Minerals Technologies Inc.
NYSE:MTX
81.62 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 47.7 | 19.7 | 46.7 | 39.8 | -42.8 | 26.6 | 38.1 | 21.3 | 13.4 | 45.5 | 44.9 | 42.1 | 42.4 | 43 | 41 | 32 | 29.3 | 14.9 | 39.6 | 29.7 | 39.1 | 27.6 | 40 | 44 | 42.9 | 45.2 | 41.1 | 76.7 | 42.9 | 43.8 | 35.6 | 37.5 | 42.5 | 22.3 | 34.8 | 17.7 | 30.4 | 27.5 | 36 | 21.9 | 37.7 | 17.529 | 16.271 | 23.598 | 22.571 | 23.422 | 19.604 | 18.239 | 19.183 | 20.239 | 18.608 | 20.064 | 16.344 | 16.413 | 15.781 | 16.682 | 17.469 | 19.633 | 16.102 | 6.764 | 6.923 | -35.685 | 4.245 | -4.545 | 19.008 | 23.335 | 17.207 | 16.762 | -105.471 | 14.374 | 10.821 | 10.504 | 14.065 | 12.57 | 12.812 | 12.648 | 12.244 | 13.134 | 15.238 | 14.642 | 16.213 | 15.118 | 12.59 | 13.202 | 24.251 | 14.283 | 11.484 | 11.999 | 14.213 | 13.997 | 13.543 | 14.203 | 13.591 | 10.341 | 11.658 | 6.896 | 15.134 | 17.153 | 15.025 | 16.7 | 15.9 | 15.8 | 13.7 | 14.3 | 15.4 | 14.7 | 12.8 | 13.7 | 13.7 | 12.3 | 10.6 | 11.9 | 11.8 | 10.9 | 8.5 | 10 | 10.6 | 9.9 | 9 | 9.2 | 9 | 8.1 | 7 | 7.8 | 7.1 | 7.2 | 6.9 |
Depreciation & Amortization
| 16.1 | 27.6 | 26.9 | 27 | 27.9 | 23.5 | 23.7 | 94.2 | 23.3 | 23.7 | 24.2 | 23.6 | 23.7 | 23.2 | 24.1 | 23.7 | 23.9 | 23.4 | 22.9 | 24.8 | 18.1 | 27.6 | 27.9 | 23.3 | 26.5 | 23.4 | 21.1 | 24 | 23.8 | 21.5 | 21.7 | 25.3 | 20.5 | 21.6 | 24.5 | 21 | 26.1 | 27.5 | 23.7 | 24.6 | 25.4 | 22.494 | 11.906 | 12.056 | 11.752 | 11.882 | 11.599 | 13.743 | 11.965 | 12.475 | 13.026 | 14.499 | 14.545 | 14.491 | 14.688 | 14.502 | 16.188 | 15.983 | 17.308 | 17.537 | 17.759 | 18.716 | 18.389 | 18.96 | 20.349 | 21.103 | 19.734 | 15.978 | 23.407 | 23.153 | 22.027 | 22.229 | 19.398 | 20.949 | 20.628 | 19.633 | 19.497 | 17.956 | 17.874 | 18.417 | 17.669 | 16.9 | 17.481 | 15.261 | 16.706 | 16.746 | 17.627 | 17.638 | 17.869 | 16.904 | 16.549 | 17.85 | 16.536 | 15.962 | 16.17 | 14.894 | 16.177 | 14.677 | 15.047 | 15.8 | 14.1 | 14.7 | 14.1 | 13 | 13.5 | 13.4 | 13.2 | 13.4 | 13.6 | 13.8 | 12.1 | 11.8 | 12.2 | 11.5 | 10.7 | 10.2 | 10.3 | 10.6 | 9.2 | 8.8 | 9.3 | 9.3 | 8.4 | 8.3 | 8.7 | 8.3 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -34.8 | -3.5 | 0 | 0 | -17.2 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | -76.1 | 0 | 0 | 0 | -10.9 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -21.1 | 0 | 0 | 0 | 4,421 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | -23,989 | 0 | 0 | 0 | -23.989 | 0 | 0 | 0 | -15,148 | 0 | 0 | 0 | 4,345 | 0 | 0 | 0 | 6,392 | 0 | 0 | 0 | 5,085 | 0 | 0 | 0 | -8,070 | 0 | 0.001 | 0 | 5,085 | 0 | -0.001 | 0 | 2,643 | 0 | 0 | 0 | -131 | 0 | 0 | 0 | 1,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 1.6 | 1.5 | 1.2 | 0.5 | 1.9 | 1.9 | 1.6 | -0.3 | 1.6 | 1.4 | 0.7 | -2.2 | 