Matrix Service Company
NASDAQ:MTRX
11.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 115.615 | 54.812 | 52.371 | 83.878 | 100.036 | 89.715 | 64.057 | 43.805 | 71.656 | 79.239 | 77.115 | 63.75 | 39.726 | 59.357 | 50.899 | 34.553 | 21.989 | 9.147 | 8.585 | 1.496 | 0.752 | 0.775 | 0.826 | 0.835 | 1.806 | 3 | 2.6 | 1.9 | 1.9 | 2 | 2.9 | 5.5 | 3.2 | 8.2 | 0.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 115.615 | 54.812 | 52.371 | 83.878 | 100.036 | 89.715 | 64.057 | 43.805 | 71.656 | 79.239 | 77.115 | 63.75 | 39.726 | 59.357 | 50.899 | 34.553 | 21.989 | 9.147 | 8.585 | 1.496 | 0.752 | 0.775 | 0.826 | 0.835 | 1.806 | 3 | 2.6 | 1.9 | 1.9 | 2 | 2.9 | 5.5 | 3.2 | 8.2 | 0.3 |
Net Receivables
| 173.06 | 191.148 | 167.426 | 164.995 | 164.59 | 218.461 | 206.747 | 214.995 | 190.443 | 199.728 | 207.489 | 143.872 | 176.596 | 103.882 | 89.106 | 122.93 | 155.798 | 144.131 | 100.371 | 116.8 | 115.777 | 92.333 | 35.568 | 42.135 | 35.217 | 42.9 | 52.5 | 49.1 | 41.3 | 36.5 | 34.5 | 29.4 | 25.3 | 14.3 | 4.9 |
Inventory
| 8.839 | 7.437 | 9.974 | 7.342 | 6.46 | 8.017 | 5.152 | 3.737 | 3.935 | 2.773 | 3.045 | 2.988 | 2.482 | 2.249 | 3.451 | 4.926 | 4.255 | 4.891 | 4.738 | 4.739 | 4.584 | 2.85 | 2.815 | 2.772 | 3.049 | 3.1 | 6.4 | 5 | 4.1 | 5 | 3.2 | 1.1 | 1 | 0.5 | 0.4 |
Other Current Assets
| 4.077 | 3.118 | 12.889 | 4.23 | 4.526 | 5.034 | 4.458 | 4.913 | 5.411 | 5.66 | 8.897 | 6.234 | 5.688 | 44.455 | 42.439 | 38.663 | 0.809 | 0.929 | 0.809 | 1.479 | 3.861 | 5.476 | 13.096 | 3.015 | 2.705 | 9.7 | 9 | 1.8 | 1.9 | 5 | 1.5 | 2.5 | 15.2 | 12.6 | 1 |
Total Current Assets
| 301.591 | 262.256 | 287.412 | 291.219 | 335.16 | 417.31 | 357.046 | 358.63 | 375.446 | 381.176 | 375.548 | 296.274 | 230.516 | 215.55 | 198.525 | 209.85 | 190.607 | 165.291 | 122.915 | 137.579 | 124.974 | 101.434 | 54.92 | 48.757 | 42.777 | 58.7 | 70.5 | 57.8 | 49.2 | 48.5 | 42.1 | 38.5 | 44.7 | 35.6 | 6.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 62.648 | 69.344 | 75.936 | 91.819 | 102.123 | 79.335 | 72.645 | 80.274 | 84.731 | 85.063 | 89.172 | 71.301 | 54.875 | 53.311 | 52.929 | 58.809 | 57.247 | 45.993 | 37.44 | 37.076 | 45.654 | 47.363 | 32.422 | 21.858 | 21.287 | 18.2 | 28.4 | 30 | 28.9 | 28.6 | 27.8 | 17.1 | 12.3 | 5.7 | 3.2 |
Goodwill
