The Manitowoc Company, Inc.
NYSE:MTW
10.76 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,227.8 | 2,032.5 | 1,720.2 | 1,443.4 | 1,834.1 | 1,846.8 | 1,581.3 | 1,613.1 | 3,435.8 | 3,886.5 | 4,048.1 | 3,927 | 3,651.9 | 3,141.7 | 3,782.6 | 4,503 | 4,005 | 2,933.3 | 2,254.097 | 1,964.101 | 1,593.186 | 1,406.577 | 1,116.58 | 873.272 | 805.5 | 694.8 | 545.9 | 500.5 | 313.1 | 275.4 | 278.6 | 246.4 | 236.2 | 225.8 | 200.6 | 172.3 | 223.1 | 222.2 |
Cost of Revenue
| 1,808.1 | 1,668 | 1,413 | 1,188.7 | 1,490 | 1,518.7 | 1,299.4 | 1,359.8 | 2,602.6 | 2,900.4 | 3,026.3 | 2,990.6 | 2,813.9 | 2,373.6 | 2,958 | 3,487.2 | 3,093.4 | 2,286 | 1,832.229 | 1,582.131 | 1,255.957 | 1,080.219 | 831.768 | 626.994 | 561.9 | 489.1 | 384.7 | 354.2 | 230.9 | 201.1 | 216.8 | 185.6 | 172.4 | 166.3 | 145 | 128.6 | 186.5 | 180.9 |
Gross Profit
| 419.7 | 364.5 | 307.2 | 254.7 | 344.1 | 328.1 | 281.9 | 253.3 | 833.2 | 986.1 | 1,021.8 | 936.4 | 838 | 768.1 | 824.6 | 1,015.8 | 911.6 | 647.3 | 421.868 | 381.97 | 337.229 | 326.358 | 284.812 | 246.278 | 243.6 | 205.7 | 161.2 | 146.3 | 82.2 | 74.3 | 61.8 | 60.8 | 63.8 | 59.5 | 55.6 | 43.7 | 36.6 | 41.3 |
Gross Profit Ratio
| 0.188 | 0.179 | 0.179 | 0.176 | 0.188 | 0.178 | 0.178 | 0.157 | 0.243 | 0.254 | 0.252 | 0.238 | 0.229 | 0.244 | 0.218 | 0.226 | 0.228 | 0.221 | 0.187 | 0.194 | 0.212 | 0.232 | 0.255 | 0.282 | 0.302 | 0.296 | 0.295 | 0.292 | 0.263 | 0.27 | 0.222 | 0.247 | 0.27 | 0.264 | 0.277 | 0.254 | 0.164 | 0.186 |
Reseach & Development Expenses
| 35.3 | 33.5 | 29.1 | 30.6 | 31.1 | 35.2 | 37.9 | 44.5 | 57.6 | 56.4 | 86.4 | 87.7 | 0 | 0 | 0 | 0 | 401.9 | 341.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 334.3 | 281 | 258.5 | 208.8 | 225.6 | 251.6 | 252.6 | 280.7 | 627 | 641.6 | 617.6 | 603.5 | 572.1 | 514.5 | 549.7 | 455.1 | 0 | 0 | 282.271 | 269.639 | 250.58 | 199.962 | 153.879 | 114.901 | 107.4 | 98.1 | 84.2 | 82.6 | 52.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 293 | 281 | 258.5 | 208.8 | 225.6 | 251.6 | 252.6 | 280.7 | 627 | 641.6 | 617.6 | 603.5 | 572.1 | 514.3 | 549.7 | 455.1 | 0 | 0 | 282.271 | 269.639 | 250.58 | 199.962 | 153.879 | 114.901 | 107.4 | 98.1 | 84.2 | 82.6 | 52.3 | 46.8 | 47.4 | 44 | 39.8 | 29.1 | 31.1 | 30.3 | 26.9 | 28.9 |