3.3 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 5.476 | 0 | 0 | 0 | 7,237 | 0 | 0 | 0 | 5,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,196 | 0 | 0 | 0 | 4,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.8 | -30.9 | -25.8 | 34 | 65.3 | -85.3 | -35.7 | 2.1 | -19.5 | -43.2 | -77.8 | -18.3 | -25.2 | -3.2 | -21.4 | 11.9 | -1.4 | 16.8 | -37 | -5.5 | 0.3 | 5.5 | -39.2 | -31.7 | -21.8 | -23.2 | -25.4 | 16.6 | 2.1 | -6.2 | -45.3 | -2.3 | -3.3 | -5 | -20.4 | 10.2 | 12 | 23.9 | -41.7 | 58.1 | 17.5 | 47.662 | -14.662 | -17.681 | 2.134 | -6.099 | -8.584 | -23.661 | 9.737 | 13.153 | -8.168 | -7.331 | 3.352 | 4.88 | -13.136 | -5.374 | -0.401 | 5.667 | -0.151 | 4.694 | 24.886 | 26.431 | 3.311 | 14.45 | -1.591 | -9.034 | -26.642 | 11.533 | 27.546 | 1.981 | -6.169 | -2.676 | -3.728 | -8.83 | 6.545 | -14.007 | -6.856 | -6.209 | -31.637 | 17.655 | -0.003 | -8.938 | -14.311 | 1.987 | -11.41 | -8.088 | -16.73 | 0.038 | -5.234 | 4.576 | -16.681 | -6.965 | -3.141 | -4.801 | -8.341 | -15.597 | 0 | 0 | -8.581 | 0 | 0 | 0 | -3 | -1.6 | 0 | 0 | -5.6 | 16.3 | 0.1 | -2.3 | -0.8 | 6.8 | 3.2 | -19.2 | -12.8 | 4.6 | -13.2 | -12 | -6.3 | 7.9 | 6.4 | -4.1 | -16.4 | 3.1 | 3.5 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | -48.3 | 0 | 0 | 0 | -7.2 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -27.3 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 36.6 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | -10,460 | 0 | 0 | 0 | 537 | 0 | 0 | 0 | -14,186 | 0 | 0 | 0 | -7,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,281 | 0 | 0 | 0 | 5,148 | 0 | 0 | 0 | -34,646 | 0 | 0 | 0 | -7,946 | 0 | 0 | 0 | -3,141 | 0 | 0 | 0 | -7,946 | 0 | 0 | 0 | 1,143 | 0 | 0 | 0 | -11,886 | 0 | 0 | 0 | -7,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 18.7 | 0 | 0 | 0 | -66.1 | 0 | 0 | 0 | -58.2 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -25.2 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 19.5 | 0 | 0 | 0 | -6,534 | 0 | 0 | 0 | 6,675 | 0 | 0 | 0 | -7,340 | 0 | 0 | 0 | 58,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,223 | 0 | 0 | 0 | -2,744 | 0 | 0 | 0 | -16,839 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | -17,483 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 5,166 | 0 | 0 | 0 | -2,182 | 0 | 0 | 0 | -5,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | -16.7 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | -11.2 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | -4.8 | 0 | 0 | 0 | -9.7 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | -776 | 0 | 0 | 0 | -5,231 | 0 | 0 | 0 | 24,824 | 0 | 0 | 0 | 5,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,049 | 0 | 0 | 0 | -6,268 | 0 | 0 | 0 | 7,867 | 0 | 0 | 0 | 