MasTec, Inc.
NYSE:MTZ
145.09 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q1 | 1989 Q1 | 1988 Q1 | 1987 Q1 | 1986 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 181.225 | 297.586 | 249.326 | 529.561 | 214.174 | 119.905 | 141.56 | 370.592 | 95.676 | 138.929 | 233.133 | 360.736 | 239.924 | 237.271 | 512.407 | 423.118 | 238.174 | 48.638 | 71.663 | 71.427 | 43.095 | 59.176 | 43.194 | 27.422 | 68.484 | 20.684 | 40.235 | 40.326 | 43.822 | 18.23 | 15.687 | 38.767 | 9.427 | 8.758 | 3.885 | 4.984 | 7.154 | 4.755 | 28.691 | 24.059 | 7.067 | 15.924 | 9.261 | 22.927 | 2.848 | 13.295 | 109.247 | 26.382 | 10.472 | 16.814 | 20.131 | 20.28 | 16.363 | 78.456 | 197.991 | 177.604 | 119.772 | 69.032 | 102.933 | 88.521 | 95.316 | 78.397 | 57.623 | 47.263 | 27.073 | 28.905 | 81.523 | 56.238 | 115.043 | 101.413 | 96.479 | 89.046 | 69.962 | 62.555 | 72.025 | 2.024 | 2.894 | 4.589 | 23.648 | 19.548 | 3.717 | 16.781 | 3.269 | 19.415 | 15.183 | 4.223 | 15.119 | 8.73 | 11.516 | 9.179 | 14.686 | 48.478 | 22.035 | 14.97 | 14.62 | 18.457 | 53.322 | 40.153 | 54.27 | 27.6 | 28.7 | 27.3 | 25.6 | 19.9 | 14.3 | 39.5 | 103.8 | 6.1 | 2.6 | 1 | 1.7 | 4.8 | 3.3 | 1.2 | 1.4 | 1.1 | 2.1 | 12.7 | 18.3 | 5.6 | 9.4 | 6 | 10.9 | 7.1 | 9.6 | 5.2 | 6.6 | 7.9 | 13.3 | 7.1 | 7.6 | 10.9 | 17.7 | 10 | 47.5 | 40.8 | 11.5 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1 | 1 | 3 | 7.9 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 28.116 | 44.36 | 0 | 0 | 0 | 53.764 | 5.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 181.225 | 297.586 | 249.326 | 529.561 | 214.174 | 119.905 | 141.56 | 370.592 | 95.676 | 138.929 | 233.133 | 360.736 | 239.924 | 237.271 | 512.407 | 423.118 | 238.174 | 48.638 | 71.663 | 71.427 | 43.095 | 59.176 | 43.194 | 27.422 | 68.484 | 20.684 | 40.235 | 40.326 | 43.822 | 18.23 | 15.687 | 38.767 | 9.427 | 8.758 | 3.885 | 4.984 | 7.154 | 4.755 | 28.691 | 24.059 | 7.067 | 15.924 | 9.261 | 22.927 | 2.848 | 13.295 | 109.247 | 26.382 | 10.472 | 16.814 | 20.131 | 20.28 | 16.363 | 78.456 | 202.133 | 177.604 | 119.772 | 69.032 | 102.933 | 88.521 | 95.316 | 78.397 | 57.623 | 47.263 | 27.073 | 30.905 | 109.639 | 100.598 | 115.043 | 101.413 | 96.479 | 89.046 | 75.095 | 62.555 | 72.025 | 2.024 | 2.894 | 4.589 | 23.648 | 19.548 | 3.717 | 16.781 | 3.269 | 19.415 | 15.183 | 4.223 | 15.119 | 8.73 | 11.516 | 9.179 | 14.686 | 48.478 | 22.035 | 14.97 | 14.62 | 18.457 | 53.322 | 40.153 | 54.27 | 27.6 | 28.7 | 27.3 | 25.6 | 19.9 | 14.3 | 39.5 | 103.8 | 6.1 | 2.6 | 1 | 1.7 | 4.8 | 3.3 | 1.2 | 1.4 | 1.1 | 2.1 | 12.7 | 18.3 | 5.6 | 9.4 | 6 | 10.9 | 7.1 | 9.6 | 5.2 | 6.6 | 7.9 | 13.3 | 7.1 | 7.6 | 10.9 | 17.7 | 10 | 47.5 | 40.8 | 11.5 |
| Net Receivables
| 1,453.579 | 2,875.526 | 2,895.506 | 3,126.455 | 1,542.913 | 3,335.948 | 3,141.677 | 3,129.586 | 2,674.884 | 2,534.003 | 2,226.8 | 2,247.227 | 2,123.183 | 1,968.926 | 2,148.764 | 1,754.243 | 1,936.979 | 1,893.687 | 1,794.001 | 1,874.868 | 1,953.3 | 1,841.8 | 1,986.3 | 1,924 | 2,368.6 | 2,077.5 | 1,705.1 | 1,598 | 1,534.8 | 1,569.4 | 1,086.1 | 1,156 | 1,216 | 1,091 | 970.9 | 911.1 | 1,023.7 | 1,126.9 | 1,132.8 | 1,303.6 | 1,389.9 | 1,288.7 | 1,195.6 | 1,134.3 | 1,225.1 | 1,116 | 902.5 | 877.1 | 873.102 | 899.131 | 667.064 | 664.629 | 711.24 | 583.062 | 400.992 | 444.363 | 434.536 | 353.437 | 250.14 | 324.212 | 274.574 | 269.623 | 243.101 | 327.382 | 293.396 | 213.683 | 165.21 | 177.386 | 192.54 | 178.013 | 180.663 | 180.389 | 195.208 | 178.941 | 167.475 | 173.321 | 229.563 | 214.019 | 193.418 | 203.589 | 228.244 | 206.494 | 200.071 | 217.143 | 231.721 | 209.537 | 181.864 | 209.833 | 232.599 | 228.236 | 225.543 | 251.715 | 377.044 | 354.057 | 380.914 | 386.48 | 360.029 | 283.759 | 263.729 | 251.6 | 259.8 | 258.6 | 253.1 | 284.6 | 426.3 | 372.5 | 358.5 | 347.3 | 294.4 | 241.4 | 257.9 | 335.5 | 298.9 | 282.9 | 85.7 | 74.9 | 69.5 | 41.8 | 41 | 33.8 | 33 | 30.7 | 27.8 | 20.6 | 23.5 | 24.1 | 26 | 27.1 | 26.4 | 30.8 | 28.9 | 30 | 58.8 | 55.3 | 41.1 | 42.9 | 39.8 |
| Inventory
| 101.158 | 107.883 | 112.323 | 108.146 | 129.146 | 152.845 | 164.917 | 117.969 | 127.546 | 123.766 | 101.42 | 92.595 | 91.781 | 87.355 | 92.677 | 89.645 | 85.541 | 104.893 | 106.586 | 100.069 | 106.69 | 126.965 | 121.648 | 113.709 | 125.815 | 100.231 | 80.483 | 76.992 | 84.46 | 95.541 | 99.652 | 111.031 | 108.444 | 115.799 | 99.405 | 90.599 | 90.512 | 103.299 | 100.379 | 112.804 | 105.038 | 115.627 | 89.146 | 70.185 | 63.255 | 67.015 | 70.395 | 83.939 | 91.037 | 107.795 | 100.827 | 88.992 | 96.892 | 89.433 | 66.191 | 57.483 | 63.172 | 48.318 | 44.067 | 31.77 | 31.774 | 34.34 | 31.283 | 32.769 | 29.574 | 23.976 | 22.309 | 32.402 | 27.669 | 22.96 | 23.172 | 28.929 | 28.712 | 21.928 | 24.028 | 17.832 | 42.649 | 39.804 | 42.445 | 45.293 | 49.616 | 42.765 | 39.028 | 27.528 | 28.492 | 26.794 | 24.708 | 23.736 | 32.618 | 31.056 | 34.24 | 25.697 | 23.955 | 21.446 | 19.654 | 19.643 | 16.927 | 19.935 | 15.071 | 14.3 | 21.1 | 17.8 | 15.8 | 13.4 | 16.1 | 13.7 | 13.1 | 8.7 | 9.7 | 7.2 | 6.3 | 4.8 | 5.2 | 5 | 3.5 | 2.8 | 2.2 | 4.5 | 3.9 | 4.1 | 4.5 | 4.7 | 3.6 | 3.4 | 4.2 | 4.6 | 10.5 | 9.7 | 4.8 | 11.1 | 10.7 | 5.5 | 5.4 | 4.3 | 4 | 5.3 | 6.4 |
