MasTec, Inc.

NYSE:MTZ

124.51 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q31991 Q21991 Q11990 Q11989 Q11988 Q11987 Q11986 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 297.586249.326529.561214.174119.905141.56370.59295.676138.929233.133360.736239.924237.271512.407423.118238.17448.63871.66371.42743.09559.17643.19427.42268.48420.68440.23540.32643.82218.2315.68738.7679.4278.7583.8854.9847.1544.75528.69124.0597.06715.9249.26122.9272.84813.295109.24726.38210.47216.81420.13120.2816.36378.456197.991177.604119.77269.032102.93388.52195.31678.39757.62347.26327.07328.90581.52356.238115.043101.41396.47989.04669.96262.55572.0252.0242.8944.58923.64819.5483.71716.7813.26919.41515.1834.22315.1198.7311.5169.17914.68648.47822.03514.9714.6218.45753.32240.15354.2727.628.727.325.619.914.339.5103.86.12.611.74.83.31.21.41.12.112.718.35.69.4610.97.19.65.26.67.913.37.17.610.917.71047.540.811.5
Short Term Investments 0000000.21137.900017000000000000000000000000000000000000004.1420000000000228.11644.3600053.7645.1330000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 297.586249.326529.561214.174119.905141.56370.59295.676138.929233.133360.736239.924237.271512.407423.118238.17448.63871.66371.42743.09559.17643.19427.42268.48420.68440.23540.32643.82218.2315.68738.7679.4278.7583.8854.9847.1544.75528.69124.0597.06715.9249.26122.9272.84813.295109.24726.38210.47216.81420.13120.2816.36378.456202.133177.604119.77269.032102.93388.52195.31678.39757.62347.26327.07330.905109.639100.598115.043101.41396.47989.04675.09562.55572.0252.0242.8944.58923.64819.5483.71716.7813.26919.41515.1834.22315.1198.7311.5169.17914.68648.47822.03514.9714.6218.45753.32240.15354.2727.628.727.325.619.914.339.5103.86.12.611.74.83.31.21.41.12.112.718.35.69.4610.97.19.65.26.67.913.37.17.610.917.71047.540.811.5
Net Receivables 2,875.5262,895.5063,126.4551,542.9133,335.9483,141.6773,129.5862,674.8842,534.0032,226.82,247.2272,123.1831,968.9262,148.7641,754.2431,936.9791,893.6871,794.0011,874.8681,953.31,841.81,986.31,9242,368.62,077.51,705.11,5981,534.81,569.41,086.11,1561,2161,091970.9911.11,023.71,126.91,132.81,303.61,389.91,288.71,195.61,134.31,225.11,116902.5877.1873.102899.131667.064664.629711.24583.062400.992444.363434.536353.437250.14324.212274.574269.623243.101327.382293.396213.683165.21177.386192.54178.013180.663180.389195.208178.941167.475173.321229.563214.019193.418203.589228.244206.494200.071217.143231.721209.537181.864209.833232.599228.236225.543251.715377.044354.057380.914386.48360.029283.759263.729251.6259.8258.6253.1284.6426.3372.5358.5347.3294.4241.4257.9335.5298.9282.985.774.969.541.84133.83330.727.820.623.524.12627.126.430.828.93058.855.341.142.939.8
Inventory 107.883112.323108.146129.146152.845164.917117.969127.546123.766101.4292.59591.78187.35592.67789.64585.541104.893106.586100.069106.69126.965121.648113.709125.815100.23180.48376.99284.4695.54199.652111.031108.444115.79999.40590.59990.512103.299100.379112.804105.038115.62789.14670.18563.25567.01570.39583.93991.037107.795100.82788.99296.89289.43366.19157.48363.17248.31844.06731.7731.77434.3431.28332.76929.57423.97622.30932.40227.66922.9623.17228.92928.71221.92824.02817.83242.64939.80442.44545.29349.61642.76539.02827.52828.49226.79424.70823.73632.61831.05634.2425.69723.95521.44619.65419.64316.92719.93515.07114.321.117.815.813.416.113.713.18.79.77.26.34.85.253.52.82.24.53.94.14.54.73.63.44.24.610.59.74.811.110.75.55.44.345.36.4