4,706 | 0 | 0 | 0 | 10,596 | 0 | 0 | 0 | 4,706 | 0 | 0 | 0 | -5,542 | 0 | 0 | 0 | -1,077 | 0 | 0 | 0 | -9,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 5.8 | -30.9 | -25.8 | 16.4 | 65.3 | -85.3 | -35.7 | 109.3 | -19.5 | -43.2 | -77.8 | 4.1 | -25.2 | -3.2 | -21.4 | 6.6 | -1.4 | 16.8 | -37 | 5.7 | 0.3 | 5.5 | -39.2 | -2.8 | -21.8 | -23.2 | -25.4 | 41.1 | 2.1 | -6.2 | -45.3 | 4.3 | -3.3 | -5 | -20.4 | -19.8 | 12 | 23.9 | -41.7 | 17.4 | 17.5 | 47.662 | -14.662 | 17,752.319 | 2.134 | -6.099 | -8.584 | -2,004.661 | 0 | 0 | 0 | -3,305.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,538.55 | -1.591 | -9.034 | -26.642 | 3,875.533 | 27.546 | 1.981 | -6.169 | 43,615.324 | -3.728 | -8.83 | 6.545 | 2,458.993 | -6.856 | -6.209 | -31.637 | 10,045.655 | -0.003 | -8.938 | -14.311 | 2,474.987 | -11.41 | -8.088 | -16.73 | -766.962 | -5.234 | 4.576 | -16.681 | 15,138.035 | -3.141 | -4.801 | -8.341 | 21,680.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 6.5 | 88.9 | 61.9 | 18 | 86.1 | 80.7 | 7.6 | -68.7 | 13.2 | 6.9 | 9 | 9.1 | 4.2 | 4.1 | 7.2 | 17.1 | 2.5 | 8.7 | 4.8 | 24.1 | 2.7 | 6.8 | 2.1 | 13 | 5.6 | -0.9 | -1.1 | 7.7 | 4.2 | 2.6 | 3.9 | 5 | 2.4 | 21.4 | 2.9 | 17.7 | 11.7 | 16 | 1.6 | 30.6 | 3 | 4.338 | 1.662 | -9,644.01 | -2.638 | 3.121 | 2.07 | -6,706.196 | -0.898 | -5.781 | 1.254 | -8,473.45 | 1.945 | 1.845 | 1.729 | 8.545 | -0.658 | 1.014 | -0.09 | 22.076 | 4.137 | 29.788 | -2.362 | 10,978.133 | 3.327 | -3.36 | -4.223 | -8,344.663 | 102.304 | 3.536 | 2.572 | -7.408 | 2.022 | 6.607 | -0.844 | 5.185 | 0.795 | -0.134 | 3.156 | -3.944 | 3.394 | 3.414 | 2.926 | 8.564 | -11.045 | 2.197 | 5.053 | 4.777 | 1.881 | 2.446 | 3.323 | 0.905 | 2.739 | 0.068 | 1.552 | 10.016 | -7.973 | -4.543 | 2.788 | 4.6 | -1.7 | 7.5 | 2 | -1.8 | 0.7 | 12.1 | 2.9 | 0.7 | 2.6 | 0 | 0.8 | -0.9 | 1.2 | -0.6 | 0.2 | 0.6 | -0.4 | 1.2 | -0.3 | -0.2 | 0.2 | 0.4 | 0.1 | 0.3 | 0.4 | -2.6 | 8.7 |
Operating Cash Flow
| 60 | 50.1 | 55.9 | 95.3 | 105.1 | 45.5 | 33.7 | 42.1 | 30.4 | 32.9 | 0.3 | 69.3 | 45.1 | 67.1 | 50.9 | 92.2 | 54.3 | 63.8 | 30.3 | 79.8 | 60.2 | 67.5 | 30.8 | 70.2 | 53.2 | 44.5 | 35.7 | 57 | 73 | 61.7 | 15.9 | 60.9 | 62.1 | 60.3 | 41.8 | 75.3 | 80.2 | 94.9 | 19.6 | 120 | 83.6 | 92.023 | 15.177 | 43.963 | 33.819 | 32.326 | 24.689 | 35.125 | 39.987 | 40.086 | 24.72 | 40.782 | 36.186 | 37.629 | 19.062 | 34.355 | 32.598 | 42.297 | 33.169 | 44.291 | 53.705 | 39.25 | 23.583 | 54.998 | 41.093 | 32.044 | 6.076 | 59.61 | 47.786 | 43.044 | 29.251 | 33.405 | 31.757 | 31.296 | 39.141 | 23.459 | 25.68 | 24.747 | 4.631 | 46.77 | 37.273 | 26.494 | 18.686 | 39.014 | 18.502 | 25.138 | 17.434 | 34.452 | 28.729 | 37.923 | 16.734 | 25.993 | 29.725 | 21.57 | 21.039 | 16.209 | 23.338 | 27.287 | 24.279 | 37.1 | 28.3 | 38 | 26.8 | 23.9 | 29.6 | 40.2 | 23.3 | 44.1 | 30 | 23.8 | 22.7 | 28 | 30 | 4.1 | 7.8 | 24.3 | 9.2 | 11.6 | 13.2 | 25.4 | 26.5 | 15.1 | -0.2 | 17.3 | 23 | 12.9 | 15.