| Other Current Assets
| 1,836.933 | 196.069 | 188.315 | 210.091 | 2,152.3 | 119.203 | 85.131 | 118.672 | 129.212 | 154.108 | 117.274 | 81.908 | 59.307 | 44.85 | -263.249 | 31.378 | 29.016 | 45.692 | 61.322 | 75.195 | 55.109 | 54.975 | 58.269 | 47.3 | 47.296 | 40.139 | 27.7 | 1,852.366 | 30.833 | 27.266 | 29.793 | 55.14 | 56.29 | 61.211 | 73.754 | 68.196 | -0.037 | 0.027 | 0.032 | -0.048 | 0.003 | -0.028 | 0.003 | 0.037 | 0.022 | 1,250.479 | 4.893 | 7.23 | 6.435 | 11.603 | 11.223 | 15.935 | 13.258 | 14.486 | 14.612 | 13.058 | 11.461 | 65.672 | 83.404 | 81.304 | 23.146 | 1.781 | 46.1 | 31.951 | 10.066 | 2.256 | 6.727 | 6.796 | 6.692 | 9.089 | 6.338 | 26.658 | 38.531 | 56.398 | 77.097 | 69.688 | 42.689 | 39.293 | 38.361 | 43.828 | 27.629 | 34.962 | 26.977 | 12.369 | 36.691 | 39.582 | 38.109 | 32.873 | 50.101 | 53.687 | 46.978 | 67.982 | 18.878 | 18.885 | 17.822 | 29.184 | 33.075 | 99.373 | 83.769 | 100.4 | 101.6 | 94.6 | 91 | 109.5 | 37.3 | 53.3 | 41.1 | 32.1 | 30 | 30.2 | 29.3 | 35.4 | 36.5 | 31.6 | 21.6 | 26.4 | 32.5 | 3 | 3 | 9.5 | 5.4 | 6.3 | 9.9 | 7.2 | 5.3 | 4.6 | 0 | -0.1 | 3.6 | 0 | 0 | 4.3 | 11.8 | 10.5 | 3 | 3.4 | 9 |
| Total Current Assets
| 3,572.895 | 3,477.064 | 3,445.47 | 3,974.253 | 4,038.533 | 3,829.004 | 3,656.663 | 3,859.127 | 3,114.275 | 3,057.222 | 2,784.278 | 2,873.954 | 2,588.419 | 2,408.289 | 2,550.424 | 2,359.015 | 2,334.075 | 2,137.048 | 2,079.779 | 2,173.559 | 2,198.696 | 2,127.012 | 2,262.059 | 2,168.989 | 2,668.962 | 2,281.77 | 1,907.595 | 1,852.366 | 1,747.747 | 1,790.707 | 1,267.099 | 1,402.486 | 1,422.427 | 1,321.842 | 1,198.536 | 1,132.902 | 1,238.314 | 1,354.265 | 1,386.493 | 1,551.815 | 1,573.952 | 1,489.652 | 1,357.936 | 1,305.983 | 1,332.316 | 1,272.242 | 1,145.749 | 1,047.068 | 1,025.562 | 1,059.588 | 823.728 | 822.51 | 857.352 | 788.54 | 706.455 | 721.674 | 670.155 | 536.459 | 480.544 | 525.807 | 424.81 | 430.168 | 378.107 | 439.365 | 399.526 | 305.855 | 335.376 | 367.407 | 385.097 | 342.464 | 339.305 | 339.92 | 357.816 | 337.68 | 350.469 | 305.307 | 317.795 | 297.705 | 297.872 | 312.258 | 309.206 | 301.002 | 269.345 | 283.89 | 312.087 | 280.136 | 259.8 | 275.172 | 326.834 | 322.158 | 321.447 | 393.872 | 441.912 | 409.358 | 433.01 | 453.764 | 463.353 | 443.22 | 416.839 | 393.9 | 411.2 | 398.3 | 385.5 | 427.4 | 494 | 479 | 516.5 | 394.2 | 336.7 | 279.8 | 295.2 | 380.5 | 343.9 | 320.7 | 112.2 | 105.2 | 106.3 | 62 | 66.2 | 53 | 52.3 | 47.7 | 52.2 | 38.3 | 42.6 | 38.5 | 43.1 | 44.6 | 48.1 | 49 | 47.2 | 50.7 | 93.7 | 80.1 | 95.6 | 92.4 | 66.7 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 1,917.942 | 1,933.553 | 1,997.341 | 2,070.147 | 2,132.91 | 2,100.76 | 2,006.831 | 2,033.634 | 1,832.187 | 1,826.608 | 1,747.548 | 1,696.497 | 1,260.981 | 1,316.788 | 1,186.859 | 1,158.901 | 1,181.724 | 1,171.044 | 1,147.937 | 1,135.738 | 1,096.346 | 1,094.297 | 1,022.606 | 747.808 | 736.4 | 739.425 | 709.8 | 706.506 | 691.4 | 648.5 | 570.5 | 549.084 | 554.5 | 559.1 | 548 | 558.667 | 587 | 614.8 | 604.593 | 620.306 | 614.4 | 618.7 | 509.6 | 488.1 | 504.3 | 470.544 | 383.1 | 350.4 | 287.529 | 282.561 | 264.968 | 266.583 | 253.375 | 240.636 | 206.548 | 180.786 | 187.446 | 188.793 | 193.302 | 198.812 | 146.783 | 150.308 | 155.185 | 158.013 | 123.175 | 121.477 | 84.379 | 81.939 | 73.513 | 71.749 | 63.764 | 61.4 | 60.567 | 57.476 | 46.173 | 48.027 | 56.451 | 60.306 | 63.849 | 69.303 | 74.051 | 75.394 | 80.911 | 85.832 | 90.298 | 99.65 | 108.781 | 118.475 | 127.378 | 131.967 | 139.233 | 151.774 | 151.649 | 156.868 | 160.343 | 159.673 | 160.34 | 154.554 | 152.768 | 153.5 | 153.6 | 147.5 | 147.2 | 142.9 | 145.6 | 127.7 | 103.6 | 86.1 | 80 | 68 | 59.8 | 59.6 | 55.1 | 55.5 | 44.9 | 44.6 | 38.9 | 48.4 | 43.1 | 44 | 58.6 | 51.9 | 43.2 | 17.6 | 18 | 18.3 | 18.9 | 18.8 | 19.2 | 23.2 | 23.6 | 23.9 | 28.5 | 30.2 | 29.3 | 29.9 | 32.9 |
| Goodwill
| 2,135.683 | 2,125.893 | 2,126.041 | 2,126.366 | 2,118.866 | 2,079.5 | 2,065.6 | 2,045 | 1,493.8 | 1,484.6 | 1,504.341 | 1,520.575 | 1,338.6 | 1,331.699 | 1,262.7 | 1,243.034 | 1,231.717 | 1,227.4 | 1,221.1 | 1,221.4 | 1,140.874 | 1,144.2 | 1,140.5 | 1,100.4 | 1,149.8 | 1,146.599 | 1,145.4 | 1,062.9 | 1,135.5 | 1,040.3 | 996.4 | 995.9 | 997.2 | 998.1 | 992 | 988.511 | 1,064.822 | 1,073.11 | 1,070.294 | 1,082.466 | 1,000.024 | 983.133 | 912.885 | 899.364 | 891.266 | 860.207 | 824.014 | 820.341 | 724.347 | 724.596 | 810.586 | 807.85 | 801.392 | 794.949 | 618.399 | 613.369 | 531.09 | 0 | 0 | 488.988 | 0 | 0 | 0 | 331.037 | 245.031 | 230.395 | 206.043 | 202.829 | 184.318 | 181.013 | 177.922 | 150.702 | 150.702 | 150.63 | 150.63 | 127.143 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 150.984 | 150.987 | 150.984 | 150.