MACOM Technology Solutions Holdings, Inc.
NASDAQ:MTSI
135.55 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 729.578 | 648.407 | 675.17 | 606.92 | 530.037 | 499.708 | 570.398 | 698.772 | 544.338 | 420.609 | 418.662 | 318.718 | 302.203 | 310.295 | 260.297 | 102.718 |
| Cost of Revenue
| 335.805 | 262.61 | 268.989 | 265.065 | 259.871 | 279 | 324.692 | 371.888 | 262.729 | 217.019 | 249.674 | 179.019 | 167.301 | 178.435 | 166.554 | 77.171 |
| Gross Profit
| 393.773 | 385.797 | 406.181 | 341.855 | 270.166 | 220.708 | 245.706 | 326.884 | 281.609 | 203.59 | 168.988 | 139.699 | 134.902 | 131.86 | 93.743 | 25.547 |
| Gross Profit Ratio
| 0.54 | 0.595 | 0.602 | 0.563 | 0.51 | 0.442 | 0.431 | 0.468 | 0.517 | 0.484 | 0.404 | 0.438 | 0.446 | 0.425 | 0.36 | 0.249 |
| Reseach & Development Expenses
| 182.158 | 148.545 | 148.228 | 138.844 | 141.333 | 163.469 | 177.713 | 147.986 | 107.698 | 82.188 | 73.685 | 40.631 | 35.817 | 36.121 | 25.795 | 13.553 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 137.949 | 129.852 | 125.279 | 122.009 | 124.306 | 153.286 | 161.673 | 187.886 | 145.433 | 110.03 | 86.179 | 49.642 | 44.754 | 48.103 | 45.86 | 25.601 |
| Other Expenses
| 0 | -0.665 | 114.746 | -6.334 | -4.622 | -7.739 | -45.023 | -2.044 | 0.039 | -1.096 | 3.217 | 0.372 | -3.922 | 0.21 | 2 | 2.8 |
| Operating Expenses
| 320.107 | 278.397 | 273.507 | 260.853 | 265.639 | 316.755 | 339.386 | 335.872 | 253.131 | 192.218 | 159.864 | 90.273 | 76.649 | 84.434 | 73.655 | 41.954 |
| Operating Income
| 73.666 | 107.4 | 247.42 | 81.002 | -0.095 | -103.786 | -106.52 | -16.084 | 13.248 | 10.092 | -5.699 | 41.803 | 56.391 | 45.927 | 17.854 | -21.507 |
| Operating Income Ratio
| 0.101 | 0.166 | 0.366 | 0.133 | -0 | -0.208 | -0.187 | -0.023 | 0.024 | 0.024 | -0.014 | 0.131 | 0.187 | 0.148 | 0.069 | -0.209 |
| Total Other Income Expenses Net
| 17.86 | 7.758 | 110.446 | -38.057 | -44.95 | -42.777 | -48.715 | -33.421 | -34.819 | -25.492 | -13.073 | -4.757 | -38.806 | -46.378 | -6.557 | 17.474 |
| Income Before Tax
| 91.526 | 115.158 | 243.12 | 42.945 | -41.562 | -423.153 | -155.235 | -49.505 | -21.571 | -15.4 | -18.772 | 37.046 | 14.937 | -0.451 | 15.531 | 3.867 |
| Income Before Tax Ratio
| 0.125 | 0.178 | 0.36 | 0.071 | -0.078 | -0.847 | -0.272 | -0.071 | -0.04 | -0.037 | -0.045 | 0.116 | 0.049 | -0.001 | 0.06 | 0.038 |
| Income Tax Expense
| 14.667 | 23.581 | -196.835 | 4.972 | 4.516 | -36.95 | -21.473 | 100.911 | -17.983 | -9.858 | -8.054 | 9.335 | 15.953 | 1.319 | 8.996 | -0.124 |
| Net Income
| 76.859 | 91.577 | 439.955 | 37.973 | -46.078 | -386.203 | -139.977 | -169.493 | 1.434 | 48.589 | -15.323 | 27.711 | -1.016 | -1.016 | 6.834 | 4.166 |
| Net Income Ratio
| 0.105 | 0.141 | 0.652 | 0.063 | -0.087 | -0.773 | -0.245 | -0.243 | 0.003 | 0.116 | -0.037 | 0.087 | -0.003 | -0.003 | 0.026 | 0.041 |
| EPS
| 1.07 | 1.29 | 6.3 | 0.55 | -0.69 | -5.88 | -2.16 | -2.79 | 0.03 | 0.95 | -0.33 | 0.6 | -0.041 | -0.58 | 0.31 | 0.35 |
| EPS Diluted
| 1.04 | 1.28 | 6.18 | 0.54 | -0.69 | -5.88 | -2.14 | -2.79 | 0.03 | 0.95 | -0.33 | 0.59 | -0.041 | -0.27 | 0.14 | 0.16 |
| EBITDA
| 163.911 | 168.653 | 304.649 | 150.955 | 64.644 | -282.932 | -11.514 | 72.392 | 67.447 | 76.713 | 2.863 | 50.937 | 27.17 | 11.52 | 29.27 | -10.209 |
| EBITDA Ratio
| 0.225 | 0.246 | 0.451 | 0.238 | 0.149 | 0.001 | -0.046 | -0.016 | 0.052 | 0.024 | 0.029 | 0.143 | 0.233 | 0.186 | 0.12 | -0.099 |