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.7 | -20.2 | -16.5 | -22.5 | -30.8 | -21.5 | -24.4 | -22.9 | -19.2 | -21.2 | -19 | -23 | -23.2 | -22.1 | -17.7 | -21 | -14.2 | -15 | -16.6 | -13.2 | -16.3 | -17.9 | -17.6 | -19.5 | -14.3 | -24.2 | -17.9 | -22.5 | -21.1 | -20 | -13.1 | -13.5 | -18 | -15.2 | -15.7 | -15.5 | -21.8 | -24.5 | -24.2 | -19.4 | -25.7 | -25.399 | -11.301 | -11.803 | -10.369 | -12.978 | -8.681 | -14.284 | -14.012 | -14.48 | -9.354 | -15.147 | -14.97 | -13.738 | -8.205 | -10.449 | -8.033 | -7.706 | -8.33 | -9.391 | -7.835 | -4.819 | -4.546 | -6.78 | -4.341 | -9.879 | -10.027 | -5.001 | -14.297 | -12.849 | -13.925 | -16.952 | -16.407 | -25.649 | -26.151 | -29.245 | -28.335 | -30.632 | -23.327 | -40.683 | -26.506 | -21.716 | -17.518 | -12.575 | -13.705 | -18.676 | -7.709 | -9.335 | -9.478 | -9.234 | -9.06 | -13.814 | -15.109 | -18.163 | -15.992 | -21.403 | -29.586 | -29.894 | -22.403 | -21.8 | -14.6 | -20.1 | -17.3 | -24.1 | -23.4 | -50.4 | -18.7 | -30.3 | -16.9 | -16.6 | -13.5 | -19 | -20.5 | -23.9 | -33.9 | -40.8 | -27.8 | -24.3 | -22.2 | -23.8 | -10.7 | -6.5 | -10.6 | -17.2 | -17.2 | -8.8 | -10.3 |
Acquisitions Net
| 0 | -4 | 0 | -22.3 | 20.5 | -1.6 | 0 | -22.3 | -0.1 | 0.3 | 0 | -7.5 | -186.9 | 0.3 | 0 | 0 | -9.2 | 0 | 0 | 0 | 0 | 0 | 0 | -124.1 | 1.6 | -124.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,802.3 | 0 | 0 | 0 | 5,401.593 | 0 | 0 | 0 | -9,300.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,416 | 0 | 0 | 0 | -3,170 | 0 | 0 | 0 | -1,958 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | -34,065.9 | -22.5 | -1.425 | -10.175 | -1.075 | -0.525 | 0 | 0 | -12,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.5 | -3.9 | -1.3 | -5.9 | -10 | -7.1 | -2 | -3.8 | 0 | -0.8 | -1.2 | -4.2 | -0.1 | -2.6 | -2.5 | -2.7 | -0.5 | -1.8 | -3.7 | 0 | -0.8 | -3.2 | -1.5 | -2.1 | -3.1 | -1.2 | -1.3 | 7.3 | -0.8 | -1.1 | -1.6 | -0.1 | -4.1 | -1.9 | -0.6 | 0 | -2.3 | -0.7 | -1.7 | -4.5 | -1.8 | 0 | 0 | -5,401.593 | -1.767 | -2.699 | -0.941 | -1.328 | -0.988 | -0.491 | -2.583 | -4.202 | -3.885 | 0 | -4.336 | -4.057 | -3.673 | -1.102 | -1.906 | -0.488 | -2.987 | -2.036 | -1.633 | -1.65 | -4.281 | -0.971 | -3.105 | -5.271 | 0.313 | -8.84 | -1 | -4.5 | 0.045 | -7.475 | -0.66 | 1,965.2 | 0 | 0 | 0 | -12,875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.1 | 2 | 1.1 | 11.5 | 3 | 3.9 | 1.6 | 0.6 | 0 | 3.6 | 1.9 | 0.5 | 4.1 | 2.1 | 1.6 | 1.7 | 2.9 | 0 | 0.7 | 0 | 4.3 | 2.5 | 0.9 | 2.8 | 1.5 | 0 | 0 | -7.3 | 2.8 | 0 | 0 | 3.1 | 3.1 | 0 | 0 | 0.5 | 0.6 | 0 | 0 | 18 | 0 | 0.005 | 0.695 | 0.672 | 1.068 | 1.309 | 0 | 9,300.69 | 7.816 | 0.01 | 1.484 | 2.21 | 1.919 | 2.487 | 2.764 | 0.867 | 1.877 | 0 | 0 | 10.052 | 0 | 0 | 0 | 6.134 | 0 | 0 | 0.52 | 1.895 | 3.725 | 7.527 | 1 | 3.43 | 0.66 | 0 | 0 | -7.2 | 0 | 0 | 7.2 | 5,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Other Investing Activites