Other Current Assets 196.069188.315210.0912,152.3119.20385.131118.672129.212154.108117.27481.90859.30744.85-263.24931.37829.01645.69261.32275.19555.10954.97558.26947.347.29640.13927.71,852.36630.83327.26629.79355.1456.2961.21173.75468.196-0.0370.0270.032-0.0480.003-0.0280.0030.0370.0221,250.4794.8937.236.43511.60311.22315.93513.25814.48614.61213.05811.46165.67283.40481.30423.1461.78146.131.95110.0662.2566.7276.7966.6929.0896.33826.65838.53156.39877.09769.68842.68939.29338.36143.82827.62934.96226.97712.36936.69139.58238.10932.87350.10153.68746.97867.98218.87818.88517.82229.18433.07599.37383.769100.4101.694.691109.537.353.341.132.13030.229.335.436.531.621.626.432.5339.55.46.39.97.25.34.60-0.13.6004.311.810.533.49
Total Current Assets 3,477.0643,445.473,974.2534,038.5333,829.0043,656.6633,859.1273,114.2753,057.2222,784.2782,873.9542,588.4192,408.2892,550.4242,359.0152,334.0752,137.0482,079.7792,173.5592,198.6962,127.0122,262.0592,168.9892,668.9622,281.771,907.5951,852.3661,747.7471,790.7071,267.0991,402.4861,422.4271,321.8421,198.5361,132.9021,238.3141,354.2651,386.4931,551.8151,573.9521,489.6521,357.9361,305.9831,332.3161,272.2421,145.7491,047.0681,025.5621,059.588823.728822.51857.352788.54706.455721.674670.155536.459480.544525.807424.81430.168378.107439.365399.526305.855335.376367.407385.097342.464339.305339.92357.816337.68350.469305.307317.795297.705297.872312.258309.206301.002269.345283.89312.087280.136259.8275.172326.834322.158321.447393.872441.912409.358433.01453.764463.353443.22416.839393.9411.2398.3385.5427.4494479516.5394.2336.7279.8295.2380.5343.9320.7112.2105.2106.36266.25352.347.752.238.342.638.543.144.648.14947.250.793.780.195.692.466.7
Non-Current Assets:
Property, Plant & Equipment, Net 1,933.5531,997.3412,070.1472,132.912,100.762,006.8312,033.6341,832.1871,826.6081,747.5481,696.4971,260.9811,316.7881,186.8591,158.9011,181.7241,171.0441,147.9371,135.7381,096.3461,094.2971,022.606747.808736.4739.425709.8706.506691.4648.5570.5549.084554.5559.1548558.667587614.8604.593620.306614.4618.7509.6488.1504.3470.544383.1350.4287.529282.561264.968266.583253.375240.636206.548180.786187.446188.793193.302198.812146.783150.308155.185158.013123.175121.47784.37981.93973.51371.74963.76461.460.56757.47646.17348.02756.45160.30663.84969.30374.05175.39480.91185.83290.29899.65108.781118.475127.378131.967139.233151.774151.649156.868160.343159.673160.34154.554152.768153.5153.6147.5147.2142.9145.6127.7103.686.1806859.859.655.155.544.944.638.948.443.14458.651.943.217.61818.318.918.819.223.223.623.928.530.229.329.932.9
Goodwill 2,125.8932,126.0412,126.3662,118.8662,079.52,065.62,0451,493.81,484.61,504.3411,520.5751,338.61,331.6991,262.71,243.0341,231.7171,227.41,221.11,221.41,140.8741,144.21,140.51,100.41,149.81,146.5991,145.41,062.91,135.51,040.3996.4995.9997.2998.1992988.5111,064.8221,073.111,070.2941,082.4661,000.024983.133912.885899.364891.266860.207824.014820.341724.347724.596810.586807.85801.392794.949618.399613.369531.0900488.988000331.037245.031230.395206.043202.829184.318181.013177.922150.702150.702150.63150.63127.143138.64138.64138.64138.64138.64138.64138.64150.984150.987150.984150.98400000000000000000000000000000000000000000000000000
