Materion Corporation

NYSE:MTRN

111.22 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 17.09813.10413.29416.40116.57415.24313.10120.68232.17520.23714.46218.00924.34518.93425.878117.754265.068107.576125.00794.52674.85641.86470.64553.61242.89520.20641.84422.48618.49716.34131.46415.80620.98518.86824.23624.82620.62921.93813.1519.6118.06219.31322.77420.15715.72620.24216.05610.89415.4315.14612.2558.9659.46112.00716.10415.42417.63511.11712.25326.90921.04212.91718.5467.14315.16312.2731.7316.96712.07416.10815.64411.81812.5915.94610.64223.15311.2069.67749.64327.00710.3255.3385.0624.8041.3073.3874.3573.2153.9171.4537.0144.4744.5622.9124.3146.1825.4582.1590.15.12.60.11.93.40.717.2716.220.431.721.322.113.329.623.324.513.820.413.817.814.47.71.722.74.23.20.82.21.71.31.111.93.36.25.25.23.55.55.416.622.226
Short Term Investments 4.6114.7093.6585.0474.9223.7253.1142.7981.3290.12000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 17.09813.10413.29416.40116.57415.24313.10120.68232.17520.23714.46218.00924.34518.93425.878117.754265.068107.576125.00794.52674.85641.86470.64553.61242.89520.20641.84422.48618.49716.34131.46415.80620.98518.86824.23624.82620.62921.93813.1519.6118.06219.31322.77420.15715.72620.24216.05610.89415.4315.14612.2558.9659.46112.00716.10415.42417.63511.11712.25326.90921.04212.91718.5467.14315.16312.2731.7316.96712.07416.10815.64411.81812.5915.94610.64223.15311.2069.67749.64327.00710.3255.3385.0624.8041.3073.3874.3573.2153.9171.4537.0144.4744.5622.9124.3146.1825.4582.1590.15.12.60.11.93.40.717.2716.220.431.721.322.113.329.623.324.513.820.413.817.814.47.71.722.74.23.20.82.21.71.31.111.93.36.25.25.23.55.55.416.622.226
Net Receivables 185.244188.282192.747186.177188.166207.998215.211238.975222.811237.712223.553190.601179.326180.544166.447150.454146.527138.803154.751165.477142.327144.952130.538133.894135.699134.174124.014125.417133.674115.497100.817118.826111.752112.92197.236113.961117.178117.126112.78126.95121.766121.527113.012122.371130.276129.903126.887139.086123.771141.501122.363159.029152.065156.434143.346134.386150.092118.70695.05388.39978.75374.37891.256110.153120.113113.93108.687116.877114.09795.7186.461104.3987.58685.96269.93867.51367.93965.86359.22972.57967.9567.11755.10256.92258.32958.9847.54359.41261.68257.70854.61671.29988.90693.80492.334101.53496.51190.39379.88072.977.662.263.661.670.562.873.772.461.952.256.365.661.152.561.561.560.852.357.456.149.846.547.544.74536.440.640.542.437.941.746.747.94044.947.851.246.348.549.545.544.535.130.3
Inventory 462.963466.574441.597452.042455.343434.485423.08420.299422.376386.992361.115311.745290.739272.828250.778211.7209.847204.702190.39191.956213.329224.198214.871199.913209.204216.443220.352220.223215.987218.548200.865210.213211.965213.218211.82221.547229.232237.028232.409227.286254.79226.961213.392212.784207.633201.328206.125211.443209.092188.972187.176193.605182.389176.378154.467152.292140.28140.469130.098129.454132.939149.31156.718176.35181.089175.823165.189163.798163.192168.642151.95143.793131.904121.158104.0699.809101.66499.6595.27196.487100.0395.08587.39688.03489.1894.80594.32493.242102.671104.851109.11118.98129.673128.279115.643108.448106.568101.622110.6110.4109.2104.5103.199.69590.590.790.89293.296.391.992.59292.791.794.795.393.68986.385.786.590.19190.992.989.69088.991.292.295.996.494.689.39185.982.887.193.392.810388.570.5