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 718.23 | 717.2 | 751 | 784.3 | 821.329 | 862.8 | 904.4 | 946.3 | 638.3 | 665 | 693 | 670.28 | 497 | 521.033 | 225.6 | 184.043 | 191.673 | 202.2 | 200.8 | 211.5 | 184.9 | 190.1 | 193.2 | 169.4 | 177.2 | 181.5 | 187.4 | 191.1 | 125.3 | 185.9 | 176 | 179.7 | 186.5 | 192.6 | 197.5 | 199.4 | 218.8 | 230.1 | 236.2 | 250.4 | 222.2 | 230.6 | 171.6 | 165.6 | 172.8 | 168.7 | 132.9 | 137.1 | 102.229 | 105.091 | 115.107 | 117.946 | 122.199 | 126.101 | 76.266 | 78.19 | 81.635 | 0 | 0 | 90.556 | 0 | 0 | 0 | 420.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.286 | 0 | 0 | 0 | 127.143 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 150.984 | 150.987 | 150.984 | 150.984 | 150.984 | 232.135 | 232.115 | 231.564 | 264.826 | 257.217 | 261.143 | 262.343 | 262.398 | 233.716 | 182.991 | 150.712 | 151.6 | 152.8 | 155.4 | 138.5 | 142.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.3 | 5.3 | 5.5 | 5.6 | 5.7 | 6 | 6.1 | 6.2 | 10.3 | 10.9 | 11.6 | 11.8 | 12.2 |
| Goodwill and Intangible Assets
| 2,853.913 | 2,843.093 | 2,877 | 2,910.7 | 2,940.195 | 2,942.3 | 2,970 | 2,991.3 | 2,132.1 | 2,149.6 | 2,197.341 | 2,190.855 | 1,835.6 | 1,852.732 | 1,488.3 | 1,427.077 | 1,423.39 | 1,429.6 | 1,421.9 | 1,432.968 | 1,325.812 | 1,334.325 | 1,333.7 | 1,269.72 | 1,327 | 1,328.114 | 1,332.8 | 1,328.88 | 1,260.8 | 1,226.2 | 1,172.4 | 1,175.585 | 1,183.7 | 1,190.7 | 1,189.5 | 1,187.89 | 1,283.622 | 1,303.21 | 1,288.657 | 1,309.921 | 1,222.224 | 1,213.733 | 1,084.485 | 1,064.964 | 1,064.066 | 1,028.908 | 956.914 | 957.441 | 826.576 | 829.687 | 925.693 | 925.796 | 923.591 | 921.05 | 694.665 | 691.559 | 612.725 | 585.995 | 580.036 | 579.544 | 437.653 | 420.311 | 418.107 | 420.604 | 245.031 | 230.395 | 206.043 | 202.829 | 184.318 | 181.013 | 177.922 | 151.988 | 150.702 | 150.63 | 150.63 | 127.143 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 138.64 | 150.984 | 150.987 | 150.984 | 150.984 | 150.984 | 232.135 | 232.115 | 231.564 | 264.826 | 257.217 | 261.143 | 262.343 | 262.398 | 233.716 | 182.991 | 150.712 | 151.6 | 152.8 | 155.4 | 138.5 | 142.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.3 | 5.3 | 5.5 | 5.6 | 5.7 | 6 | 6.1 | 6.2 | 10.3 | 10.9 | 11.6 | 11.8 | 12.2 |
| Long Term Investments
| 23 | 24 | 24 | 23 | -455.009 | -520.82 | 0 | 0 | 0 | -470.786 | -462.688 | -450,361 | -326.107 | -323.95 | -304.006 | -302,938 | -301.216 | -267.525 | -276.06 | -296,326 | -277.439 | -256.519 | -274.9 | -263,687 | -258.905 | -206.411 | -197.275 | -204,518 | -274,465 | -252,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.341 | 14.767 | 14.408 | 14.11 | 13.476 | 13.981 | 14.973 | 15.052 | 16.208 | 27.875 | 18.997 | 24.407 | 24.028 | 24.301 | 24.511 | 23.748 | 22.805 | 21.009 | 20.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 381.219 | 326.249 | 347.424 | 385.1 | 455.009 | 520.82 | 535.531 | 571,401 | 471.02 | 470.786 | 462.688 | 450,361 | 326.107 | 323.95 | 304.006 | 302,938 | 301.216 | 267.525 | 276.06 | 296,326 | 277.439 | 256.519 | 274.9 | 263,687 | 258.905 | 206.411 | 197.275 | 204,518 | 274,465 | 252,834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,851 | 9,945 | 3,276 | 0 | 0 | 1.337 | 10,596 | 2.834 | 6.328 | 6.178 | 11,990 | 28.127 | 43.116 | 51.766 | 56.006 | 17.43 | 12.252 | 16.793 | 25.165 | 46.677 | 52.677 | 36.187 | 30.386 | 38.835 | 52.652 | 53.462 | 49.317 | 42.386 | 45.946 | 54.478 | 51.468 | 52.658 | 52.561 | 50.732 | 50.732 | 57.178 | 56.346 | 56.296 | 55.083 | 30.89 | 35.857 | 41.325 | 40.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 14.003 | 75.027 | 54.118 | 395.411 | 418.089 | 415.792 | -113.705 | -570,991.843 | -73.939 | -99.552 | 358.863 | 360.087 | 328.33 | 323.819 | 312.727 | 282.856 | 262.56 | 252.346 | 243.888 | 254.741 | 237.798 | 241.737 | 242.039 | 253.436 | 242.391 | 232.848 | 204.071 | 178.824 | 172.094 | 158.088 | 105.842 | 55.977 | 53.392 | 52.372 | 50.657 | 60.738 | 136.896 | 84.626 | 78.298 | 76.165 | 59.579 | 73.821 | 61.439 | 60.553 | 53.61 | -8,811.129 | -9,904.723 | -3,237.338 | 42.123 | 42.01 | 40.585 | -10,544.717 | 32.148 | 23.557 | 24.138 | -11,947.188 | 4.979 | -9.949 | -18.257 | -21.231 | 28.689 | 28.811 | 27.451 | 27.17 | 52.288 | 52.433 | 27.07 | 28.188 | 25.208 | 27.448 | 24.983 | 43.488 | 53.56 | 51.379 | 53.273 | 52.219 | 43.845 | 40.14 | 33.737 | 33.085 | 28.772 | 26.752 | 31.227 | 35.151 | 43.85 | 45.944 | 41.903 | 38.89 | 32.649 | 31.907 | 36.948 | 40.9 | 45.528 | 137.669 | 101.233 | 89.044 | 79.949 | 39.851 | 39.97 | 29.4 | 23.9 | 21.2 | 24.1 | 23 | 254.8 | 214.9 | 168.2 | 107.3 | 122.6 | 93.4 | 88 | 42.9 | 41.6 | 42.4 | 27.5 | 20.4 | 6.7 | 43.3 | 45.4 | 45.5 | 40.8 | 39.6 | 28.6 | 45.1 | 45 | 45.5 | 45.6 | 45.4 | 45.5 | 42.1 | 41.9 | 41.9 | 26.4 | 29.5 | 49.2 | 52.6 | 59.2 |