Intangible Assets 717.2751784.3821.329862.8904.4946.3638.3665693670.28497521.033225.6184.043191.673202.2200.8211.5184.9190.1193.2169.4177.2181.5187.4191.1125.3185.9176179.7186.5192.6197.5199.4218.8230.1236.2250.4222.2230.6171.6165.6172.8168.7132.9137.1102.229105.091115.107117.946122.199126.10176.26678.1981.6350090.556000420.60400000001.286000127.143138.64138.64138.64138.64138.64138.64138.64150.984150.987150.984150.984150.984232.135232.115231.564264.826257.217261.143262.343262.398233.716182.991150.712151.6152.8155.4138.5142.200000000000000000003.23.35.35.55.65.766.16.210.310.911.611.812.2
Goodwill and Intangible Assets 2,843.0932,8772,910.72,940.1952,942.32,9702,991.32,132.12,149.62,197.3412,190.8551,835.61,852.7321,488.31,427.0771,423.391,429.61,421.91,432.9681,325.8121,334.3251,333.71,269.721,3271,328.1141,332.81,328.881,260.81,226.21,172.41,175.5851,183.71,190.71,189.51,187.891,283.6221,303.211,288.6571,309.9211,222.2241,213.7331,084.4851,064.9641,064.0661,028.908956.914957.441826.576829.687925.693925.796923.591921.05694.665691.559612.725585.995580.036579.544437.653420.311418.107420.604245.031230.395206.043202.829184.318181.013177.922151.988150.702150.63150.63127.143138.64138.64138.64138.64138.64138.64138.64150.984150.987150.984150.984150.984232.135232.115231.564264.826257.217261.143262.343262.398233.716182.991150.712151.6152.8155.4138.5142.200000000000000000003.23.35.35.55.65.766.16.210.310.911.611.812.2
Long Term Investments 242423-455.009-520.82000-470.786-462.688-450,361-326.107-323.95-304.006-302,938-301.216-267.525-276.06-296,326-277.439-256.519-274.9-263,687-258.905-206.411-197.275-204,518-274,465-252,8340000000000000009.34114.76714.40814.1113.47613.98114.97315.05216.20827.87518.99724.40724.02824.30124.51123.74822.80521.00920.58000000000000000000000000000000000000000000000000000000000011.400000000000000
Tax Assets 326.249347.424385.1455.009520.82535.531571,401471.02470.786462.688450,361326.107323.95304.006302,938301.216267.525276.06296,326277.439256.519274.9263,687258.905206.411197.275204,518274,465252,8340000000000000008,8519,9453,276001.33710,5962.8346.3286.17811,99028.12743.11651.76656.00617.4312.25216.79325.16546.67752.67736.18730.38638.83552.65253.46249.31742.38645.94654.47851.46852.65852.56150.73250.73257.17856.34656.29655.08330.8935.85741.32540.2710000000000000000000000000000000000000000000000000
Other Non-Current Assets 75.02754.118395.411418.089415.792-113.705-570,991.843-73.939-99.552358.863360.087328.33323.819312.727282.856262.56252.346243.888254.741237.798241.737242.039253.436242.391232.848204.071178.824172.094158.088105.84255.97753.39252.37250.65760.738136.89684.62678.29876.16559.57973.82161.43960.55353.61-8,811.129-9,904.723-3,237.33842.12342.0140.585-10,544.71732.14823.55724.138-11,947.1884.979-9.949-18.257-21.23128.68928.81127.45127.1752.28852.43327.0728.18825.20827.44824.98343.48853.5651.37953.27352.21943.84540.1433.73733.08528.77226.75231.22735.15143.8545.94441.90338.8932.64931.90736.94840.945.528137.669101.23389.04479.94939.85139.9729.423.921.224.123254.8214.9168.2107.3122.693.48842.941.642.427.520.46.743.345.445.540.839.628.645.14545.545.645.445.542.141.941.926.429.549.252.659.2