Other Expenses
| -1 | 3.1 | 1.4 | 0.3 | 0.3 | -11.5 | 0.5 | 3.3 | 25.5 | -5.5 | -0.8 | 0.1 | 38.3 | 40.6 | 42.9 | 11.6 | 7.8 | 3.3 | 3.065 | 3.141 | -9.978 | 5.901 | 12.554 | 18.725 | 17.3 | 15 | 12 | 11.6 | 6.8 | 6.4 | 6 | 6.3 | 5.7 | 5.1 | 4.7 | 6.7 | 6.7 | 13 |
Operating Expenses
| 328.3 | 284.1 | 259.9 | 209.1 | 225.9 | 251.9 | 253.5 | 286.3 | 661.4 | 676.2 | 653.2 | 643.1 | 610.5 | 555 | 592.6 | 466.7 | 409.7 | 344.9 | 285.336 | 272.78 | 240.602 | 205.863 | 166.433 | 133.626 | 124.7 | 113.1 | 96.2 | 94.2 | 59.1 | 53.2 | 53.4 | 50.3 | 45.5 | 34.2 | 35.8 | 37 | 33.6 | 41.9 |
Operating Income
| 91.4 | 84.8 | 46.5 | 38.6 | 108.4 | -19.3 | 1.1 | -153.3 | 133.4 | 302 | 363.8 | 283.8 | 221.9 | 209.4 | -511.2 | 519.8 | 501.9 | 302.4 | 133.29 | 107.897 | 86.538 | 112.786 | 118.379 | 112.652 | 118.9 | 92.6 | 65 | 52.1 | 23.1 | 21.1 | 8.4 | 10.5 | 18.3 | 25.3 | 19.8 | 6.7 | 3 | -0.6 |
Operating Income Ratio
| 0.041 | 0.042 | 0.027 | 0.027 | 0.059 | -0.01 | 0.001 | -0.095 | 0.039 | 0.078 | 0.09 | 0.072 | 0.061 | 0.067 | -0.135 | 0.115 | 0.125 | 0.103 | 0.059 | 0.055 | 0.054 | 0.08 | 0.106 | 0.129 | 0.148 | 0.133 | 0.119 | 0.104 | 0.074 | 0.077 | 0.03 | 0.043 | 0.077 | 0.112 | 0.099 | 0.039 | 0.013 | -0.003 |
Total Other Income Expenses Net
| -47.2 | -205 | -29.4 | -40.6 | -49.4 | -107 | -26.8 | -193.3 | -13.1 | -38.9 | -8.6 | -15.7 | -43.4 | -79.8 | -763.4 | -415.8 | -4.6 | -11.2 | -8.908 | -3.166 | -4.189 | -9.652 | -1.212 | -2.024 | -2.2 | -1.5 | -0.9 | -0.5 | 1.8 | 1.5 | 0.6 | 1.1 | 2.2 | 5.1 | 4.5 | -7.9 | 13.7 | -31.6 |
Income Before Tax
| 44.2 | -120.2 | 17.1 | -2 | 59 | -71.7 | -39.5 | -268.1 | 56.6 | 169.4 | 225.2 | 132.3 | 37.4 | -41.7 | -705.4 | 79.2 | 463 | 244.9 | 73.858 | 49.129 | 22.606 | 62.78 | 79.689 | 96.12 | 106 | 81.4 | 57.8 | 42.5 | 23.2 | 22.5 | 8.9 | 11.6 | 20.5 | 30.3 | 24.2 | -1.3 | 16.7 | -32.4 |
Income Before Tax Ratio
| 0.02 | -0.059 | 0.01 | -0.001 | 0.032 | -0.039 | -0.025 | -0.166 | 0.016 | 0.044 | 0.056 | 0.034 | 0.01 | -0.013 | -0.186 | 0.018 | 0.116 | 0.083 | 0.033 | 0.025 | 0.014 | 0.045 | 0.071 | 0.11 | 0.132 | 0.117 | 0.106 | 0.085 | 0.074 | 0.082 | 0.032 | 0.047 | 0.087 | 0.134 | 0.121 | -0.008 | 0.075 | -0.146 |