| 29.023 | 29.12 | 42.135 | 60.636 | 60.369 | 93.368 | 96.162 | 113.501 | 78.293 | 71.518 | 69.837 | 30.836 | 28.675 | 29.058 | 27.216 | 25.768 | 23.329 | 23.357 | 23.442 | 0 | 0 | 40.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.651 | 3.066 | 4.796 | 6.614 | 8.837 | 19.472 | 22.814 | 26.296 | 20.999 | 23.961 | 28.676 | 7.551 | 6.504 | 6.953 | 4.141 | 4.571 | 0 | 0 | 0 | 24.834 | 49.666 | 51.292 | 10.929 | 11.258 | 11.66 | 11.1 | 13.2 | 28.7 | 27 | 27.4 | 27.4 | 25.3 | 25.2 | 21.7 | 4.2 |
Goodwill and Intangible Assets
| 30.674 | 32.186 | 46.931 | 67.25 | 69.206 | 112.84 | 118.976 | 139.797 | 99.292 | 95.479 | 98.513 | 38.387 | 35.179 | 36.011 | 31.357 | 30.339 | 23.329 | 23.357 | 23.442 | 24.834 | 49.666 | 51.292 | 10.929 | 11.258 | 11.66 | 11.1 | 13.2 | 28.7 | 27 | 27.4 | 27.4 | 25.3 | 25.2 | 21.7 | 4.2 |
Long Term Investments
| 25 | -0.026 | 29 | 3.1 | 1.6 | 17.7 | 0 | 0 | 0.3 | -2.073 | -5.167 | -7.45 | -6.075 | -5.789 | -4.179 | -4.822 | -5.112 | -2.512 | -3.502 | -4.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.651 | 0.026 | 0.026 | 5.295 | 5.988 | 2.683 | 4.848 | 3.385 | 3.719 | 2.073 | 5.167 | 7.45 | 6.075 | 5.789 | 4.179 | 4.822 | 5.112 | 2.512 | 3.502 | 4.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 29.787 | 36.718 | 1.488 | 8.873 | 3.233 | 3.526 | 4.518 | 3.944 | 1.479 | 3.947 | 5.699 | 4.016 | 2.565 | 1.564 | 1.997 | 4.453 | 3.41 | 8.268 | 4.479 | 2.891 | 1.253 | 2.85 | 2.919 | 1.848 | 2.582 | 0.2 | 0.6 | 0.4 | 0.7 | 1.2 | 3.6 | 2.5 | 0.8 | 0.5 | 0.1 |
Total Non-Current Assets
| 149.76 | 138.248 | 153.381 | 176.337 | 182.15 | 216.084 | 200.987 | 227.4 | 189.521 | 184.489 | 193.384 | 113.704 | 92.619 | 90.886 | 86.283 | 93.601 | 83.986 | 77.618 | 65.361 | 64.801 | 96.573 | 101.505 | 46.27 | 34.964 | 35.529 | 29.5 | 42.2 | 59.1 | 56.6 | 57.2 | 58.8 | 44.9 | 38.3 | 27.9 | 7.5 |
Total Assets
| 451.351 | 400.504 | 440.793 | 467.556 | 517.31 | 633.394 | 558.033 | 586.03 | 564.967 | 565.665 | 568.932 | 409.978 | 323.135 | 306.436 | 284.808 | 303.451 | 274.593 | 242.909 | 188.276 | 202.38 | 221.547 | 202.939 | 101.19 | 83.721 | 78.306 | 88.2 | 112.7 | 116.9 | 105.8 | 105.7 | 100.9 | 83.4 | 83 | 63.5 | 14.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 65.629 | 76.365 | 74.886 | 60.92 | 73.094 | 114.647 | 79.439 | 105.649 | 141.445 | 122.021 | 111.863 | 68.961 | 48.931 | 36.377 | 44.769 | 48.668 | 102.158 | 86.387 | 59.201 | 38.059 | 27.528 | 40.684 | 12.954 | 10.229 | 8.759 | 9.8 | 12.3 | 12.3 | 9 | 10.8 | 7.6 | 6.5 | 6.9 | 2.6 | 0 |
Short Term Debt