Total Non-Current Assets 5,201.9225,299.8835,784.3585,491.1945,458.8525,398.6575,434.0914,361.3684,347.4424,303.7524,247.4393,424.9113,493.3392,987.8862,868.8342,867.6742,852.992,813.7252,823.4472,659.9562,670.3592,598.3452,270.9642,305.7912,300.3872,246.6712,214.212,124.2942,032.7881,848.7421,780.6461,791.5921,802.1721,788.1571,807.2952,007.5182,002.6361,971.5482,006.3921,896.2031,906.2541,655.5241,613.6171,621.9761,548.6641,395.0581,360.9111,170.3381,167.7341,246.5641,258.6351,2271,207.779959.404934.154857.684831.983831.148837.642654.303634.487638.545651.532467.171456.982353.679343.342321.874332.862320.131306.193307.215305.431304.554278.857291.594291.647286.958291.76298.641297.132307.074327.05316.025332.435342.993348.62392.162395.989407.745457.5454.394555.68523.919511.115474.005377.396343.45334.5330.3324.1309.8308.1400.4342.6271.8193.4202.6161.4147.8102.596.797.972.46545.691.788.589.599.491.583.265.966.369.17069.870.471.371.67265.270.690.194.3104.3
Total Assets 8,678.9868,745.3539,758.6119,529.7279,287.829,055.3369,293.2597,475.6637,404.6867,087.9967,121.3936,013.2485,901.6285,538.3035,227.8495,201.7494,989.9854,893.5484,997.0064,858.6524,797.3714,860.3934,439.9534,974.8064,582.1574,154.3484,066.5763,942.1753,823.4853,115.8343,183.1323,214.0463,123.9432,986.6282,940.1973,245.7863,356.9033,358.0413,558.2073,470.1263,395.873,013.4072,919.6382,954.3382,820.9062,540.8662,407.9342,195.92,227.3222,070.2922,081.1452,084.3521,996.3191,665.8591,655.8281,527.8391,368.4421,311.6921,363.4491,079.1131,064.6551,016.6521,090.897866.697762.837689.055710.749706.971675.326659.436646.113665.031643.111655.023584.164609.389589.352584.83604.018607.847598.134576.419610.94628.112612.571602.793623.792718.996718.147729.192851.372896.306965.038956.929964.879937.358820.616760.289728.4741.5722.4695.3735.5894.4821.6788.3587.6539.3441.2443483440.6418.6184.6170.2151.9153.7154.7142.5151.7139.2135.4104.2108.9107.6113.1114.4118.5120.3118.8122.7158.9150.7185.7186.7171
Liabilities & Equity:
Current Liabilities:
Account Payables 993.982965.3081,242.6021,213.859930.27925.6091,109.867934.542799.905704.313663.063688.68629.91632.088571.269582.849630.456533.509535.029625.008633.245558.696669.712744.305544.398457.832377.954457.213429.623294.284363.668435.652440.972363.142348.543376.836434.436393.456485.347481.84494.09440.152424.917475.742383.372360.649394.06431.864435.925327.286306.996335.97294.775203.446196.363203.13198.776168.855191.363182.809185.539166.249192.407217.783130.10699.58119.489120.39192.991104.645104.578111.55484.61387.25890.324125.79114.643115.217113.333117.085115.23393.38993.32479.80963.28361.35963.49274.23468.38959.10275.50891.95585.81468.485.79798.53266.27367.61174.484.175.267.384.4197.1176.3161.8166.8128.1114127.8162.4134.6129.415.11912.516.712.38.56.26.79.55.89.85.57.46.68.68.27.5000000
Short Term Debt 348.497324.955315.011307.121286.886263.493268.432241.837240.352226.029233.338241.171248.689226.441217.591213.374204.741201.924199.99178.663184.511162.7682.65583.49584.21586.55887.86686.54775.40162.69364.666.10670.36774.05577.65478.82778.36274.92773.63171.79876.91452.94951.37653.34349.90749.28452.59642.43642.6534.4434.19125.04423.56723.47518.39960.81421.98126.4128.47315.04315.5116.28216.88412.13912.5383.0222.6942.8112.92.391.7691.5791.0580.1134.2660.1120.1110.080.0990.0960.0951.7344.7093.5143.3153.5391.2072.5363.7612.5411.89277.25870.9436.7925.6858.3744.6425.98512.213.210.912.411.177.959.376.254.633.729.135.53866.761.435.727.919.788.49.28.36.503.93.93.944.24.3446.913.17.22.52.41.4