| -5.7 | -3.1 | 0.1 | 23.3 | -1.4 | -6.1 | 0.1 | 22.7 | 0.5 | -21.9 | 1.2 | 0.3 | 1.5 | 1.1 | -0.9 | 0.7 | -9.2 | -1.8 | -3 | 1.6 | 3.5 | -0.8 | -0.6 | 123.8 | 0.3 | -122.3 | -1.3 | -0.5 | 0.4 | -1.1 | -1.6 | -3.4 | 2.9 | 1.8 | -0.6 | 0.1 | 3.7 | 1.2 | -1.7 | 1,803 | 0.2 | -1,794.5 | 0.7 | 0.028 | -0.7 | -1.359 | -0.941 | 0.169 | 6.828 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.039 | 0 | 1.381 | 0 | 4.681 | 0.585 | 0 | 0 | 3.736 | 4.411 | 7.491 | -0.051 | 32,415.935 | 0.043 | 0 | 0 | 3,137.787 | 0.142 | 2.68 | 2.398 | -5.286 | 0.034 | 0.043 | 0 | -6.487 | 0.652 | 0.29 | 0 | 0.645 | -1.422 | 0.751 | 0 | 34,065.987 | 0.193 | 0 | 0 | 5,223.57 | -0.048 | -35.909 | 5.387 | 12,581.899 | -0.41 | -12.567 | 0.312 | 1.3 | -0.5 | 0.4 | -0.8 | -1 | -0.8 | 32.4 | 0.4 | 0.1 | 0.1 | 3.7 | 0 | -0.6 | 1.4 | 0.2 | 0.1 | 0.3 | 0.8 | 0 | 0 | 0.5 | 0.2 | 0 | -1 | -0.4 | -0.1 | 0.4 | -0.1 |
Investing Cash Flow
| -31.8 | -29.2 | -16.6 | -15.9 | -18.7 | -32.4 | -24.7 | -25.7 | -18.8 | -40 | -17.1 | -33.9 | -204.6 | -21.5 | -18.6 | -21.3 | -21 | -16.8 | -19.6 | -11.6 | -12.8 | -19.4 | -18.2 | -19.1 | -14 | -147.7 | -19.2 | -23 | -18.7 | -21.1 | -14.7 | -13.9 | -16.1 | -15.3 | -16.3 | -14.9 | -19.8 | -24 | -25.9 | -5.2 | -27.3 | -1,819.894 | -10.606 | -11.103 | -11.068 | -14.368 | -9.622 | -15.443 | -7.184 | -14.961 | -10.453 | -17.061 | -16.936 | -11.251 | -9.777 | -13.6 | -9.829 | -7.427 | -10.236 | 4.854 | -10.237 | -6.855 | -6.179 | 1.44 | -4.211 | -3.359 | -12.663 | -8.442 | -10.216 | -14.162 | -13.925 | -50.235 | -15.56 | -30.444 | -24.413 | -34.531 | -28.301 | -30.589 | -16.127 | -47.17 | -25.854 | -21.426 | -17.518 | -11.988 | -15.127 | -17.925 | -7.709 | -9.248 | -31.785 | -10.659 | -19.235 | -14.889 | -15.682 | -54.072 | -10.605 | -19.504 | -29.996 | -42.461 | -22.091 | -20.5 | -15.1 | -19.7 | -18.1 | -25.1 | -24.2 | -18 | -18.3 | -30.2 | -16.8 | -12.9 | -13.5 | -19.6 | -19.1 | -23.7 | -33.8 | -40.5 | -27 | -24.3 | -22.2 | -23.3 | -10.5 | -6.5 | -11.6 | -17.6 | -17.3 | -8.4 | -10.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -9.1 | -10.2 | -13.3 | -27.7 | -21.1 | -4.5 | -5 | -3.6 | -548.2 | -0.2 | -0.3 | -20.7 | -0.2 | -0.3 | -0.5 | -80.3 | -278.8 | -31.4 | -0.8 | -22.9 | -31.6 | -21.3 | -16.4 | -41.9 | -30.7 | -7.3 | -0.4 | -33.8 | -30.3 | -32.5 | -22.3 | -46 | -50.1 | -51 | -38.9 | -49.8 | -49 | -43.7 | -37.5 | -61.8 | -38.2 | -74.265 | -0.735 | -75.572 | 0 | -1.624 | -0.081 | -0.278 | -8 | 0 | 0 | -0.275 | 0 | 0 | -3,902 | -1.261 | -3.733 | -1.655 | -0.473 | -12.249 | 0 | -2.266 | -2.266 | -78,206 | -4.824 | -15.24 | -13,366 | -24,797 | -21.69 | -28.448 | -1.77 | -32,847 | -47.266 | -18.341 | -20.