Income Tax Expense
| 5 | 3.4 | 6.1 | 17.1 | 12.4 | -4.8 | -49.5 | 100.5 | -6.7 | 8.6 | 36.1 | 38.7 | 15.9 | 25 | -58.8 | 1.5 | 129.4 | 78.4 | 14.772 | 9.335 | 4.069 | 22.601 | 30.817 | 35.852 | 39.2 | 30 | 21.4 | 16.9 | 8.6 | 8.5 | 2.6 | 3.3 | 5.1 | 9.3 | 7.3 | -1.4 | 4.9 | -18.6 |
Net Income
| 39.2 | -123.6 | 11 | -19.1 | 46.6 | -67.1 | 9.4 | -375.8 | 63.5 | 144.5 | 141.8 | 101.7 | -10.5 | -71.4 | -704.2 | -10.7 | 336.7 | 166.2 | 65.8 | 39.138 | 3.549 | -20.502 | 45.548 | 60.268 | 66.8 | 51.4 | 36.4 | 25.6 | 14.6 | 14 | -3.9 | 8.3 | 15.4 | 21 | 16.9 | 0.1 | 11.8 | -13.8 |
Net Income Ratio
| 0.018 | -0.061 | 0.006 | -0.013 | 0.025 | -0.036 | 0.006 | -0.233 | 0.018 | 0.037 | 0.035 | 0.026 | -0.003 | -0.023 | -0.186 | -0.002 | 0.084 | 0.057 | 0.029 | 0.02 | 0.002 | -0.015 | 0.041 | 0.069 | 0.083 | 0.074 | 0.067 | 0.051 | 0.047 | 0.051 | -0.014 | 0.034 | 0.065 | 0.093 | 0.084 | 0.001 | 0.053 | -0.062 |
EPS
| 1.12 | -3.51 | 0.32 | -0.55 | 1.31 | -1.89 | 0.26 | -10.91 | 1.92 | 4.28 | 4.28 | 3.08 | -0.32 | -2.19 | -21.62 | -0.33 | 10.8 | 2.72 | 1.09 | 1.45 | 0.13 | -0.81 | 1.87 | 2.42 | 2.57 | 1.32 | 1.41 | 0.66 | 0.56 | 0.47 | -0.13 | 0.24 | 0.44 | 0.6 | 0.49 | 0.003 | 0.32 | -0.38 |
EPS Diluted
| 1.09 | -3.51 | 0.31 | -0.55 | 1.31 | -1.89 | 0.26 | -10.91 | 1.92 | 4.28 | 4.2 | 3.04 | -0.31 | -2.19 | -21.62 | -0.33 | 10.56 | 2.64 | 1.07 | 1.43 | 0.13 | -0.79 | 1.86 | 2.4 | 2.55 | 1.31 | 1.39 | 0.66 | 0.56 | 0.47 | -0.13 | 0.24 | 0.44 | 0.6 | 0.49 | 0.003 | 0.32 | -0.38 |
EBITDA
| 151.2 | 148.5 | 93.7 | 71.6 | 161.8 | 63.2 | 65.1 | -28.9 | 226.6 | 331.9 | 396.7 | 322.3 | 266.3 | 251.5 | 271.5 | 1,062.4 | 595.7 | 387.3 | 211.041 | 169.581 | 150.982 | 169.316 | 156.154 | 133.401 | 138.4 | 109.1 | 77.9 | 64.2 | 28.1 | 26 | 13.8 | 15.7 | 21.8 | 25.3 | 20 | 21.3 | -4 | 44 |
EBITDA Ratio
| 0.068 | 0.073 | 0.054 | 0.05 | 0.088 | 0.034 | 0.041 | -0.018 | 0.066 | 0.085 | 0.098 | 0.082 | 0.073 | 0.08 | 0.072 | 0.236 | 0.149 | 0.132 | 0.094 | 0.086 | 0.095 | 0.12 | 0.14 | 0.153 | 0.172 | 0.157 | 0.143 | 0.128 | 0.09 | 0.094 | 0.05 | 0.064 | 0.092 | 0.112 | 0.1 | 0.124 | -0.018 | 0.198 |