Tax Payables 000000000000000000000000000000000000000000009.96822.47317.46522,3168.4761.0825,74712.80512.72612.51215,269000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 620.676548.641480.967-1,520.98487.198438.645406.232249.702298.62298.347313.965247.315238.853259.488228.388368.184338.23204.284206.18156.929200.576232.253227.056189.302243.224215.707194.494111.898102.965181.137161.459165.989130.621177.678149.483123.623121.854147.759155.674130.997109.805109.37121.641109.655133.464104.601123.435241.459217.167185.966206.679196.301212.325194.53678.29368.52312.2698.47512.22311.10715.91423.77330.50931.59938.39760.92273.02467.58735.89936.38138.08638.37634.13333.6730000000060.02600039.7070000000000000000000000000000000000000000000000000
Other Current Liabilities 784.754794.467798.6392,811.293736.481750.788711.506560.402558.813637.348574.232527.142521.539514.883397.951349.747349.964320.316277.927373.906372.821308.943304.188355.395380.94287.243303.513346.493320.742275.146250.263274.618224.474196.787177.109208.124218.316267.304259.841226.239187.665217.918227.612243.489231.865177.195135.61133.74123.99830.89932.38120.66222.53121.615193.489117.76992.88474.12490.72545.77545.1366.71394.24820.73631.22612.61712.73818.64716.37211.36231.44531.62937.25933.74775.64859.91760.42757.97164.69656.52761.17858.76312.47141.88748.40246.18525.98941.77543.70461.55968.4175.34265.31596.197128.379100.8467.73550.40171.970.95661.787.470.36367.14941.734.426.628.435.13417.713.717.312.415.413.117.913.919.311.812.79.911.611.513.51412.122.829.72429.727.936
Total Current Liabilities 2,747.9092,633.3712,837.2192,811.2932,440.8352,378.5352,496.0371,986.4831,897.691,866.0371,784.5981,704.3081,638.9911,632.91,415.1991,514.1541,523.3911,260.0331,219.1261,334.5061,391.1531,262.6521,283.6111,372.4971,252.7771,047.34963.8271,002.151928.731813.26839.99942.365866.434811.662752.789787.41852.968883.446974.493910.874868.474820.389825.546882.229798.608691.729705.702749.5719.74578.591580.247577.977553.198443.072486.544450.236325.91277.864322.784254.734262.093273.017334.048282.257212.267176.141207.945209.436148.162154.778175.878183.138157.063154.791170.238185.819175.181173.268178.128173.708176.506153.886170.53125.21115111.083130.395118.545115.854123.202145.81244.555222.072171.389219.861207.746138.65123.997158.5168.2142.1141.4182.9345.3298.6305.1270.4203.5177.5189.9228.8236.4224.868.560.649.537.136.130.832.427.128.821.526.419.32322.326.426.223.629.742.831.232.230.337.4
Non-Current Liabilities:
Long Term Debt 2,207.2372,365.7912,690.4583,309.2413,390.5533,235.6583,246.2432,236.0592,294.6331,970.4392,052.6111,476.7171,563.2371,277.391,274.1381,290.0961,249.3741,440.7831,468.5831,380.411,419.511,693.1441,324.2231,688.821,532.9781,343.5491,280.7061,192.3111,313.86893.362961.379950.641998.44938.722945.4641,098.5851,136.7831,078.0191,061.1591,088.2891,088.666841.335765.425779.92806.497685.39546.323410.561467.2426.838460.725426.865400.015390.107394.151418.289416.113422.869409.923294.653297.456261.202287.454187.809181.492160.636160.279160.769160.78157.699128.407127.439126.961121.082196.104196.126196.153196.058196.059202.813196.091196.599196.956197.003197.156197.209197.435197.348196.904197.243267.857199.118199.337244.166206.16200.476199.57199.257267.5290314.4323.3310.7280.9265.8270.294.512198.697.3117.278.879.743.644.233.531.437.53638.934.934.634.236.8373712.74037.13937.143.850.147.449.249.1
