | 7,231 | 7,469 | 7,700 | 7,811 | 8,044 | 8,271 | 8,470 | 8,583 | 8,462 | 8,226 | 8,020 | 7,680 | 5,602 | 5,195 | 4,654 | 4,697 | 4,742 | 5,484 | 6,178 | 6,508 | 6,738 | 7,501 | 7,752 | 7,887 | 8,249 | 8,279 | 8,114 | 7,086.8 | 6,954 | 5,923.5 | 5,846.8 | 5,791.6 | 5,909.2 | 5,779.4 | 5,614.8 | 5,509.5 | 5,405.5 | 5,429.1 | 4,971 | 5,087.2 | 5,296.1 | 6,018 | 6,306.4 | 6,952.5 | 6,896.8 | 6,903.3 | 7,134.8 | 7,198.6 | 7,465.9 | 7,496.2 | 6,432 | 5,604.7 | 4,733.6 | 4,386.1 | 3,964.1 | 3,925.5 | 3,945.1 | 3,836.2 | 2,693 | 2,773.9 | 2,874.8 | 2,896.2 | 2,883.1 | 2,789.1 | 2,680.9 | 2,528.2 | 2,502 | 2,476.1 | 2,413.7 | 2,227.4 | 1,896.2 | 1,617.6 | 1,395.6 | 1,208.7 | 1,049.3 | 908.715 | 802.949 | 709.5 | 639.5 | 568.2 | 533.9 | 518.2 | 511.2 | 506.1 | 502.7 | 495.2 | 494.8 | 484.3 | 474 | 475.6 | 484.2 | 480.6 | 478.2 | 477.7 | 476.6 | 459.1 | 392.6 | 288 | 72.6 | 79.1 | 92.1 |
Total Equity
| 46,797 | 45,131 | 44,225 | 43,870 | 42,885 | 44,120 | 45,405 | 47,257 | 49,306 | 49,907 | 49,281 | 47,845 | 45,908 | 43,933 | 42,259 | 40,663 | 39,907 | 38,996 | 37,918 | 37,121 | 36,598 | 36,770 | 36,190 | 35,430 | 34,739 | 33,164 | 29,518 | 26,566 | 23,393 | 19,470 | 17,019 | 15,135 | 13,168 | 12,928 | 13,034 | 13,239 | 13,275 | 13,239 | 13,355 | 13,241 | 12,493 | 11,573 | 10,697 | 10,044 | 10,146 | 10,006 | 8,026 | 7,960 | 8,186 | 8,417 | 8,486 | 9,417 | 9,709 | 9,852 | 10,032 | 9,962 | 9,994 | 9,816 | 9,467 | 7,418 | 7,091 | 6,640 | 6,827 | 7,086 | 8,186 | 9,043 | 9,319 | 9,546 | 10,261 | 10,359 | 10,214 | 10,532 | 10,261 | 9,682 | 8,199.2 | 7,453 | 5,923.5 | 5,846.8 | 5,791.6 | 5,909.2 | 5,779.4 | 5,614.8 | 5,509.5 | 5,405.5 | 5,429.1 | 4,971 | 5,087.2 | 5,296.1 | 6,018 | 6,306.4 | 6,952.5 | 6,896.8 | 6,903.3 | 7,134.8 | 7,322.7 | 7,610.3 | 7,696.6 | 6,631.3 | 5,794.6 | 4,919.6 | 4,569.6 | 4,132.4 | 4,088.4 | 4,105.5 | 3,994.1 | 2,845.1 | 2,919.3 | 3,017.7 | 3,028.8 | 3,019.6 | 2,922 | 2,806.8 | 2,585.5 | 2,555.8 | 2,476.1 | 2,413.7 | 2,227.4 | 1,896.2 | 1,617.6 | 1,395.6 | 1,208.7 | 1,049.3 | 908.715 | 802.949 | 709.5 | 639.5 | 568.2 | 533.9 | 518.2 | 511.2 | 506.1 | 502.7 | 495.2 | 494.8 | 484.3 | 474 | 475.6 | 484.2 | 480.6 | 478.2 | 477.7 | 476.6 | 459.1 | 392.6 | 288 | 72.6 | 79.1 | 92.1 |
Total Liabilities & Shareholders Equity
| 71,461 | 69,416 | 66,255 | 65,718 | 63,776 | 64,254 | 65,680 | 66,520 | 67,874 | 66,283 | 65,296 | 63,696 | 61,246 | 58,849 | 55,943 | 54,135 | 53,691 | 53,678 | 52,005 | 49,648 | 49,649 | 48,887 | 46,288 | 47,487 | 44,595 | 43,376 | 41,845 | 41,263 | 37,191 | 35,336 | 33,267 | 32,355 | 27,836 | 27,540 | 27,001 | 24,819 | 24,388 | 24,143 | 25,136 | 23,818 | 22,542 | 22,498 | 20,495 | 20,615 | 19,794 | 19,118 | 14,055 | 13,912 | 14,067 | 14,328 | 14,316 | 14,139 | 14,211 | 14,752 | 14,570 | 14,398 | 14,617 | 14,693 | 14,377 | 11,952 | 11,726 | 11,455 | 11,664 | 11,526 | 12,676 | 13,430 | 13,616 | 13,785 | 14,498 | 14,818 | 14,417 | 13,376 | 13,076 | 12,221 | 10,300.7 | 9,377 | 8,009.5 | 8,006.4 | 8,086.2 | 8,078.9 | 7,892.6 | 7,760 | 7,637.7 | 7,525.9 | 7,552.1 | 7,158.2 | 7,142.6 | 7,336.4 | 7,385.2 | 7,555.4 | 8,120.4 | 8,196.4 | 8,022.1 | 8,363.2 | 8,848.4 | 9,116.7 | 9,801.5 | 9,631.5 | 8,210.8 | 7,734.8 | 7,581.4 | 6,965.2 | 6,785.6 | 6,771.2 | 6,787.6 | 4,688.3 | 4,733.3 | 4,839.1 | 4,902.7 | 4,851.3 | 4,154.5 | 4,064.2 | 3,720.7 | 3,751.5 | 3,799 | 3,641.9 | 3,478.9 | 2,774.9 | 2,404 | 1,956.8 | 1,806.6 | 1,529.7 | 1,364.132 | 1,141.426 | 1,081 | 965.7 | 833.2 | 778.9 | 729.8 | 724.5 | 696.8 | 712.9 | 710.3 | 705.9 | 694.7 | 676.3 | 665.1 | 697.3 | 694.8 | 688.7 | 687 | 624.9 | 582.6 | 495 | 388.4 | 129.3 | 132.3 | 133 |