Other Current Assets 73.81171.74861.74454.97237.7542.12839.05629.70829.60627.97128.12236.13822.15522.44920.89624.51529.19120.51521.83923.65823.90423.83223.29919.89419.61725.58424.73319.11522.16214.15712.13813.87113.66312.85512.79928.82132.79830.50828.35527.19626.9947.98545.64946.1939.05147.5251.92154.70950.27350.00649.10752.56147.70943.27641.80839.30337.67240.12542.77235.5434.52632.97627.85926.46926.5726.31523.8319.58718.51718.58217.52916.18419.63717.92915.53511.579.8147.6418.6236.845.7256.3415.7455.3838.4999.13110.0149.08848.1549.50248.58242.28540.04937.7237.78834.7635.04534.45533.729.82828.627.319.817.617.718.217.717.117171717.118.716.915.81615.114.915.716.115.915.514.814.314.6151314.415.514.316.617.21715.915.515.615.215.711.913.212.713.711.46.9
Total Current Assets 739.116739.708709.382709.592697.833699.854690.448709.664706.968672.912627.252556.493516.565494.755463.999504.423656.444478.784491.987475.617454.416434.846439.353407.313407.415396.407410.943387.241390.32364.543345.284358.716358.365357.862346.091389.155399.837406.6386.694401.042421.608415.786394.827401.502392.686398.993400.989416.132398.566395.625370.901414.16391.624388.095355.725341.405345.679310.417280.176280.302267.26269.581294.379320.115342.935328.338329.436317.229307.88299.042271.584276.185251.718230.995200.175202.045190.623182.831212.766202.913184.03173.881153.305155.143157.315166.303156.234204.957216.42213.514219.322237.038263.19262.715250.079250.924243.582228.629224.2225.3212.7210.8194.5186.4174.9179.7178.9189.2197.7192.5197.2186.5197.3185.1191.7192.3196.7185181.2175.9176.3165.8156.2154.1152153.2148.5146.4145.7149145.1151.8160.9162.3152.4153160.6157.5150151161.5156.4177.8157.2133.7
Non-Current Assets:
Property, Plant & Equipment, Net 588.292586.498572.328554.576553.324531.914513.014491.823492.542487.791472.071410.99408.394388.899371.775356.914288.207271.441255.689259.269270.252280.482251.018253.695256.576256.7255.578244.567250.267255.751252.631260.39264.678267.295263.629261.2254.276248.35247.588248.8252.059254.967261.893265.308270.73273.033272.542268.603264.971262.265263.813256.666257.984259.628265.868270.166253.819244.567227.766209.17204.964202.207207.254200.764199.971200.711186.175182.865181.156176.557175.929176.998179.219178.112177.062172.091173.345174.68177.619178.424181.806186.906190.846142.485145.952149.15152.544160.342163.788167.078171.296175.043175.188172.294170.46167.991165.308168.218155.7155.4156.5159.6164.5175.6170.6179.3173.6165.8154.2138.3130.2123.7119.6121.2121.2116.2116.2115.6116.8116.8118.3117.4118.9120.3121.3124.9128129.6131.7131.9132.6142.9143.5144.2143.6141.6140.3144.3141.6143.4143.1143.2144.8144.1125.6
Goodwill 319.752319.943320.873319.435320.229320.268319.498318.571319.994317.897318.62140.99142.054140.392144.916143.11870.00169.83279.01178.96190.63390.690.65790.76290.69790.92290.67789.7290.03589.73286.9586.72586.72586.72586.72586.72586.72586.72586.72586.72588.75388.75388.75388.75388.75388.75388.75386.46786.52784.64184.03672.93672.93672.93672.93670.47970.47974.39567.03435.77835.77835.77835.77835.69939.79940.3821.89921.78221.78221.84321.84315.3915.36919.0970010.8057.99207.9927.9920000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 126.015129.053133.562134.594137.937140.43143.219145.089148.364152.922156.73649.01250.85151.50354.67254.4495.7325.9726.386.6925.2135.8086.4617.1567.8998.8579.84710.77112.07413.35311.07410.70610.93612.16713.73614.31215.71717.10918.55920.04621.53422.75124.24825.90826.59427.40628.86930.13131.78332.92334.5834.46534.20735.21336.849000000000000000000012.74610.80510.8057.9927.9927.9927.99205.4820000000000000000.1000000000000000000001.81.91.922.12.22.22.32.42.52.51.614.314.414.514.614.714.814.613.815.615.715.314.915.415.6
Goodwill and Intangible Assets 445.767448.996454.435454.029458.166460.698462.717463.66468.358470.819475.356190.002192.905191.895199.588197.56775.73375.80485.39185.65395.84696.40897.11897.91898.59699.779100.524100.491102.109103.08598.02497.43197.66198.892100.461101.037102.442103.834105.284106.771110.287111.504113.001114.661115.347116.159117.622116.598118.31117.564118.616107.401107.143108.149109.78570.47970.47974.39567.03435.77835.77835.77835.77835.69939.79940.3821.89921.78221.78221.84321.84315.3915.36919.09712.74610.80510.8057.9927.9927.9927.99205.4820000000000000000.1000000000000000000001.81.91.922.12.22.22.32.42.52.51.614.314.414.514.614.714.814.613.815.615.715.314.915.415.6
