Munters Group AB (publ)
SSE:MTRS.ST
165 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,761 | 3,791 | 3,538 | 3,659 | 3,560 | 3,536 | 3,175 | 3,011 | 2,644 | 2,610 | 2,121 | 2,057 | 1,857 | 1,822 | 1,612 | 1,842 | 1,833 | 1,773 | 1,566 | 1,842 | 1,813 | 1,964 | 1,663 | 1,757 | 1,748 | 1,939 | 1,601 | 1,811 | 1,552 | 1,723 | 1,519 | 1,823 | 1,560 | 1,438 | 1,220 |
Cost of Revenue
| 2,442 | 2,382 | 2,344 | 2,467 | 2,418 | 2,414 | 2,208 | 2,131 | 1,870 | 1,865 | 1,502 | 1,436 | 1,295 | 1,190 | 1,075 | 1,235 | 1,231 | 1,141 | 1,058 | 1,271 | 1,223 | 1,319 | 1,146 | 1,122 | 1,182 | 1,314 | 1,098 | 1,270 | 1,031 | 1,157 | 1,001 | 1,192 | 1,029 | 922 | 791 |
Gross Profit
| 1,319 | 1,409 | 1,194 | 1,192 | 1,142 | 1,122 | 967 | 880 | 774 | 745 | 619 | 621 | 562 | 632 | 537 | 607 | 602 | 632 | 508 | 571 | 590 | 645 | 517 | 635 | 566 | 625 | 503 | 541 | 521 | 566 | 518 | 631 | 531 | 516 | 429 |
Gross Profit Ratio
| 0.351 | 0.372 | 0.337 | 0.326 | 0.321 | 0.317 | 0.305 | 0.292 | 0.293 | 0.285 | 0.292 | 0.302 | 0.303 | 0.347 | 0.333 | 0.33 | 0.328 | 0.356 | 0.324 | 0.31 | 0.325 | 0.328 | 0.311 | 0.361 | 0.324 | 0.322 | 0.314 | 0.299 | 0.336 | 0.328 | 0.341 | 0.346 | 0.34 | 0.359 | 0.352 |
Reseach & Development Expenses
| 111 | 110 | 99 | 115 | 94 | 80 | 72 | 68 | 58 | 52 | 58 | 45 | 40 | 40 | 37 | 41 | 54 | 43 | 48 | 53 | 46 | 51 | 54 | 53 | 47 | 48 | 47 | 42 | 44 | 43 | 38 | 33 | 33 | 37 | 35 |
General & Administrative Expenses
| 319 | 367 | 348 | 301 | 278 | 284 | 243 | 234 | 204 | 198 | 164 | 151 | 129 | 141 | 135 | 144 | 118 | 135 | 140 | 148 | 147 | 166 | 164 | 171 | 122 | 136 | 138 | 112 | 126 | 175 | 158 | 166 | 117 | 113 | 106 |
Selling & Marketing Expenses
| 373 | 354 | 326 | 342 | 313 | 327 | 298 | 307 | 271 | 263 | 238 | 222 | 214 | 217 | 191 | 196 | 193 | 220 | 210 | 207 | 222 | 263 | 292 | 255 | 252 | 271 | 248 | -730 | 235 | 248 | 246 | 225 | 254 | 220 | 214 |
SG&A
| 692 | 721 | 630 | 593 | 591 | 611 | 541 | 541 | 475 | 461 | 402 | 348 | 343 | 358 | 326 | 340 | 311 | 355 | 350 | 355 | 369 | 429 | 456 | 426 | 374 | 407 | 386 | -730 | 361 | 423 | 404 | 391 | 371 | 333 | 320 |
Other Expenses
| 6 | -5 | 0 | 0 | 0 | 21 | 5 | -12 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -10 | -1 | 0 | 0 | 3 | 0 |
Operating Expenses
| 809 | 826 | 729 | 708 | 685 | 712 | 618 | 597 | 503 | 525 | 485 | 389 | 368 | 486 | 315 | 358 | 358 | 530 | 398 | 412 | 416 | 480 | 503 | 476 | 423 | 454 | 428 | 403 | 413 | 423 | 443 | 408 | 404 | 366 | 355 |
Operating Income
| 509 | 578 | 465 | 484 | 454 | 408 | 349 | 255 | 271 | 220 | 134 | 190 | 194 | 147 | 222 | 250 | 245 | 103 | 110 | 159 | 174 | 165 | 14 | 158 | 144 | 170 | 76 | 127 | 108 | 143 | 75 | 228 | 126 | 150 | 74 |
Operating Income Ratio