Deferred Revenue Non-Current 435.517463.007490.4730000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 326.249347.424775.499455.009520.82535.531571.401471.02470.786462.688450.361326.107323.95304.006302.938301.216267.525276.06296.326277.439256.519274.9263.687258.905206.411197.275204.518274.465252.834175.033178.355167.23173.22174.396188.759186.642189.824192.755201.568180.449186.538154.151154.883151.044141.302122.597119.388108.684112.12123.767122.614117.76111.1976.86362.48752.82251.19149.79549.2750000000000000000000000000000000000000000000000000000006.45.27.617.617.717.9000000000000005.566.8
Other Non-Current Liabilities 227.967245.736243.701240.463247.192257.98238.391235.588256.635276.755289.962228.634214.081235.032230.049219.138198.859226.859221.28186.993178.851195.965176.408164.764159.593191.987184.172170.20394.89886.37399.774124.23115.633117.987109.794148.665150.177171.111173.182161.627160.878160.685152.726162.058154.186155.495174.586111.189112.592112.043106.35292.73492.21660.46759.48421.47422.04323.78653.30525.86225.2225.19926.30527.46130.95531.83227.64828.3931.39532.73434.81234.80835.18335.73238.21937.03936.56135.74938.67835.2433.92733.55627.20220.74121.4721.69120.41721.7223.6627.34330.90229.01942.89638.76238.5342.11640.7237.69845.643.644.632.637.642.141.341.14240.633.935.433.543.741.811.99.77.47.88.36.931.330.726.512.91211.210.837.410.313.413.313.112.210.4-0.100
Total Non-Current Liabilities 3,196.973,421.9584,200.1314,004.7134,158.5654,029.1694,056.0352,942.6673,022.0542,709.8822,792.9342,031.4582,101.2681,816.4281,807.1251,810.451,715.7581,943.7021,986.1891,844.8421,854.882,164.0091,764.3182,112.4891,898.9821,732.8111,669.3961,636.9791,661.5921,154.7681,239.5081,242.1011,287.2931,231.1051,244.0171,433.8921,476.7841,441.8851,435.9091,430.3651,436.0821,156.1711,073.0341,093.0221,101.985963.482840.297630.434691.912662.648689.691637.359603.421527.437516.122492.585489.347496.45512.503320.515322.676286.401313.759215.27212.447192.468187.927189.159192.175190.433163.219162.247162.144156.814234.323233.165232.714231.807234.737238.053230.018230.155224.158217.744218.626218.9217.852219.068220.564224.586298.759228.137242.233282.928244.69242.592240.29236.955313.1333.6359355.9348.3323307.1311.3136.5161.6132.5132.7150.7122.5121.561.959.148.556.863.560.870.265.661.147.148.848.247.850.150.350.552.350.25660.552.855.255.9
Total Liabilities 5,944.8796,055.3297,037.356,816.0066,599.46,407.7046,552.0724,929.154,919.7444,575.9194,577.5323,735.7663,740.2593,449.3283,222.3243,324.6043,239.1493,203.7353,205.3153,179.3483,246.0333,426.6613,047.9293,484.9863,151.7592,780.1512,633.2232,639.132,590.3231,968.0282,079.4982,184.4662,153.7272,042.7671,996.8062,221.3022,329.7522,325.3312,410.4022,341.2392,304.5561,976.561,898.581,975.2511,900.5931,655.2111,545.9991,379.9341,411.6521,241.2391,269.9381,215.3361,156.619970.5091,002.666942.821815.257774.314835.287575.249584.769559.418647.807497.527424.714368.609395.872398.595340.337345.211339.097345.385319.207311.605404.561418.984407.895405.075412.865411.761406.524384.041394.688342.954333.626329.983348.247337.613336.418347.788444.569472.692464.305454.317464.551450.338378.94360.952471.6501.8501.1497.3531.2668.3605.7616.4406.9365.1310322.6379.5358.9346.3130.4119.79893.999.691.6102.692.789.968.675.267.570.872.476.776.775.979.998.891.78585.593.3