Long Term Investments 2.8283.4110.5585.4484.8293.454.7495.8922.8923.1070.002000000000000000000000000000000000.0110.0110.0510.0510.0510.0510.0510.0730.090.090.090.090.0954.6850.090.090.0980.0980.0980.098-6.107-5.979-6.17800000-1.118-1.137000000000-5.48200000000000000000000000000000000000000000000000000000000000000
Tax Assets 4.7824.7514.9083.2143.2483.3353.2654.7015.0185.3235.4311.9081.9091.9323.1345.1561.6691.6481.6661.8481.0525.3015.61622.31116.58817.61617.04740.33240.54341.72739.40926.65527.44326.97125.74317.72217.72217.49417.7225.5022.0494.2854.67220.74920.48320.48219.94611.62712.9312.85711.6272.0422.0422.0422.0422.4034.8734.8734.8739.9459.9459.9449.9446.1075.9796.1781.1394.6559.7857.31515.5751.1181.1371.2594.1090.650.6580.9250.9280.7421.3930.8830.7040.2420.4720.5290.4720000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 23.09421.8221.11521.73820.31118.73317.78626.58327.33626.95627.36723.26921.72420.79119.36420.75419.16918.39917.93717.45215.287.7257.2367.1146.9917.3766.9926.3126.1836.2145.954.9255.765.9966.7165.0234.9854.8684.7814.6934.8514.7993.8743.7674.243.6823.7675.3485.2867.9487.0737.9737.8311.8391.940.606-12.51343.50142.01430.08232.22833.41934.44436.15632.87933.67211.90213.2512.98413.29113.67517.96718.35418.4768.618.5138.78514.17214.87615.52316.00625.83526.76125.57625.37725.3525.62930.61630.08932.43733.22430.88332.28232.82531.96731.61332.81633.54344.543.342.74344.735.138.63131.427.728.32828.418.118.619.51918.318.518.719.115.815.91616.331.831.931.931.228.227.827.6282727.52828.427.728.13032.931.833.342.93019.224.1
Total Non-Current Assets 1,064.7631,065.4761,053.3441,039.0051,039.8781,018.131,001.531992.659996.146993.996980.227626.169624.932603.517593.861580.391384.778367.292360.683364.222382.43389.916360.988381.038378.751381.471380.141391.702399.102406.777396.014389.401395.542399.154396.549384.982379.425374.546375.375365.766369.246375.555383.44404.496410.811413.407413.928402.227401.548400.685401.202374.172375.09371.748379.685383.744371.343367.426341.777285.073283.013281.446287.518272.619272.649274.763221.115222.552225.707219.006227.022210.355212.942216.944202.527192.059193.593197.769201.415202.681207.197213.624218.311168.303171.801175.029178.645190.958193.877199.515204.52205.926207.47205.119202.427199.604198.124201.761200.3198.7199.2202.6209.2210.7209.2210.3205193.5182.5166.3158.6141.8138.2140.7140.2134.5134.7134.3135.9134.4136.1135.3137.2154.2155.4159161.5160.2162162162.2184.2185.4186.7186.6184183.2188.9188.3190.8192.1201.4189.7178.7165.3
Total Assets 1,803.8791,805.1841,762.7261,748.5971,737.7111,717.9841,691.9791,702.3231,703.1141,666.9081,607.4791,182.6621,141.4971,098.2721,057.861,084.8141,041.222846.076852.67839.839836.846824.762800.341788.351786.166777.878791.084778.943789.422771.32741.298748.117753.907757.016742.64774.137779.262781.146762.069766.808790.854791.341778.267805.998803.497812.4814.917818.359800.114796.31772.103788.332766.714759.843735.41725.149717.022677.843621.953565.375550.273551.027581.897592.734615.584603.101550.551539.781533.587518.048498.606486.54464.66447.939402.702394.104384.216380.6414.181405.594391.227387.505371.616323.446329.116341.332334.879395.915410.297413.029423.842442.964470.66467.834452.506450.528441.706430.39424.5424411.9413.4403.7397.1384.1390383.9382.7380.2358.8355.8328.3335.5325.8331.9326.8331.4319.3317.1310.3312.4301.1293.4308.3307.4312.2310306.6307.7311307.3336346.3349339337343.8346.4338.3341.8353.6357.8367.5335.9299