| Total Non-Current Assets
| 5,190.077 | 5,201.922 | 5,299.883 | 5,784.358 | 5,491.194 | 5,458.852 | 5,398.657 | 5,434.091 | 4,361.368 | 4,347.442 | 4,303.752 | 4,247.439 | 3,424.911 | 3,493.339 | 2,987.886 | 2,868.834 | 2,867.674 | 2,852.99 | 2,813.725 | 2,823.447 | 2,659.956 | 2,670.359 | 2,598.345 | 2,270.964 | 2,305.791 | 2,300.387 | 2,246.671 | 2,214.21 | 2,124.294 | 2,032.788 | 1,848.742 | 1,780.646 | 1,791.592 | 1,802.172 | 1,788.157 | 1,807.295 | 2,007.518 | 2,002.636 | 1,971.548 | 2,006.392 | 1,896.203 | 1,906.254 | 1,655.524 | 1,613.617 | 1,621.976 | 1,548.664 | 1,395.058 | 1,360.911 | 1,170.338 | 1,167.734 | 1,246.564 | 1,258.635 | 1,227 | 1,207.779 | 959.404 | 934.154 | 857.684 | 831.983 | 831.148 | 837.642 | 654.303 | 634.487 | 638.545 | 651.532 | 467.171 | 456.982 | 353.679 | 343.342 | 321.874 | 332.862 | 320.131 | 306.193 | 307.215 | 305.431 | 304.554 | 278.857 | 291.594 | 291.647 | 286.958 | 291.76 | 298.641 | 297.132 | 307.074 | 327.05 | 316.025 | 332.435 | 342.993 | 348.62 | 392.162 | 395.989 | 407.745 | 457.5 | 454.394 | 555.68 | 523.919 | 511.115 | 474.005 | 377.396 | 343.45 | 334.5 | 330.3 | 324.1 | 309.8 | 308.1 | 400.4 | 342.6 | 271.8 | 193.4 | 202.6 | 161.4 | 147.8 | 102.5 | 96.7 | 97.9 | 72.4 | 65 | 45.6 | 91.7 | 88.5 | 89.5 | 99.4 | 91.5 | 83.2 | 65.9 | 66.3 | 69.1 | 70 | 69.8 | 70.4 | 71.3 | 71.6 | 72 | 65.2 | 70.6 | 90.1 | 94.3 | 104.3 |
| Total Assets
| 8,762.972 | 8,678.986 | 8,745.353 | 9,758.611 | 9,529.727 | 9,287.82 | 9,055.336 | 9,293.259 | 7,475.663 | 7,404.686 | 7,087.996 | 7,121.393 | 6,013.248 | 5,901.628 | 5,538.303 | 5,227.849 | 5,201.749 | 4,989.985 | 4,893.548 | 4,997.006 | 4,858.652 | 4,797.371 | 4,860.393 | 4,439.953 | 4,974.806 | 4,582.157 | 4,154.348 | 4,066.576 | 3,942.175 | 3,823.485 | 3,115.834 | 3,183.132 | 3,214.046 | 3,123.943 | 2,986.628 | 2,940.197 | 3,245.786 | 3,356.903 | 3,358.041 | 3,558.207 | 3,470.126 | 3,395.87 | 3,013.407 | 2,919.638 | 2,954.338 | 2,820.906 | 2,540.866 | 2,407.934 | 2,195.9 | 2,227.322 | 2,070.292 | 2,081.145 | 2,084.352 | 1,996.319 | 1,665.859 | 1,655.828 | 1,527.839 | 1,368.442 | 1,311.692 | 1,363.449 | 1,079.113 | 1,064.655 | 1,016.652 | 1,090.897 | 866.697 | 762.837 | 689.055 | 710.749 | 706.971 | 675.326 | 659.436 | 646.113 | 665.031 | 643.111 | 655.023 | 584.164 | 609.389 | 589.352 | 584.83 | 604.018 | 607.847 | 598.134 | 576.419 | 610.94 | 628.112 | 612.571 | 602.793 | 623.792 | 718.996 | 718.147 | 729.192 | 851.372 | 896.306 | 965.038 | 956.929 | 964.879 | 937.358 | 820.616 | 760.289 | 728.4 | 741.5 | 722.4 | 695.3 | 735.5 | 894.4 | 821.6 | 788.3 | 587.6 | 539.3 | 441.2 | 443 | 483 | 440.6 | 418.6 | 184.6 | 170.2 | 151.9 | 153.7 | 154.7 | 142.5 | 151.7 | 139.2 | 135.4 | 104.2 | 108.9 | 107.6 | 113.1 | 114.4 | 118.5 | 120.3 | 118.8 | 122.7 | 158.9 | 150.7 | 185.7 | 186.7 | 171 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,040.976 | 993.982 | 965.308 | 1,242.602 | 1,213.859 | 930.27 | 925.609 | 1,109.867 | 934.542 | 799.905 | 704.313 | 663.063 | 688.68 | 629.91 | 632.088 | 571.269 | 582.849 | 630.456 | 533.509 | 535.029 | 625.008 | 633.245 | 558.696 | 669.712 | 744.305 | 544.398 | 457.832 | 377.954 | 457.213 | 429.623 | 294.284 | 363.668 | 435.652 | 440.972 | 363.142 | 348.543 | 376.836 | 434.436 | 393.456 | 485.347 | 481.84 | 494.09 | 440.152 | 424.917 | 475.742 | 383.372 | 360.649 | 394.06 | 431.864 | 435.925 | 327.286 | 306.996 | 335.97 | 294.775 | 203.446 | 196.363 | 203.13 | 198.776 | 168.855 | 191.363 | 182.809 | 185.539 | 166.249 | 192.407 | 217.783 | 130.106 | 99.58 | 119.489 | 120.391 | 92.991 | 104.645 | 104.578 | 111.554 | 84.613 | 87.258 | 90.324 | 125.79 | 114.643 | 115.217 | 113.333 | 117.085 | 115.233 | 93.389 | 93.324 | 79.809 | 63.283 | 61.359 | 63.492 | 74.234 | 68.389 | 59.102 | 75.508 | 91.955 | 85.814 | 68.4 | 85.797 | 98.532 | 66.273 | 67.611 | 74.4 | 84.1 | 75.2 | 67.3 | 84.4 | 197.1 | 176.3 | 161.8 | 166.8 | 128.1 | 114 | 127.8 | 162.4 | 134.6 | 129.4 | 15.1 | 19 | 12.5 | 16.7 | 12.3 | 8.5 | 6.2 | 6.7 | 9.5 | 5.8 | 9.8 | 5.5 | 7.4 | 6.6 | 8.6 | 8.2 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 329.921 | 348.497 | 324.955 | 315.011 | 307.121 | 286.886 | 263.493 | 268.432 | 241.837 | 240.352 | 226.029 | 233.338 | 241.171 | 248.689 | 226.441 | 217.591 | 213.374 | 204.741 | 201.924 | 199.99 | 178.663 | 184.511 | 162.76 | 82.655 | 83.495 | 84.215 | 86.558 | 87.866 | 86.547 | 75.401 | 62.693 | 64.6 | 66.106 | 70.367 | 74.055 | 77.654 | 78.827 | 78.362 | 74.927 | 73.631 | 71.798 | 76.914 | 52.949 | 51.376 | 53.343 | 49.907 | 49.284 | 52.596 | 42.436 | 42.65 | 34.44 | 34.191 | 25.044 | 23.567 | 23.475 | 18.399 | 60.814 | 21.981 | 26.41 | 28.473 | 15.043 | 15.51 | 16.282 | 16.884 | 12.139 | 12.538 | 3.022 | 2.694 | 2.811 | 2.9 | 2.39 | 1.769 | 1.579 | 1.058 | 0.113 | 4.266 | 0.112 | 0.111 | 0.08 | 0.099 | 0.096 | 0.095 | 1.734 | 4.709 | 3.514 | 3.315 | 3.539 | 1.207 | 2.536 | 3.761 | 2.541 | 1.892 | 77.258 | 70.943 | 6.792 | 5.685 | 8.374 | 4.642 | 5.985 | 12.2 | 13.2 | 10.9 | 12.4 | 11.1 | 77.9 | 59.3 | 76.2 | 54.6 | 33.7 | 29.1 | 35.5 | 38 | 66.7 | 61.4 | 35.7 | 27.9 | 19.7 | 8 | 8.4 | 9.2 | 8.3 | 6.5 | 0 | 3.9 | 3.9 | 3.9 | 4 | 4.2 | 4.3 | 4 | 4 | 6.9 | 13.1 | 7.2 | 2.5 | 2.4 | 1.4 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.968 | 22.473 | 17.465 | 22,316 | 8.476 | 1.082 | 5,747 | 12.805 | 12.726 | 12.512 | 15,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 708.164 | 620.676 | 548.641 | 480.967 | -1,520.98 | 487.198 | 438.645 | 406.232 | 249.702 | 298.62 | 298.347 | 313.965 | 247.315 | 238.853 | 259.488 | 228.388 | 368.184 | 338.23 | 204.284 | 206.18 | 156.929 | 200.576 | 232.253 | 227.056 | 189.302 | 243.224 | 215.707 | 194.494 | 111.898 | 102.965 | 181.137 | 161.459 | 165.989 | 130.621 | 177.678 | 149.483 | 123.623 | 121.854 | 147.759 | 155.674 | 130.997 | 109.805 | 109.37 | 121.641 | 109.655 | 133.464 | 104.601 | 123.435 | 241.459 | 217.167 | 185.966 | 206.679 | 196.301 | 212.325 | 194.536 | 78.293 | 68.523 | 12.269 | 8.475 | 12.223 | 11.107 | 15.914 | 23.773 | 30.509 | 31.599 | 38.397 | 60.922 | 73.024 | 67.587 | 35.899 | 36.381 | 38.086 | 38.376 | 34.133 | 33.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.026 | 0 | 0 | 0 | 39.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| -232.286 | -209.228 | -170.841 | -443.963 | 1,597.434 | -193.789 | -174.821 | -398.361 | -374.14 | -241.092 | -66.965 | -88.831 | -161.538 | -108.371 | -117.205 | -173.318 | -233.102 | -280.492 | -213.193 | -257.102 | -251.102 | -260.424 | -249.753 | -365.524 | -388.91 | -163.458 | -170.589 | -74.441 | -110.72 | -108.881 | -19.138 | -113.405 | -161.034 | -216.498 | -166.355 | -171.434 | -168.712 | -216.12 | -126.152 | -225.506 | -255.601 | -306.425 | -222.234 | -197.305 | -232.253 | -161.475 | -205.927 | -275.914 | -22,714.123 | -420.403 | -297.469 | -6,021.615 | -328.113 | -284.97 | -194.343 | -15,271.874 | -85.361 | -105.892 | -94.731 | -100.638 | -137.034 | -140.409 | -99.536 | -98.159 | -197.047 | -98.88 | -86.963 | -106.751 | -101.744 | -76.619 | -93.283 | -73.133 | -79.925 | -47.354 | -53.511 | -14.676 | -65.873 | -54.216 | -57.246 | -48.637 | -60.558 | -54.055 | -34.626 | -80.853 | -37.922 | -14.881 | -15.174 | -37.503 | -32.459 | -24.685 | 2.457 | -7.098 | -16.613 | -20.499 | 27.797 | 42.582 | 2.308 | 1.462 | -17.21 | -2.5 | -13.2 | -19.2 | -5.6 | 3 | -126.8 | -113.3 | -94.7 | -117.8 | -86.4 | -79.6 | -101.2 | -134 | -99.5 | -95.4 | 2.6 | -5.3 | 4.8 | -4.3 | 3.1 | 4.6 | 11.7 | 7.2 | 9.8 | 6 | 2.9 | 4.4 | 4.2 | 4.9 | 4.9 | 5.8 | 4.6 | 22.8 | 29.7 | 24 | 29.7 | 27.9 | 36 |
| Total Current Liabilities
| 2,887.751 | 2,747.909 | 2,633.371 | 2,837.219 | 2,811.293 | 2,440.835 | 2,378.535 | 2,496.037 | 1,986.483 | 1,897.69 | 1,866.037 | 1,784.598 | 1,704.308 | 1,638.991 | 1,632.9 | 1,415.199 | 1,514.154 | 1,523.391 | 1,260.033 | 1,219.126 | 1,334.506 | 1,391.153 | 1,262.652 | 1,283.611 | 1,372.497 | 1,252.777 | 1,047.34 | 963.827 | 1,002.151 | 928.731 | 813.26 | 839.99 | 942.365 | 866.434 | 811.662 | 752.789 | 787.41 | 852.968 | 883.446 | 974.493 | 910.874 | 868.474 | 820.389 | 825.546 | 882.229 | 798.608 | 691.729 | 705.702 | 749.5 | 719.74 | 578.591 | 580.247 | 577.977 | 553.198 | 443.072 | 486.544 | 450.236 | 325.91 | 277.864 | 322.784 | 254.734 | 262.093 | 273.017 | 334.048 | 282.257 | 212.267 | 176.141 | 207.945 | 209.436 | 148.162 | 154.778 | 175.878 | 183.138 | 157.063 | 154.791 | 170.238 | 185.819 | 175.181 | 173.268 | 178.128 | 173.708 | 176.506 | 153.886 | 170.53 | 125.21 | 115 | 111.083 | 130.395 | 118.545 | 115.854 | 123.202 | 145.81 | 244.555 | 222.072 | 171.389 | 219.861 | 207.746 | 138.65 | 123.997 | 158.5 | 168.2 | 142.1 | 141.4 | 182.9 | 345.3 | 298.6 | 305.1 | 270.4 | 203.5 | 177.5 | 189.9 | 228.8 | 236.4 | 224.8 | 68.5 | 60.6 | 49.5 | 37.1 | 36.1 | 30.8 | 32.4 | 27.1 | 28.8 | 21.5 | 26.4 | 19.3 | 23 | 22.3 | 26.4 | 26.2 | 23.6 | 29.7 | 42.8 | 31.2 | 32.2 | 30.3 | 37.4 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,403.329 | 2,207.237 | 2,365.791 | 2,690.458 | 3,309.241 | 3,390.553 | 3,235.658 | 3,246.243 | 2,236.059 | 2,294.633 | 1,970.439 | 2,052.611 | 1,476.717 | 1,563.237 | 1,277.39 | 1,274.138 | 1,290.096 | 1,249.374 | 1,440.783 | 1,468.583 | 1,380.41 | 1,419.51 | 1,693.144 | 1,324.223 | 1,688.82 | 1,532.978 | 1,343.549 | 1,280.706 | 1,192.311 | 1,313.86 | 893.362 | 961.379 | 950.641 | 998.44 | 938.722 | 945.464 | 1,098.585 | 1,136.783 | 1,078.019 | 1,061.159 | 1,088.289 | 1,088.666 | 841.335 | 765.425 | 779.92 | 806.497 | 685.39 | 546.323 | 410.561 | 467.2 | 426.838 | 460.725 | 426.865 | 400.015 | 390.107 | 394.151 | 418.289 | 416.113 | 422.869 | 409.923 | 294.653 | 297.456 | 261.202 | 287.454 | 187.809 | 181.492 | 160.636 | 160.279 | 160.769 | 160.78 | 157.699 | 128.407 | 127.439 | 126.961 | 121.082 | 196.104 | 196.126 | 196.153 | 196.058 | 196.059 | 202.813 | 196.091 | 196.599 | 196.956 | 197.003 | 197.156 | 197.209 | 197.435 | 197.348 | 196.904 | 197.243 | 267.857 | 199.118 | 199.337 | 244.166 | 206.16 | 200.476 | 199.57 | 199.257 | 267.5 | 290 | 314.4 | 323.3 | 310.7 | 280.9 | 265.8 | 270.2 | 94.5 | 121 | 98.6 | 97.3 | 117.2 | 78.8 | 79.7 | 43.6 | 44.2 | 33.5 | 31.4 | 37.5 | 36 | 38.9 | 34.9 | 34.6 | 34.2 | 36.8 | 37 | 37 | 12.7 | 40 | 37.1 | 39 | 37.1 | 43.8 | 50.1 | 47.4 | 49.2 | 49.1 |