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,346.221 | 0 | 0 | 0 | -14,786 | 0 | 0 | 0 | -1,995 | 0 | 0 | 0 | -0.7 | -0.3 | 0 | 0 | 0 | 0 | -13.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.9 | 10.7 | 2.3 | 4.9 | -30.9 | 30.9 | 0.2 | 5.7 | 0 | 0.2 | 0.9 | 12.8 | 100.2 | 5.1 | 5.8 | 3.2 | 400 | 0 | 0.4 | 2.2 | 0 | 0.3 | 0.1 | 3 | 0.3 | 114.3 | 0.6 | 14.6 | 11.9 | 0 | 2.2 | 5.5 | 0 | 0 | 0.5 | 2.5 | 0 | 0 | 0.8 | 3.4 | 0 | 0 | 1,763 | 12,108 | 0 | 1.935 | 2,751 | 8,173 | 4.496 | 0 | 2,084 | 5,912 | 0 | 0 | 3,902 | 0.582 | 0.266 | 0.091 | 0.147 | 0 | 0 | 0 | 0 | 0.409 | 0.208 | 5.933 | 4.988 | 5.289 | 0.742 | 7.551 | 4.371 | 1.333 | 0.228 | 0.517 | 1.663 | 0.122 | 0.273 | 5.815 | 2.537 | 2.612 | 0.808 | 9.259 | 1.494 | 5.947 | 7.757 | 0.789 | 1.391 | 0.243 | 0.183 | 6.705 | 22.253 | 3,158 | 0 | 0 | 0 | 4,044 | 0 | 0 | 0 | 1.1 | 0.5 | 0 | 0 | 0 | 0 | 1.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -22.8 | -19.6 | -15 | -14.2 | 40.7 | -40.7 | 0 | 0 | -15.3 | -24 | -16.7 | -11.8 | -26 | -16.9 | -20 | -15.1 | -3 | 0 | -22.6 | -20 | -11 | -10 | 0 | -5.3 | -3.1 | -7.6 | -5.7 | -51.3 | -0.7 | 0 | -0.4 | 0 | 0 | -0.2 | -2.4 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | -1,761.237 | -8.866 | -23.629 | -11.694 | -7.587 | -17.174 | -3.206 | -5.504 | 0 | -4.572 | -20.14 | -13.499 | -9.793 | -12.379 | -5.114 | 0 | 473 | 0 | 0 | 0 | 0 | -7.741 | -13.823 | -7.731 | -15.986 | -17.7 | -0.348 | -0.605 | -6.686 | -13.014 | -20.562 | -11.679 | -8.117 | -8.025 | -15.453 | -16.934 | -7.206 | -0.256 | -6.708 | -4.774 | -4.487 | -1.3 | 0 | 0 | -4.716 | -17,320.221 | -11.779 | 0 | 0 | -15,984 | -1.27 | -1.124 | -13.606 | -13.652 | -9.41 | -9.826 | -10.16 | -13.6 | -12.4 | -12.6 | -12.3 | -13.4 | -12.5 | -11.6 | -5.1 | -1.7 | -1.4 | -1.4 | -2.2 | -1.6 | -1.5 | -1.5 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.2 | -3.3 | -3.2 | -3.2 | -1.6 | -1.7 | -1.6 | -1.6 | -1.6 | -1.7 | -1.6 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.7 | -1.8 | -1.8 | -1.7 | -1.8 | -1.8 | -1.7 | -1.8 | -1.7 | -1.8 | -1.8 | -1.7 | -1.7 | -1.8 | -1.8 | -1.7 | -1.8 | -1.7 | -1.7 | -1.8 | -1.7 | -1.7 | -1.778 | -1.722 | -1.717 | -1.734 | -1.741 | -1.754 | -1.753 | -0.881 | -0.888 | -0.887 | -0.882 | -0.896 | -0.909 | -0.914 | -0.921 | -0.927 | -0.933 | -0.939 | -0.935 | -0.937 | -0.936 | -0.935 | -0.936 | -0.942 | -0.948 | -0.956 | -0.968 | -0.963 | -0.963 | -0.951 | -0.953 | -0.972 | -0.99 | -0.996 | -1.003 | -1.009 | -1.033 | -1.025 | -1.025 | -1.026 | -1.028 | -1.023 | -0.511 | -0.509 | -0.502 | -0.502 | -2,026 | 0 | 0 | 0 | -1,960 | 0 | 0 | 0 | -2,049 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -0.5 | -0.6 | 0 | 0 | -0.5 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.6 | -0.6 | -0.6 |