Liabilities & Equity:
Current Liabilities:
Account Payables 117.269134.542125.66393.096123.862126.866107.89996.482113.708103.43886.24371.57680.672.48955.6456.52452.09354.14543.20643.67541.65856.58649.62242.71246.2453.49649.05944.67846.06440.65432.53332.94130.21332.61931.88829.01731.50838.05436.23932.15832.95927.40436.55630.97228.82825.98542.28131.83131.12130.3839.38535.41137.91236.12133.37537.43538.23535.00236.57320.84622.92716.69328.01429.37234.99130.22627.06630.2437.3427.52530.74429.9223.54623.76720.87218.00519.45716.34513.23412.47816.99420.3516.03815.7716.21721.96615.12915.10721.1114.24113.86921.76527.03728.48734.71433.31532.28130.75527.731.319.821.815.210.6910.613.516.112.59.57.73.710.15.78.86.710.588.97.67.85.45.4117.79.47.68.26.578.28.88.99.89.312.29.41010.29.210.40000
Short Term Debt 38.76546.56946.15638.63427.47127.72721.10519.74715.33315.35115.3590.5290.4351.5411.937122.216153.0360.8770.8680.8570.8470.8360.8230.8070.7980.7870.7770.7673.146.9290.73312.80314.82323.1098.99815.2343.4270.6670.6536.61333.36841.83235.56636.01336.56248.66549.43257.45557.2558.05540.94446.65739.33156.39547.83539.81642.16150.45656.14828.1127.46941.77731.22232.84636.22440.37225.50330.53931.34923.828.70832.2325.4327.93324.2717.36511.60911.58430.90115.01825.51623.80813.38739.26244.7123.16627.23517.95820.30125.95127.58233.06632.4729.06825.43521.81426.38628.00634.733.234.630.745.666.653.634.728.931.533.12425.719.921.42322.818.919.617.620.616.117.617.716.327.419.921.219.822.223.222.12425.422.522.624.521.822.521.928.132.932.922.927.318.19.8
Tax Payables 1.5332.0795.2072.0012.5584.6693.9281.5421.75.6244.2050.4394.8375.1021.8981.4351.7791.3871.3421.6371.9715.8772.6158.1762.9942.681.0842.9533.1953.6474.7813.8514.2544.0072.3733.7645.8754.2223.1447.9557.0154.7553.0911,5101,5100.1941.0551,3851,7932.1170.97500.2565.944.8263.3621.9821.4683.2223.0293.0293.0281.1322.1090.9561.5672.2091.0863.6963.500.7260.7550.981001.0081.41501.2720.9280000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 15.85714.79313.84315.07815.30620.29215.4966.5968.0977.4077.778.30810.928.5737.7134.363.0032.3173.385.1885.8295.1945.9187.8057.5765.4175.4515.8592.7972.2311.1051.1522.9533.4423.6954.1054.59710.3894.8791.2392.1161.9410.4790.4610.4661.5751.5431.7171.5582.2523.0332.0052.8353.0292.3780.840.4030.6070.4320.1352.0620.670.1131.0720.5040.7882.5692.6521.6831.3740.3140.4441.1741.380.254002.5377.7896.484000000000021.199000000000000000000000000000000000000000000000000000000
Other Current Liabilities 55.59158.71169.33370.39766.61170.93294.46479.46573.08775.26595.13792.35669.27264.83261.59468.52660.39656.33174.98677.25576.70368.5483.41775.2762.47554.06271.82261.79257.61446.54156.00651.76349.27440.89751.90253.08954.56245.39362.29567.51754.84751.21156.73750.77846.57946.0760.50555.58147.38947.94456.30953.15449.14251.51263.77259.27448.01147.58146.54143.32730.65831.69645.13144.0244.5545.20458.04554.32555.16748.79556.67651.78645.96342.26539.24835.36333.93833.5252.04340.50239.12834.99638.73936.29634.73932.15931.22537.15936.44335.8416.92940.84648.16349.43146.54342.07641.75337.4883737.638.740.232.734.227.934.135.933.836.534.835.732.835.434.435373837.236.432.934.530.529.329.229.329.932.530.833.934.532.523.526.329.2292529.333.633.322.326.84141.438.727.4