Equity:
Preferred Stock 0000000000003.00703.6033.8004.4714.7033.21702.12602.36602.5540007.1030003.821003.5194.144000004.8720000000000000.199000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 9.9049.9279.9099.8649.8679.8679.8629.5479.5499.5499.5379.3259.3269.3259.3119.2769.2679.2629.1919.1659.1639.1599.1339.119.1089.1069.0949.0849.0839.0799.0639.0459.048.8368.828.7958.7938.7838.7628.7118.7048.78.6728.6698.6198.6268.5928.5448.5338.5268.5168.4838.4717.9227.8227.617.6067.6037.5967.5787.577.5597.5456.7936.7216.726.7176.666.6216.5546.5186.5076.4996.4564.9224.9144.8964.8834.864.844.8394.8374.8224.8134.8054.8044.8014.7994.7924.7914.7914.7864.7774.7734.774.7594.7053.1022.82.82.802.70000000000000000001.600000000000000
Retained Earnings 2,138.6012,104.6132,145.7932,145.042,130.7442,115.2022,195.7422,192.5182,143.6222,127.412,162.3882,085.7441,974.6571,899.2061,833.5571,720.4351,603.9441,546.9391,510.7091,409.7931,281.1981,161.4871,118.3751,086.434965.768885.277857.154696.331632.579550.911509.941456.35400.073375.986378.678455.441447.824451.524457.788435.208389.937357.887341.865300.366254.226219.285200.915164.574137.753107.66193.48984.9353.0878.594-12.512-51.023-81.029-95.629-103.04-121.224-142.868-161.859-173.788-191.945-216.059-231.794-239.576-246.834-214.677-230.578-232.248-217.403-209.781-186.124-181.9-170.433-178.182-179.298-167.284-160.431-164.653-163.913-117.847-47.383-53.633-56.398-54.8153.72151.35849.5673.99692.243167.485169.647166.35159.111134.022112.68101.290.27360.856.581.167.775.186.980.655.84535.725.315.79.35.79.215.110.46.34.620.435.333.340.642.842.542.344.143.443.35554.24537.931.2
Accumulated Other Comprehensive Income/Loss -51.529-50.654-52.997-46.091-48.877-54.46-50.955-51.321-58.009-64.109-78.776-82.175-79.856-77.234-91.444-98.906-101.129-98.963-75.706-82.117-74.675-66.056-60.494-50.867-55.234-56.519-63.712-64.686-66.135-64-65.814-80.866-79.067-74.737-72.351-66.054-52.723-56.032-34.004-23.887-10.943-18.621-13.286-9.898-12.742-6.104-5.501-5.303-7.866-6.577-7.946-9.399-6.098-6.155-6.156-5.617-6.122-6.167-6.124-10.203-11.162-12.983-13.412-8.598-7.046-7.86-5.067-0.276-0.277-0.2770.2620.5030.5080.4470.450.4550.5030.5490.5440.3750.1340.32-20.98-21.108-20.641-23.957-24.562-25.41-22.53-21.007-20.006-21.192-18.647-18.321-16.891-16.563-16.216-15.569-16-17.4-15.2-76.4-58.9-50-50-50-43.9-39.2-26.9-24.1-20.5-19.3-15.9-13.3-11.2-8.9-8.4-7.4-6.1-5.3-3.5000000-57.2-62.2-62.1-61.5-64-56.6-49.2-48.3-44.1
Other Total Stockholders Equity 617.388610.378603.447604.908587.318575.695582.68391.329385.666435.156450.712260.287254.235253.612250.498242.54234.629228.272343.026337.76332.435327.021322.884442.901508.39533.876628.263654.724650.492646.337643.341640.306635.678630.144624.423622.308619.088624.916711.115704.017698.918683.865678.838675.075665.338659.082653.166648.108677.203719.393717.096784.951784.177684.917663.927633.894632.57631.372629.73627.713626.346624.517622.745562.92554.507553.38552.491546.636540.353535.604530.179527.397524.776521.066356.131355.469354.24353.621353.033351.302351.29351.134349.823348.836348.414348.361348.319348.273348.109348.06348.022347.777347.118346.513346.099339.713319.165299.124168.8164.1160.7213.6204195198.2146.8137.7132.8102.399.588.375.772.558.25653.653.152.150.749.84843.50.30.4-0.5-0.5-0.556.761.761.66169.161.4104.9111.690.6