Other Financing Activities
| 0.3 | -0.4 | -2.8 | -1.4 | 5.8 | -0.8 | -2.8 | -4.2 | 557.7 | -6 | 26.6 | -10.7 | -1 | -0.5 | -2.9 | -0.9 | -6.3 | 0.7 | -1.3 | -0.8 | 0.3 | -4 | -1.2 | -2.5 | 2.4 | -1.5 | -3.3 | 36.7 | -0.8 | -1.1 | -3.4 | -1.7 | 3.7 | -0.9 | -0.3 | 1.5 | 0.2 | 0.4 | 1.1 | 0.2 | 1.2 | 1,501.32 | -0.083 | -12,034.998 | 8.588 | -0.187 | -2,748.551 | -8,170.025 | -0.107 | -4.263 | -2,082.509 | -5,910.751 | 1.405 | 1.312 | 5.578 | 1.223 | 0.002 | -10.41 | -473 | 5.367 | -1.265 | 0.614 | 0 | 78,205.395 | 0.012 | 0.277 | 13,374.716 | 24,773.316 | 0.045 | 0.435 | 0.125 | 32,848.225 | 94.533 | 36.684 | 4.642 | 1.858 | -0.165 | 21.108 | 6.221 | -1.344 | -0.669 | -1.223 | -0.352 | 0.241 | -0.354 | -0.247 | 0 | 38,679.931 | 13.252 | -36.286 | -12.002 | 29,564.236 | -9.866 | 33.608 | 5.227 | 12.698 | 7.427 | 31.264 | 1.932 | 1.3 | -0.1 | -8 | 0.3 | 2.3 | -0.3 | -0.2 | 0.1 | -0.4 | 1.4 | -5.8 | -5.4 | -2.9 | -7.5 | 19.6 | 30.2 | 15.5 | -2.1 | 0.2 | 0.8 | 4.1 | -0.2 | -0.2 | 0.5 | -0.3 | -2 | 4.1 | 0.5 |
Financing Cash Flow
| -34.8 | -22.8 | -32 | -41.6 | -7.1 | -16.8 | -9.2 | -3.7 | -7.4 | -31.9 | 8.9 | -32.1 | 71.3 | -14.3 | -19.3 | -94.8 | 110.2 | -32.4 | -26 | -43.2 | -44.1 | -36.8 | -19.2 | -48.5 | -32.9 | 96.2 | -10.6 | -35.5 | -21.7 | -35.4 | -25.6 | -49.4 | -48.2 | -53.9 | -43.3 | -50.1 | -50.5 | -45 | -38.2 | -61 | -38.7 | 1,425.277 | -0.777 | -13.153 | -16.775 | -13.311 | -6.973 | -16.23 | -7.698 | -10.655 | 0.604 | -4.48 | -19.631 | -13.096 | -5.129 | -12.756 | -9.506 | -12.907 | -1.265 | -7.817 | -2.202 | -2.588 | -3.201 | -8.873 | -19.369 | -17.709 | -3.238 | -37.063 | -22.214 | -22.03 | -4.911 | -11.409 | 25.961 | 6.191 | -23.78 | -7.048 | -16.354 | 8.956 | 0.527 | -0.013 | -7.595 | 2.234 | -4.368 | 4.377 | 6.894 | 0.04 | -3.827 | -12.268 | 1.656 | -29.581 | 10.251 | -7.764 | -11.136 | 32.484 | -8.379 | -0.954 | -1.983 | 21.438 | -8.228 | -12.4 | -12.8 | -20.6 | -12 | -11.1 | -12.8 | -24.1 | -3.9 | -1.7 | -0.3 | -7.7 | -8.2 | -5.1 | -9.6 | 17.6 | 28.3 | 14.9 | -2.7 | -0.3 | 0.2 | 3.5 | -0.8 | -0.7 | -0.1 | -0.8 | -2.6 | 3.5 | -0.