| 3.739 | 4.661 | 5.715 | 5.747 | 7.568 | 0 | 0 | 0 | 0 | -2.473 | 0 | 0 | 0 | 0.262 | 0.772 | 1.039 | 1.042 | 0.753 | 0.406 | 42.878 | 4.893 | 4.892 | 0.589 | 0 | 0.022 | 2.1 | 2.1 | 1.5 | 1.6 | 2.5 | 1.6 | 1.4 | 0.9 | 0 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 2.517 | 0.007 | 0.169 | 2.675 | 3.268 | 0 | 0 | 1.115 | 0 | 0 | 0 | 2.028 | 0.956 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 171.308 | 85.436 | 65.106 | 53.832 | 63.889 | 105.626 | 120.74 | 75.127 | 58.327 | 102.475 | 108.44 | 62.848 | 0 | 28.014 | 28.367 | 26.378 | 24.442 | 23.177 | 18.438 | 20.797 | 13.416 | 11.34 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24.439 | 21.073 | 32.078 | 32.903 | 31.396 | 55.226 | 38.286 | 38.2 | 46.258 | 45.064 | 49.558 | 32.557 | 57.032 | 35.485 | 28.877 | 51.305 | 2.139 | 3.668 | 2.214 | 14.119 | 15.223 | 26.231 | 9.318 | 14.688 | 14.622 | 21.1 | 15 | 15.7 | 12.2 | 8.4 | 12.9 | 4 | 7.7 | 6.5 | 4.5 |
Total Current Liabilities
| 265.115 | 187.535 | 177.785 | 153.402 | 175.947 | 275.499 | 238.465 | 218.976 | 246.03 | 267.087 | 269.861 | 164.366 | 105.963 | 100.138 | 102.785 | 127.39 | 129.781 | 113.985 | 80.259 | 115.853 | 61.06 | 83.147 | 29.111 | 24.917 | 23.403 | 33 | 29.4 | 29.5 | 22.8 | 21.7 | 22.1 | 11.9 | 15.5 | 9.1 | 4.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 19.156 | 30.66 | 34.904 | 20.771 | 29.205 | 5.347 | 0 | 44.682 | 0 | 8.804 | 11.621 | 0 | 0 | 0.838 | 0.259 | 0.85 | 1 | 0.836 | 25.538 | 30.231 | 64.209 | 38.22 | 9.291 | 3.515 | 0 | 5.5 | 13.1 | 6.4 | 4.8 | 8.5 | 5.2 | 4.1 | 2.4 | 2.9 | 5.4 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.804 | -16.788 | 0 | 0 | -0.038 | -0.259 | -0.85 | -1 | -0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.025 | 0.026 | 0.026 | 0.034 | 0.061 | 0.298 | 0.429 | 0.128 | 3.198 | 5.22 | 5.167 | 7.45 | 6.075 | 5.789 | 4.179 | 4.822 | 5.112 | 2.512 | 3.502 | 4.142 | 4.949 | 3.709 | 2.588 | 1.983 | 0 | 0 | 4.9 | 4.8 | 5.1 | 4.7 | 4.1 | 0.9 | 0.2 | 0.1 | 0 |
Other Non-Current Liabilities
| 2.873 | 0.799 | 0.372 | 7.81 | 4.208 | 0.293 | 0.296 | 0.435 | 0.173 | 8.804 | 16.788 | 0 | 0 | 0.038 | 0.259 | 0.85 | 1 | 0.836 | 2.578 | 4.169 | 5.614 | 7.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 2.4 |
Total Non-Current Liabilities
| 22.054 | 31.485 | 35.302 | 28.615 | 33.474 | 5.938 | 0.725 | 45.245 | 3.371 | 14.024 | 16.788 | 7.45 | 6.075 | 6.627 | 4.438 | 5.672 | 6.112 | 3.348 | 31.618 | 38.542 | 74.772 | 49.611 | 11.879 | 5.498 | 0 | 5.5 | 18 | 11.2 | 10 | 13.2 | 9.3 | 5.1 | 2.6 | 3 | 7.8 |
Total Liabilities
