Manitou BF SA (MTU.PA) - Income Statement

Home
MTU.PA
Financials

17.44 (EUR) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	2,871.312	2,361.627	1,874.583	1,585.105	2,093.577	1,883.578	1,590.968	1,331.533	1,287.157	1,246.456	1,176.414	1,264.771	1,131.145	838.309	684.111	1,277.717	1,260.246	1,127.953	985.033	819.74	682.024	676.19
Cost of Revenue Numbers are in millions	2,383.64	2,058.598	1,565.931	1,345.702	1,747.509	1,569.798	1,332.391	1,114.915	1,084.03	1,062.498	1,013.655	1,087.159	957.532	572.714	491.944	874.198	850.291	745.227	657.722	535.533	522.251	512.838
Gross Profit Numbers are in millions	487.672	303.029	308.652	239.403	346.068	313.78	258.577	216.618	203.127	183.958	162.759	177.612	173.613	265.595	192.167	403.519	409.955	382.726	327.311	284.207	159.773	163.352
Gross Profit Ratio Numbers are in millions	0.17	0.128	0.165	0.151	0.165	0.167	0.163	0.163	0.158	0.148	0.138	0.14	0.153	0.317	0.281	0.316	0.325	0.339	0.332	0.347	0.234	0.242
Reseach & Development Expenses Numbers are in millions	40.365	34.924	27.356	24.52	27.732	23.908	20.8	18.339	20.595	22.715	24.142	21.555	16.596	16.46	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	70.688	66.659	59.585	51.958	61.17	56.152	49.696	45.412	44.06	40.008	40.798	41.066	42.528	7.378	8.16	138.968	135.48	0.504	0.439	0.384	0	0
Selling & Marketing Expenses Numbers are in millions	21.887	127.376	108.2	89.879	113.504	105.116	94.701	82.98	77.591	72.402	72.938	72.999	61.634	63.797	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	234.569	184.715	157.936	132.449	174.674	161.268	144.397	128.392	121.651	112.41	113.736	114.065	104.162	7.378	8.16	138.968	135.48	0.504	0.439	0.384	0	0
Other Expenses Numbers are in millions	4.973	1.657	0.04	4.038	1.491	0.225	1.786	0.657	-0.9	-0.896	-0.442	1.616	2.501	268.664	163.151	167.937	143.363	-7.11	-7.648	-7.4	93.073	95.37
Operating Expenses Numbers are in millions	274.934	217.982	185.252	152.931	200.208	188.246	168.242	147.449	149.318	139.575	149.791	132.699	123.259	276.042	171.311	306.905	278.843	247.481	219.244	197.938	93.073	95.37
Operating Income Numbers are in millions	212.738	85.047	123.4	86.472	146.053	129.294	95.167	70.544	60.537	48.087	25.319	46.462	52.935	2.009	-145.853	44.98	131.112	135.245	108.067	86.269	66.7	67.982
Operating Income Ratio Numbers are in millions	0.074	0.036	0.066	0.055	0.07	0.069	0.06	0.053	0.047	0.039	0.022	0.037	0.047	0.002	-0.213	0.035	0.104	0.12	0.11	0.105	0.098	0.101
Total Other Income Expenses Net Numbers are in millions	-21.168	-7.029	-10.087	-23.006	-5.314	-6.837	-7.858	-6.559	-11.078	-7.978	-17.15	-8.696	-8.066	-21.101	-211.571	-64.279	2.128	4.732	7.089	7.157	-5.981	-5.65
Income Before Tax Numbers are in millions	191.57	78.018	113.313	63.466	140.739	122.457	87.309	63.985	49.459	40.109	8.169	37.766	44.869	-10.647	-163.477	36.454	133.24	139.977	115.156	93.426	5.169	6.001
Income Before Tax Ratio Numbers are in millions	0.067	0.033	0.06	0.04	0.067	0.065	0.055	0.048	0.038	0.032	0.007	0.03	0.04	-0.013	-0.239	0.029	0.106	0.124	0.117	0.114	0.008	0.009
Income Tax Expense Numbers are in millions	50.6	24.95	29.179	24.851	44.982	38.103	27.203	20.883	16.919	9.575	7.414	-8.378	8.361	7.115	-33.313	28.546	45.091	47.117	37.891	31.978	-23.282	-23.029
Net Income Numbers are in millions	143.391	54.725	86.757	39.583	95.625	84.109	59.955	42.912	32.298	30.387	0.672	45.369	36.408	-16.665	-131.244	10.363	86.076	87.839	73.81	59.266	46.426	45.935
Net Income Ratio Numbers are in millions	0.05	0.023	0.046	0.025	0.046	0.045	0.038	0.032	0.025	0.024	0.001	0.036	0.032	-0.02	-0.192	0.008	0.068	0.078	0.075	0.072	0.068	0.068
EPS Numbers are in millions	3.75	1.43	2.27	1.03	2.5	2.2	1.57	1.11	0.82	0.77	0.02	1.17	0.95	-0.45	-3.55	0.28	2.32	2.36	1.95	157	1.23	1.22
EPS Diluted Numbers are in millions	3.75	1.43	2.27	1.03	2.5	2.2	1.57	1.11	0.82	0.77	0.02	1.16	0.94	-0.45	-3.55	0.28	2.32	2.36	1.95	157	1.23	1.22
EBITDA Numbers are in millions	273.473	139.958	177.191	137.213	192.075	165.219	128.539	100.034	93.815	79.868	57.278	73.117	85.51	43.478	84.071	126.763	155.052	156.653	130.808	108.014	24.239	25.125
EBITDA Ratio Numbers are in millions	0.095	0.059	0.095	0.087	0.092	0.088	0.081	0.075	0.073	0.064	0.049	0.058	0.076	0.052	0.123	0.099	0.123	0.139	0.133	0.132	0.036	0.037

Manitou BF SA

EPA:MTU.PA Add to watchlist

EPA:MTU.PA