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 13.1 | -3.2 | -8.8 | 11 | 6.7 | -6.7 | 2.7 | 10.4 | -14.8 | -14.3 | -3.6 | -13.7 | -5.5 | 0.9 | -9.3 | 12.6 | 2.7 | 3.9 | -12 | 3.6 | -4.8 | 0.5 | 0.5 | -0.7 | -2.4 | -13.2 | 5.1 | 2 | 1.4 | 4 | 4.4 | -8.8 | 0.3 | -1.4 | 0.3 | -5.8 | -9.5 | 4.7 | -11.2 | -6.9 | -6.1 | 0.726 | -1.026 | 0.906 | 5.613 | -0.913 | -7.855 | 1.534 | 2.542 | -8.016 | 4.982 | -6.617 | -13.197 | 2.02 | 8.821 | -2.065 | 11.853 | -10.225 | -7.575 | -8.196 | 9.813 | 5.768 | -4.919 | -16.804 | -5.377 | 1.204 | 7.639 | 7.633 | 5.827 | -0.875 | 1.743 | 1.484 | 1.756 | 0.796 | 0.883 | -2.472 | -0.524 | -2.904 | -3.817 | 7.972 | 0.78 | -0.259 | -0.754 | 2.313 | 0.759 | 1.223 | -0.365 | 2.11 | -1.14 | 0.792 | -0.015 | -0.444 | -0.272 | -0.483 | -0.731 | 0.979 | -0.148 | -0.767 | -1.084 | -0.3 | 1 | 1 | -1.1 | 1.9 | -1.1 | -0.6 | -0.4 | -2.2 | -0.7 | 0.5 | -0.8 | 0.1 | -0.3 | 0.1 | -0.7 | -1.3 | -0.9 | 0.5 | 0.5 | 0.6 | 0.4 | 0.2 | 0.1 | -0.8 | -0.3 | 1.1 | -0.3 |
Net Change In Cash
| 6.5 | -5.1 | -1.5 | 48.8 | 33.7 | -15 | 2.5 | 23.1 | -10.6 | -53.3 | -11.5 | -10.4 | -93.7 | 32.2 | 3.7 | -11.3 | 146.2 | 18.5 | -27.3 | 28.6 | -1.5 | 11.8 | -6.1 | 1.9 | 3.9 | -20.2 | 11 | 0.5 | 34 | 9.2 | -20 | -11.2 | -1.9 | -10.3 | -17.5 | 4.5 | 0.4 | 30.6 | -55.7 | 46.9 | 11.5 | -301.835 | 2.768 | 20.613 | 11.589 | 3.734 | 0.239 | 4.986 | 27.647 | 6.454 | 19.853 | 12.624 | -13.578 | 15.302 | 12.977 | 5.934 | 25.116 | 11.738 | 14.093 | 33.132 | 51.079 | 35.575 | 9.284 | 30.761 | 12.136 | 12.18 | -2.186 | 21.738 | 21.183 | 5.977 | 12.158 | -26.755 | 43.914 | 7.839 | -8.169 | -20.592 | -19.499 | 0.21 | -14.786 | 7.559 | 4.604 | 7.043 | -3.954 | 33.716 | 11.028 | 8.476 | 5.533 | 15.046 | -2.54 | -1.525 | 7.735 | 2.896 | 2.635 | -0.501 | 1.324 | -3.27 | -8.789 | 5.497 | -7.124 | 4 | 1.4 | -1.3 | -4.4 | -10.4 | -8.5 | -2.5 | 0.7 | 10 | 12.2 | 3.7 | 0.2 | 3.4 | 1 | -1.9 | 1.6 | -2.6 | -21.4 | -12.5 | -8.3 | 6.2 | 15.6 | 8.1 | -11.8 | -1.9 | 2.8 | 9.1 | 4.9 |
Cash At End Of Period
| 317.1 | 310.6 | 315.7 | 317.2 | 268.4 | 234.7 | 249.7 | 247.2 | 224.1 | 234.7 | 288 | 299.5 | 309.9 | 403.6 | 371.4 | 367.7 | 379 | 232.8 | 214.3 | 241.6 | 213 | 214.5 | 202.7 | 208.8 | 206.9 | 203 | 223.2 | 212.2 | 211.7 | 177.7 | 168.5 | 188.5 | 199.7 | 201.6 | 211.9 | 229.4 | 224.9 | 224.5 | 193.9 | 249.6 | 202.7 | 191.2 | 493.035 | 490.267 | 469.654 | 458.065 | 454.331 | 454.092 | 449.106 | 421.459 | 415.005 | 395.152 | 382.528 | 396.106 | 380.804 | 367.827 | 361.893 | 336.777 | 325.039 | 310.946 | 277.814 | 226.735 | 191.16 | 181.876 | 151.115 | 138.979 | 126.799 | 128.985 | 107.247 | 86.064 | 80.087 | 67.929 | 94.684 | 50.77 | 42.931 | 51.1 | 71.692 | 91.191 | 90.981 | 105.767 | 98.208 | 93.604 | 86.561 | 90.515 | 56.799 | 45.771 | 37.295 | 31.762 | 16.716 | 19.256 | 20.781 | 13.046 | 10.15 | 7.515 | 8.016 | 6.692 | 9.962 | 18.751 | 13.254 | 20.4 | 16.4 | -1.3 | 16.3 | -10.4 | -8.5 | -2.5 | 42.2 | 10 | 12.2 | 3.7 | 15.6 | 3.4 | 1 | -1.9 | 12.9 | -2.6 | -21.4 | -12.5 | 47.9 | 6.2 | 15.6 | 8.1 | 26.3 | -1.9 | 2.8 | 9.1 | 28.1 |