| Deferred Revenue Non-Current
| -381.219 | 435.517 | 463.007 | 490.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 381.219 | 326.249 | 347.424 | 775.499 | 455.009 | 520.82 | 535.531 | 571.401 | 471.02 | 470.786 | 462.688 | 450.361 | 326.107 | 323.95 | 304.006 | 302.938 | 301.216 | 267.525 | 276.06 | 296.326 | 277.439 | 256.519 | 274.9 | 263.687 | 258.905 | 206.411 | 197.275 | 204.518 | 274.465 | 252.834 | 175.033 | 178.355 | 167.23 | 173.22 | 174.396 | 188.759 | 186.642 | 189.824 | 192.755 | 201.568 | 180.449 | 186.538 | 154.151 | 154.883 | 151.044 | 141.302 | 122.597 | 119.388 | 108.684 | 112.12 | 123.767 | 122.614 | 117.76 | 111.19 | 76.863 | 62.487 | 52.822 | 51.191 | 49.795 | 49.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 5.2 | 7.6 | 17.6 | 17.7 | 17.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 6 | 6.8 |
| Other Non-Current Liabilities
| 643.18 | 227.967 | 245.736 | 243.701 | 240.463 | 247.192 | 257.98 | 238.391 | 235.588 | 256.635 | 276.755 | 289.962 | 228.634 | 214.081 | 235.032 | 230.049 | 219.138 | 198.859 | 226.859 | 221.28 | 186.993 | 178.851 | 195.965 | 176.408 | 164.764 | 159.593 | 191.987 | 184.172 | 170.203 | 94.898 | 86.373 | 99.774 | 124.23 | 115.633 | 117.987 | 109.794 | 148.665 | 150.177 | 171.111 | 173.182 | 161.627 | 160.878 | 160.685 | 152.726 | 162.058 | 154.186 | 155.495 | 174.586 | 111.189 | 112.592 | 112.043 | 106.352 | 92.734 | 92.216 | 60.467 | 59.484 | 21.474 | 22.043 | 23.786 | 53.305 | 25.862 | 25.22 | 25.199 | 26.305 | 27.461 | 30.955 | 31.832 | 27.648 | 28.39 | 31.395 | 32.734 | 34.812 | 34.808 | 35.183 | 35.732 | 38.219 | 37.039 | 36.561 | 35.749 | 38.678 | 35.24 | 33.927 | 33.556 | 27.202 | 20.741 | 21.47 | 21.691 | 20.417 | 21.72 | 23.66 | 27.343 | 30.902 | 29.019 | 42.896 | 38.762 | 38.53 | 42.116 | 40.72 | 37.698 | 45.6 | 43.6 | 44.6 | 32.6 | 37.6 | 42.1 | 41.3 | 41.1 | 42 | 40.6 | 33.9 | 35.4 | 33.5 | 43.7 | 41.8 | 11.9 | 9.7 | 7.4 | 7.8 | 8.3 | 6.9 | 31.3 | 30.7 | 26.5 | 12.9 | 12 | 11.2 | 10.8 | 37.4 | 10.3 | 13.4 | 13.3 | 13.1 | 12.2 | 10.4 | -0.1 | 0 | 0 |
| Total Non-Current Liabilities
| 3,046.509 | 3,196.97 | 3,421.958 | 4,200.131 | 4,004.713 | 4,158.565 | 4,029.169 | 4,056.035 | 2,942.667 | 3,022.054 | 2,709.882 | 2,792.934 | 2,031.458 | 2,101.268 | 1,816.428 | 1,807.125 | 1,810.45 | 1,715.758 | 1,943.702 | 1,986.189 | 1,844.842 | 1,854.88 | 2,164.009 | 1,764.318 | 2,112.489 | 1,898.982 | 1,732.811 | 1,669.396 | 1,636.979 | 1,661.592 | 1,154.768 | 1,239.508 | 1,242.101 | 1,287.293 | 1,231.105 | 1,244.017 | 1,433.892 | 1,476.784 | 1,441.885 | 1,435.909 | 1,430.365 | 1,436.082 | 1,156.171 | 1,073.034 | 1,093.022 | 1,101.985 | 963.482 | 840.297 | 630.434 | 691.912 | 662.648 | 689.691 | 637.359 | 603.421 | 527.437 | 516.122 | 492.585 | 489.347 | 496.45 | 512.503 | 320.515 | 322.676 | 286.401 | 313.759 | 215.27 | 212.447 | 192.468 | 187.927 | 189.159 | 192.175 | 190.433 | 163.219 | 162.247 | 162.144 | 156.814 | 234.323 | 233.165 | 232.714 | 231.807 | 234.737 | 238.053 | 230.018 | 230.155 | 224.158 | 217.744 | 218.626 | 218.9 | 217.852 | 219.068 | 220.564 | 224.586 | 298.759 | 228.137 | 242.233 | 282.928 | 244.69 | 242.592 | 240.29 | 236.955 | 313.1 | 333.6 | 359 | 355.9 | 348.3 | 323 | 307.1 | 311.3 | 136.5 | 161.6 | 132.5 | 132.7 | 150.7 | 122.5 | 121.5 | 61.9 | 59.1 | 48.5 | 56.8 | 63.5 | 60.8 | 70.2 | 65.6 | 61.1 | 47.1 | 48.8 | 48.2 | 47.8 | 50.1 | 50.3 | 50.5 | 52.3 | 50.2 | 56 | 60.5 | 52.8 | 55.2 | 55.9 |
| Total Liabilities
| 5,934.26 | 5,944.879 | 6,055.329 | 7,037.35 | 6,816.006 | 6,599.4 | 6,407.704 | 6,552.072 | 4,929.15 | 4,919.744 | 4,575.919 | 4,577.532 | 3,735.766 | 3,740.259 | 3,449.328 | 3,222.324 | 3,324.604 | 3,239.149 | 3,203.735 | 3,205.315 | 3,179.348 | 3,246.033 | 3,426.661 | 3,047.929 | 3,484.986 | 3,151.759 | 2,780.151 | 2,633.223 | 2,639.13 | 2,590.323 | 1,968.028 | 2,079.498 | 2,184.466 | 2,153.727 | 2,042.767 | 1,996.806 | 2,221.302 | 2,329.752 | 2,325.331 | 2,410.402 | 2,341.239 | 2,304.556 | 1,976.56 | 1,898.58 | 1,975.251 | 1,900.593 | 1,655.211 | 1,545.999 | 1,379.934 | 1,411.652 | 1,241.239 | 1,269.938 | 1,215.336 | 1,156.619 | 970.509 | 1,002.666 | 942.821 | 815.257 | 774.314 | 835.287 | 575.249 | 584.769 | 559.418 | 647.807 | 497.527 | 424.714 | 368.609 | 395.872 | 398.595 | 340.337 | 345.211 | 339.097 | 345.385 | 319.207 | 311.605 | 404.561 | 418.984 | 407.895 | 405.075 | 412.865 | 411.761 | 406.524 | 384.041 | 394.688 | 342.954 | 333.626 | 329.983 | 348.247 | 337.613 | 336.418 | 347.788 | 444.569 | 472.692 | 464.305 | 454.317 | 464.551 | 450.338 | 378.94 | 360.952 | 471.6 | 501.8 | 501.1 | 497.3 | 531.2 | 668.3 | 605.7 | 616.4 | 406.9 | 365.1 | 310 | 322.6 | 379.5 | 358.9 | 346.3 | 130.4 | 119.7 | 98 | 93.9 | 99.6 | 91.6 | 102.6 | 92.7 | 89.9 | 68.6 | 75.2 | 67.5 | 70.8 | 72.4 | 76.7 | 76.7 | 75.9 | 79.9 | 98.8 | 91.7 | 85 | 85.5 | 93.3 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.007 | 0 | 3.603 | 3.8 | 0 | 0 | 4.471 | 4.703 | 3.217 | 0 | 2.126 | 0 | 2.366 | 0 | 2.554 | 0 | 0 | 0 | 7.103 | 0 | 0 | 0 | 3.821 | 0 | 0 | 3.519 | 4.144 | 0 | 0 | 0 | 0 | 0 | 4.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 9.903 | 9.904 | 9.927 | 9.909 | 9.864 | 9.867 | 9.867 | 9.862 | 9.547 | 9.549 | 9.549 | 9.537 | 9.325 | 9.326 | 9.325 | 9.311 | 9.276 | 9.267 | 9.262 | 9.191 | 9.165 | 9.163 | 9.159 | 9.133 | 9.11 | 9.108 | 9.106 | 9.094 | 9.084 | 9.083 | 9.079 | 9.063 | 9.045 | 9.04 | 8.836 | 8.82 | 8.795 | 8.793 | 8.783 | 8.762 | 8.711 | 8.704 | 8.7 | 8.672 | 8.669 | 8.619 | 8.626 | 8.592 | 8.544 | 8.533 | 8.526 | 8.516 | 8.483 | 8.471 | 7.922 | 7.822 | 7.61 | 7.606 | 7.603 | 7.596 | 7.578 | 7.57 | 7.559 | 7.545 | 6.793 | 6.721 | 6.72 | 6.717 | 6.66 | 6.621 | 6.554 | 6.518 | 6.507 | 6.499 | 6.456 | 4.922 | 4.914 | 4.896 | 4.883 | 4.86 | 4.84 | 4.839 | 4.837 | 4.822 | 4.813 | 4.805 | 4.804 | 4.801 | 4.799 | 4.792 | 4.791 | 4.791 | 4.786 | 4.777 | 4.773 | 4.77 | 4.759 | 4.705 | 3.102 | 2.8 | 2.8 | 2.8 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 2,233.841 | 2,138.601 | 2,104.613 | 2,145.793 | 2,145.04 | 2,130.744 | 2,115.202 | 2,195.742 | 2,192.518 | 2,143.622 | 2,127.41 | 2,162.388 | 2,085.744 | 1,974.657 | 1,899.206 | 1,833.557 | 1,720.435 | 1,603.944 | 1,546.939 | 1,510.709 | 1,409.793 | 1,281.198 | 1,161.487 | 1,118.375 | 1,086.434 | 965.768 | 885.277 | 857.154 | 696.331 | 632.579 | 550.911 | 509.941 | 456.35 | 400.073 | 375.986 | 378.678 | 455.441 | 447.824 | 451.524 | 457.788 | 435.208 | 389.937 | 357.887 | 341.865 | 300.366 | 254.226 | 219.285 | 200.915 | 164.574 | 137.753 | 107.661 | 93.489 | 84.93 | 53.087 | 8.594 | -12.512 | -51.023 | -81.029 | -95.629 | -103.04 | -121.224 | -142.868 | -161.859 | -173.788 | -191.945 | -216.059 | -231.794 | -239.576 | -246.834 | -214.677 | -230.578 | -232.248 | -217.403 | -209.781 | -186.124 | -181.9 | -170.433 | -178.182 | -179.298 | -167.284 | -160.431 | -164.653 | -163.913 | -117.847 | -47.383 | -53.633 | -56.398 | -54.81 | 53.721 | 51.358 | 49.56 | 73.996 | 92.243 | 167.485 | 169.647 | 166.35 | 159.111 | 134.022 | 112.68 | 101.2 | 90.2 | 73 | 60.8 | 56.5 | 81.1 | 67.7 | 75.1 | 86.9 | 80.6 | 55.8 | 45 | 35.7 | 25.3 | 15.7 | 9.3 | 5.7 | 9.2 | 15.1 | 10.4 | 6.3 | 4.6 | 2 | 0.4 | 35.3 | 33.3 | 40.6 | 42.8 | 42.5 | 42.3 | 44.1 | 43.4 | 43.3 | 55 | 54.2 | 45 | 37.9 | 31.2 |
| Accumulated Other Comprehensive Income/Loss
| -58.776 | -51.529 | -50.654 | -52.997 | -46.091 | -48.877 | -54.46 | -50.955 | -51.321 | -58.009 | -64.109 | -78.776 | -82.175 | -79.856 | -77.234 | -91.444 | -98.906 | -101.129 | -98.963 | -75.706 | -82.117 | -74.675 | -66.056 | -60.494 | -50.867 | -55.234 | -56.519 | -63.712 | -64.686 | -66.135 | -64 | -65.814 | -80.866 | -79.067 | -74.737 | -72.351 | -66.054 | -52.723 | -56.032 | -34.004 | -23.887 | -10.943 | -18.621 | -13.286 | -9.898 | -12.742 | -6.104 | -5.501 | -5.303 | -7.866 | -6.577 | -7.946 | -9.399 | -6.098 | -6.155 | -6.156 | -5.617 | -6.122 | -6.167 | -6.124 | -10.203 | -11.162 | -12.983 | -13.412 | -8.598 | -7.046 | -7.86 | -5.067 | -0.276 | -0.277 | -0.277 | 0.262 | 0.503 | 0.508 | 0.447 | 0.45 | 0.455 | 0.503 | 0.549 | 0.544 | 0.375 | 0.134 | 0.32 | -20.98 | -21.108 | -20.641 | -23.957 | -24.562 | -25.41 | -22.53 | -21.007 | -20.006 | -21.192 | -18.647 | -18.321 | -16.891 | -16.563 | -16.216 | -15.569 | -16 | -17.4 | -15.2 | -76.4 | -58.9 | -50 | -50 | -50 | -43.9 | -39.2 | -26.9 | -24.1 | -20.5 | -19.3 | -15.9 | -13.3 | -11.2 | -8.9 | -8.4 | -7.4 | -6.1 | -5.3 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | -57.2 | -62.2 | -62.1 | -61.5 | -64 | -56.6 | -49.2 | -48.3 | -44.1 |
| Other Total Stockholders Equity