Total Shareholders Equity 2,714.3642,674.2642,706.1522,713.7212,679.0522,646.3042,737.3292,542.0732,480.8282,508.0062,543.8612,273.1812,161.3692,084.9092,005.5251,877.1451,746.7111,685.511,791.6911,679.3041,551.3381,431.6111,392.0241,487.5781,430.3981,371.741,433.3531,295.4531,226.0191,142.3271,103.6341,024.835965.724940.229943.3911,020.491,022.9821,032.711,147.8051,124.0491,086.6161,031.8311,016.089974.212920.313880.889857.172815.923815.623829.003811.155868.965839.637695.278653.081584.864553.025537.378528.162503.864479.886457.234443.09369.17338.123320.446314.565306.186332.02311.303304.711317.004322.002341.845179.603190.405181.457179.755191.153196.086191.61192.378215.818285.158278.945272.81273.748381.383381.729381.404406.803423.614500.733502.612500.328487.02441.676399.337256.8239.7221.3198204.3226.1215.9171.9180.7174.2131.2120.4103.581.772.354.250.553.959.855.150.949.146.545.535.633.740.142.34241.843.642.942.860.159100.7101.277.7
Total Equity 2,734.1072,690.0242,721.2612,724.0982,688.422,647.6322,741.1872,546.5132,484.9422,512.0772,547.9132,277.4822,164.3762,088.9752,009.1281,880.9451,750.8361,689.8131,796.1621,684.0071,554.5551,433.7321,394.151,489.821,432.7641,374.1971,435.9071,303.0451,233.1621,147.8061,110.7371,029.58970.216943.861947.2121,024.4841,027.1511,036.9991,152.2191,128.8871,091.3141,036.8471,021.058979.087925.185885.655861.935815.966815.67829.053811.207869.016839.7695.35653.162585.018553.185537.577528.162503.864479.886457.234443.09369.17338.123320.446314.877308.376334.989314.225307.016319.646323.904343.418181.44190.405181.457179.755191.153196.086191.61192.378216.252285.158278.945272.81275.545381.383381.729381.404406.803423.614500.733502.612500.328487.02441.676399.337256.8239.7221.3198204.3226.1215.9171.9180.7174.2131.2120.4103.581.772.354.250.553.959.855.150.949.146.545.535.633.740.142.34241.843.642.942.860.159100.7101.277.7
Total Liabilities & Shareholders Equity 8,678.9868,745.3539,758.6119,529.7279,287.829,055.3369,293.2597,475.6637,404.6867,087.9967,121.3936,013.2485,901.6285,538.3035,227.8495,201.7494,989.9854,893.5484,997.0064,858.6524,797.3714,860.3934,439.9534,974.8064,582.1574,154.3484,066.5763,942.1753,823.4853,115.8343,183.1323,214.0463,123.9432,986.6282,940.1973,245.7863,356.9033,358.0413,558.2073,470.1263,395.873,013.4072,919.6382,954.3382,820.9062,540.8662,407.9342,195.92,227.3222,070.2922,081.1452,084.3521,996.3191,665.8591,655.8281,527.8391,368.4421,311.6921,363.4491,079.1131,064.6551,016.6521,090.897866.697762.837689.055710.749706.971675.326659.436646.113665.031643.111655.023584.164609.389589.352584.83604.018607.847598.134576.419610.94628.112612.571602.793623.792718.996718.147729.192851.372896.306965.038956.929964.879937.358820.616760.289728.4741.5722.4695.3735.5894.4821.6788.3587.6539.3441.2443483440.6418.6184.6170.2151.9153.7154.7142.5151.7139.2135.4104.2108.9107.6113.1114.4118.5120.3118.8122.7158.9150.7185.7186.7171