| 0.135 | 0.152 | 0.131 | 0.132 | 0.128 | 0.115 | 0.11 | 0.085 | 0.102 | 0.084 | 0.063 | 0.092 | 0.104 | 0.081 | 0.138 | 0.136 | 0.134 | 0.058 | 0.07 | 0.086 | 0.096 | 0.084 | 0.008 | 0.09 | 0.082 | 0.088 | 0.047 | 0.07 | 0.07 | 0.083 | 0.049 | 0.125 | 0.081 | 0.104 | 0.061 |
Total Other Income Expenses Net
| -99 | -96 | -137 | -205 | -92 | -66 | -73 | -64 | -41 | -15 | -22 | -14 | -20 | -26 | -25 | -45 | -30 | -50 | -31 | -55 | -40 | -52 | -44 | -31 | -50 | -19 | -27 | -28 | -32 | -134 | -107 | -116 | -106 | -110 | -93 |
Income Before Tax
| 410 | 488 | 328 | 279 | 362 | 342 | 276 | 191 | 230 | 205 | 112 | 176 | 174 | 121 | 197 | 205 | 215 | 53 | 79 | 104 | 134 | 113 | -30 | 127 | 94 | 151 | 49 | 99 | 76 | 9 | -32 | 112 | 20 | 40 | -19 |
Income Before Tax Ratio
| 0.109 | 0.129 | 0.093 | 0.076 | 0.102 | 0.097 | 0.087 | 0.063 | 0.087 | 0.079 | 0.053 | 0.086 | 0.094 | 0.066 | 0.122 | 0.111 | 0.117 | 0.03 | 0.05 | 0.056 | 0.074 | 0.058 | -0.018 | 0.072 | 0.054 | 0.078 | 0.031 | 0.055 | 0.049 | 0.005 | -0.021 | 0.061 | 0.013 | 0.028 | -0.016 |
Income Tax Expense
| 135 | 146 | 97 | 218 | 98 | 85 | 62 | 60 | 53 | 39 | 10 | 43 | 35 | 37 | 38 | 33 | 51 | 13 | 22 | 27 | 30 | 28 | -8 | 34 | 32 | 29 | 6 | -54 | 26 | -2 | 9 | 8 | 22 | 28 | 10 |
Net Income
| 263 | 330 | 218 | 54 | 260 | 256 | 214 | 128 | 176 | 169 | 104 | 133 | 138 | 83 | 160 | 167 | 159 | 37 | 57 | 13 | -241 | 84 | -21 | -324 | 61 | 117 | 40 | 153 | 50 | 11 | -41 | 106 | -2 | 10 | -29 |
Net Income Ratio
| 0.07 | 0.087 | 0.062 | 0.015 | 0.073 | 0.072 | 0.067 | 0.043 | 0.067 | 0.065 | 0.049 | 0.065 | 0.074 | 0.046 | 0.099 | 0.091 | 0.087 | 0.021 | 0.036 | 0.007 | -0.133 | 0.043 | -0.013 | -0.184 | 0.035 | 0.06 | 0.025 | 0.084 | 0.032 | 0.006 | -0.027 | 0.058 | -0.001 | 0.007 | -0.024 |
EPS
| 1.44 | 1.81 | 1.19 | 0.3 | 1.43 | 1.41 | 1.18 | 0.7 | 0.97 | 0.93 | 0.57 | 0.72 | 0.75 | 0.46 | 0.88 | 0.93 | 0.87 | 0.2 | 0.31 | 0.07 | -1.32 | 0.46 | -0.12 | -1.78 | 0.33 | 0.64 | 0.22 | 0.83 | 0.27 | 0.11 | -0.22 | 0.58 | -0.011 | 0.055 | -0.16 |
EPS Diluted
| 1.44 | 1.81 | 1.19 | 0.3 | 1.43 | 1.4 | 1.17 | 0.7 | 0.97 | 0.93 | 0.57 | 0.72 | 0.75 | 0.45 | 0.87 | 0.93 | 0.87 | 0.2 | 0.31 | 0.07 | -1.32 | 0.46 | -0.12 | -1.78 | 0.33 | 0.64 | 0.22 | 0.83 | 0.27 | 0.11 | -0.22 | 0.58 | -0.011 | 0.055 | -0.16 |
EBITDA
| 674 | 735 | 591 | 616 | 582 | 529 | 457 | 355 | 365 | 305 | 216 | 273 | 280 | 220 | 270 | 310 | 329 | 175 | 187 | 241 | 315 | 262 | 102 | 565 | 213 | 236 | 136 | 189 | 181 | 215 | 148 | 282 | 194 | 212 | 137 |
EBITDA Ratio
| 0.179 | 0.194 | 0.167 | 0.168 | 0.163 | 0.15 | 0.144 | 0.118 | 0.138 | 0.117 | 0.102 | 0.133 | 0.151 | 0.121 | 0.167 | 0.168 | 0.179 | 0.099 | 0.119 | 0.131 | 0.174 | 0.133 | 0.061 | 0.322 | 0.122 | 0.122 | 0.085 | 0.104 | 0.117 | 0.125 | 0.097 | 0.155 | 0.124 | 0.147 | 0.112 |