| 624.698 | 617.388 | 610.378 | 603.447 | 604.908 | 587.318 | 575.695 | 582.68 | 391.329 | 385.666 | 435.156 | 450.712 | 260.287 | 254.235 | 253.612 | 250.498 | 242.54 | 234.629 | 228.272 | 343.026 | 337.76 | 332.435 | 327.021 | 322.884 | 442.901 | 508.39 | 533.876 | 628.263 | 654.724 | 650.492 | 646.337 | 643.341 | 640.306 | 635.678 | 630.144 | 624.423 | 622.308 | 619.088 | 624.916 | 711.115 | 704.017 | 698.918 | 683.865 | 678.838 | 675.075 | 665.338 | 659.082 | 653.166 | 648.108 | 677.203 | 719.393 | 717.096 | 784.951 | 784.177 | 684.917 | 663.927 | 633.894 | 632.57 | 631.372 | 629.73 | 627.713 | 626.346 | 624.517 | 622.745 | 562.92 | 554.507 | 553.38 | 552.491 | 546.636 | 540.353 | 535.604 | 530.179 | 527.397 | 524.776 | 521.066 | 356.131 | 355.469 | 354.24 | 353.621 | 353.033 | 351.302 | 351.29 | 351.134 | 349.823 | 348.836 | 348.414 | 348.361 | 348.319 | 348.273 | 348.109 | 348.06 | 348.022 | 347.777 | 347.118 | 346.513 | 346.099 | 339.713 | 319.165 | 299.124 | 168.8 | 164.1 | 160.7 | 213.6 | 204 | 195 | 198.2 | 146.8 | 137.7 | 132.8 | 102.3 | 99.5 | 88.3 | 75.7 | 72.5 | 58.2 | 56 | 53.6 | 53.1 | 52.1 | 50.7 | 49.8 | 48 | 43.5 | 0.3 | 0.4 | -0.5 | -0.5 | -0.5 | 56.7 | 61.7 | 61.6 | 61 | 69.1 | 61.4 | 104.9 | 111.6 | 90.6 |
| Total Shareholders Equity
| 2,809.666 | 2,714.364 | 2,674.264 | 2,706.152 | 2,713.721 | 2,679.052 | 2,646.304 | 2,737.329 | 2,542.073 | 2,480.828 | 2,508.006 | 2,543.861 | 2,273.181 | 2,161.369 | 2,084.909 | 2,005.525 | 1,877.145 | 1,746.711 | 1,685.51 | 1,791.691 | 1,679.304 | 1,551.338 | 1,431.611 | 1,392.024 | 1,487.578 | 1,430.398 | 1,371.74 | 1,433.353 | 1,295.453 | 1,226.019 | 1,142.327 | 1,103.634 | 1,024.835 | 965.724 | 940.229 | 943.391 | 1,020.49 | 1,022.982 | 1,032.71 | 1,147.805 | 1,124.049 | 1,086.616 | 1,031.831 | 1,016.089 | 974.212 | 920.313 | 880.889 | 857.172 | 815.923 | 815.623 | 829.003 | 811.155 | 868.965 | 839.637 | 695.278 | 653.081 | 584.864 | 553.025 | 537.378 | 528.162 | 503.864 | 479.886 | 457.234 | 443.09 | 369.17 | 338.123 | 320.446 | 314.565 | 306.186 | 332.02 | 311.303 | 304.711 | 317.004 | 322.002 | 341.845 | 179.603 | 190.405 | 181.457 | 179.755 | 191.153 | 196.086 | 191.61 | 192.378 | 215.818 | 285.158 | 278.945 | 272.81 | 273.748 | 381.383 | 381.729 | 381.404 | 406.803 | 423.614 | 500.733 | 502.612 | 500.328 | 487.02 | 441.676 | 399.337 | 256.8 | 239.7 | 221.3 | 198 | 204.3 | 226.1 | 215.9 | 171.9 | 180.7 | 174.2 | 131.2 | 120.4 | 103.5 | 81.7 | 72.3 | 54.2 | 50.5 | 53.9 | 59.8 | 55.1 | 50.9 | 49.1 | 46.5 | 45.5 | 35.6 | 33.7 | 40.1 | 42.3 | 42 | 41.8 | 43.6 | 42.9 | 42.8 | 60.1 | 59 | 100.7 | 101.2 | 77.7 |
| Total Equity
| 2,828.712 | 2,734.107 | 2,690.024 | 2,721.261 | 2,724.098 | 2,688.42 | 2,647.632 | 2,741.187 | 2,546.513 | 2,484.942 | 2,512.077 | 2,547.913 | 2,277.482 | 2,164.376 | 2,088.975 | 2,009.128 | 1,880.945 | 1,750.836 | 1,689.813 | 1,796.162 | 1,684.007 | 1,554.555 | 1,433.732 | 1,394.15 | 1,489.82 | 1,432.764 | 1,374.197 | 1,435.907 | 1,303.045 | 1,233.162 | 1,147.806 | 1,110.737 | 1,029.58 | 970.216 | 943.861 | 947.212 | 1,024.484 | 1,027.151 | 1,036.999 | 1,152.219 | 1,128.887 | 1,091.314 | 1,036.847 | 1,021.058 | 979.087 | 925.185 | 885.655 | 861.935 | 815.966 | 815.67 | 829.053 | 811.207 | 869.016 | 839.7 | 695.35 | 653.162 | 585.018 | 553.185 | 537.577 | 528.162 | 503.864 | 479.886 | 457.234 | 443.09 | 369.17 | 338.123 | 320.446 | 314.877 | 308.376 | 334.989 | 314.225 | 307.016 | 319.646 | 323.904 | 343.418 | 181.44 | 190.405 | 181.457 | 179.755 | 191.153 | 196.086 | 191.61 | 192.378 | 216.252 | 285.158 | 278.945 | 272.81 | 275.545 | 381.383 | 381.729 | 381.404 | 406.803 | 423.614 | 500.733 | 502.612 | 500.328 | 487.02 | 441.676 | 399.337 | 256.8 | 239.7 | 221.3 | 198 | 204.3 | 226.1 | 215.9 | 171.9 | 180.7 | 174.2 | 131.2 | 120.4 | 103.5 | 81.7 | 72.3 | 54.2 | 50.5 | 53.9 | 59.8 | 55.1 | 50.9 | 49.1 | 46.5 | 45.5 | 35.6 | 33.7 | 40.1 | 42.3 | 42 | 41.8 | 43.6 | 42.9 | 42.8 | 60.1 | 59 | 100.7 | 101.2 | 77.7 |
| Total Liabilities & Shareholders Equity
| 8,762.972 | 8,678.986 | 8,745.353 | 9,758.611 | 9,529.727 | 9,287.82 | 9,055.336 | 9,293.259 | 7,475.663 | 7,404.686 | 7,087.996 | 7,121.393 | 6,013.248 | 5,901.628 | 5,538.303 | 5,227.849 | 5,201.749 | 4,989.985 | 4,893.548 | 4,997.006 | 4,858.652 | 4,797.371 | 4,860.393 | 4,439.953 | 4,974.806 | 4,582.157 | 4,154.348 | 4,066.576 | 3,942.175 | 3,823.485 | 3,115.834 | 3,183.132 | 3,214.046 | 3,123.943 | 2,986.628 | 2,940.197 | 3,245.786 | 3,356.903 | 3,358.041 | 3,558.207 | 3,470.126 | 3,395.87 | 3,013.407 | 2,919.638 | 2,954.338 | 2,820.906 | 2,540.866 | 2,407.934 | 2,195.9 | 2,227.322 | 2,070.292 | 2,081.145 | 2,084.352 | 1,996.319 | 1,665.859 | 1,655.828 | 1,527.839 | 1,368.442 | 1,311.692 | 1,363.449 | 1,079.113 | 1,064.655 | 1,016.652 | 1,090.897 | 866.697 | 762.837 | 689.055 | 710.749 | 706.971 | 675.326 | 659.436 | 646.113 | 665.031 | 643.111 | 655.023 | 584.164 | 609.389 | 589.352 | 584.83 | 604.018 | 607.847 | 598.134 | 576.419 | 610.94 | 628.112 | 612.571 | 602.793 | 623.792 | 718.996 | 718.147 | 729.192 | 851.372 | 896.306 | 965.038 | 956.929 | 964.879 | 937.358 | 820.616 | 760.289 | 728.4 | 741.5 | 722.4 | 695.3 | 735.5 | 894.4 | 821.6 | 788.3 | 587.6 | 539.3 | 441.2 | 443 | 483 | 440.6 | 418.6 | 184.6 | 170.2 | 151.9 | 153.7 | 154.7 | 142.5 | 151.7 | 139.2 | 135.4 | 104.2 | 108.9 | 107.6 | 113.1 | 114.4 | 118.5 | 120.3 | 118.8 | 122.7 | 158.9 | 150.7 | 185.7 | 186.7 | 171 |