| 287.169 | 219.02 | 213.087 | 182.017 | 209.421 | 281.437 | 239.19 | 264.221 | 249.401 | 281.111 | 286.649 | 171.816 | 112.038 | 106.765 | 107.223 | 133.062 | 135.893 | 117.333 | 111.877 | 154.395 | 135.832 | 132.758 | 40.99 | 30.415 | 23.403 | 38.5 | 47.4 | 40.7 | 32.8 | 34.9 | 31.4 | 17 | 18.1 | 12.1 | 12.4 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0.324 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0.404 | 0.416 | 0.033 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.279 | 0.226 | 0.193 | 0.193 | 0.096 | 0.096 | 0.096 | 0.096 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 33.941 | 58.917 | 111.278 | 175.178 | 206.402 | 239.476 | 211.494 | 222.974 | 223.257 | 194.394 | 177.237 | 141.427 | 117.419 | 100.231 | 81.252 | 75.393 | 44.809 | 23.422 | 4.316 | -3.307 | 35.585 | 26.304 | 18.126 | 12.245 | 7.785 | 1.6 | 14.2 | 26.3 | 23.6 | 21.5 | 21.7 | 19.2 | 15.5 | 6.3 | 0.7 |
Accumulated Other Comprehensive Income/Loss
| -9.535 | -8.769 | -8.175 | -6.749 | -8.373 | -7.751 | -7.411 | -7.324 | -6.845 | -5.926 | -0.182 | 0.227 | 0.771 | 1.436 | 0.495 | 0.596 | 1.584 | 0.967 | 0.814 | -0.022 | -0.395 | -0.567 | -0.894 | -0.813 | -0.693 | -0.6 | -22.5 | -20.9 | -17.1 | -12.8 | -7.1 | -4.5 | -2.4 | -1.1 | -0.3 |
Other Total Stockholders Equity
| 139.497 | 131.057 | 124.324 | 116.831 | 109.581 | 119.953 | 114.07 | 105.556 | 100.051 | 104.549 | 103.182 | 96.229 | 92.399 | 97.725 | 95.559 | 93.717 | 91.612 | 100.875 | 70.857 | 51.121 | 50.332 | 44.348 | 42.872 | 41.778 | 47.715 | 48.6 | 73.6 | 70.8 | 66.5 | 62.1 | 54.9 | 51.7 | 51.8 | 46.2 | 1.3 |
Total Shareholders Equity
| 164.182 | 181.484 | 227.706 | 285.539 | 307.889 | 351.957 | 318.843 | 321.809 | 316.742 | 293.296 | 280.516 | 238.162 | 211.097 | 199.671 | 177.585 | 170.389 | 138.7 | 125.576 | 76.399 | 47.985 | 85.715 | 70.181 | 60.2 | 53.306 | 54.903 | 49.7 | 65.3 | 76.2 | 73 | 70.8 | 69.5 | 66.4 | 64.9 | 51.4 | 1.7 |
Total Equity
| 164.182 | 181.484 | 227.706 | 285.539 | 307.889 | 351.957 | 318.843 | 321.809 | 315.566 | 284.554 | 282.283 | 238.162 | 211.097 | 199.671 | 177.585 | 170.389 | 138.7 | 125.576 | 76.399 | 47.985 | 85.715 | 70.181 | 60.2 | 53.306 | 54.903 | 49.7 | 65.3 | 76.2 | 73 | 70.8 | 69.5 | 66.4 | 64.9 | 51.4 | 1.7 |
Total Liabilities & Shareholders Equity
| 451.351 | 400.504 | 440.793 | 467.556 | 517.31 | 633.394 | 558.033 | 586.03 | 564.967 | 565.665 | 568.932 | 409.978 | 323.135 | 306.436 | 284.808 | 303.451 | 274.593 | 242.909 | 188.276 | 202.38 | 221.547 | 202.939 | 101.19 | 83.721 | 78.306 | 88.2 | 112.7 | 116.9 | 105.8 | 105.7 | 100.9 | 83.4 | 83 | 63.5 | 14.1 |