Total Current Liabilities 227.482254.615254.995217.205233.25245.817238.964202.29210.225201.461204.509172.769161.227147.435126.884251.626268.528113.67122.44126.975125.037131.156139.78126.594117.089113.762127.109113.096109.61596.35590.37798.65997.263100.06796.483101.44594.09494.503104.066107.527123.29122.388129.338118.224112.435122.295153.761146.584137.318138.631139.671137.227129.22147.057147.36137.365128.81133.646139.69492.41883.11690.836104.48107.31116.269116.59113.183117.756125.539101.494116.442114.3896.11395.34584.64470.73365.00463.986103.96774.48281.63879.15468.16491.32895.66677.29173.58970.22477.85476.03279.57995.677107.67106.986106.69297.205100.4296.24999.4102.193.192.793.5111.490.579.478.381.482.168.369.156.466.963.166.662.668.162.865.956.659.953.65167.656.960.559.961.263.663.664.757.757.761.662.85961.265.571.664.470.163.968.756.837.2
Non-Current Liabilities:
Long Term Debt 445.99428.71387.576489.751482.508476.974483.807547.537558.799559.582507.814148.498130.984124.937113.84283.80561.76950.15236.77538.45541.11242.94617.28718.19518.3492.6432.8273.0123.25425.433.6053.77613.88414.0524.61531.03841.21350.78723.61343.7846.94551.10729.26752.42359.57864.7344.8865.02858.17660.3240.46365.6455.69348.30538.30558.30578.30558.3058.30510.90510.90510.90510.60525.30550.90550.00510.0059.64510.24630.24620.28248.28253.88258.88232.91640.91641.51541.51541.54957.86378.58184.29285.75612.18512.18541.18536.21946.21949.21944.21947.25144.22251.30551.30543.30553.30548.30545.30542.342.338.142.132.117.117.917.917.917.918.718.718.915.416.616.61717.818.418.718.523.623.924.22424.634.935.133.829.929.135.634.933.337.536.426.728.631.533.421.121.316.229.925.526.626.3
Deferred Revenue Non-Current 89.41895.978103.983109.076111.598109.883107.736110.723108.12696.97197.96293.06195.2992.30186.76172.63257.79939.09132.89129.2730.35431.47832.56333.64934.73435.8236.90537.99139.07640.22341.36942.51543.66144.80745.95347.09948.52349.46951.79652.9754.14355.31756.4957.66458.83760.01156.4957.85963.53163.10462.5460.07159.72458.26757.15457.53854.61280.13582.35480.51581.41282.19197.1680000-4.65500000000-0.658-0.9250-0.742-1.3930000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 21.36720.40820.10927.79528.15627.51128.21430.42728.76627.56427.21614.11814.81714.82415.86411.342.1721.1862.412.1750.3830.1940.1950.210.210.2180.2130.2790.2770.2750.2740.1420.1670.1110.112.2323.3772.1660.6174.8953.8426.0631.4680.3840.6140.8041.133.5781.7932.6481.84411.2986.9157.0717.8182.0641.9094.0990.1363.7563.7991.7353.1911.8230.5530.4920.1824.6550.1280.1330.1512.9951.2960.1520.17200.6580.92500.7421.39300000020.7520.55520.7520.18919.20418.52518.00917.14815.34714.37312.9912.298.47.36.3-0.43.92.92.81.81.61.41.31.51.32.32.52.33.33.23.84.755.35.75.25.96.67.27.67.87.57.425.225.124.524.226.525.525.324.722.421.821.620.317.815.1
Other Non-Current Liabilities 112.537115.55111.0132.80235.07635.80533.26844.66948.04450.36649.53856.78857.47857.43958.87953.6346.01445.49947.47745.16845.17552.11156.6172.96100.043121.106129.049112.575114.243111.938111.584103.075106.206109.832112.522117.187120.592119.304123.84471.25674.77777.59298.384140.025141.257143.452143.661115.183118.762119.504121.60385.75999.6899.915100.41794.41990.43554.33151.60533.73429.69525.31819.35678.16178.51476.3473.46775.31171.09769.58670.73174.27375.78474.45373.49266.11565.96560.15960.52762.19962.65863.78564.09766.33766.93165.60965.97758.72957.95461.62262.47362.13858.85857.86655.45456.71255.7455.2625049.449.549.45046.746.247.148.148.147.847.547.247.146.145.845.543.342.842.14241.941.541.140.641.541.240.840.339.639.238.8389.29.29.39.48.48.68.79.19.79.59.610.30-0.1
Total Non-Current Liabilities 669.312660.646622.678659.424657.338650.173653.025733.356743.735734.483682.53312.465298.569289.501275.346221.407167.754135.928119.553115.068117.024126.729106.655125.014153.336159.787168.994153.855176.85177.866156.832149.508163.918168.802163.2197.556213.705221.726199.87172.901179.707190.079185.609250.496260.286268.997246.161241.648242.262245.576226.45222.768222.012213.558203.694212.326225.261196.87142.4128.91125.811120.149130.32105.289129.972126.83783.65484.95681.47199.96591.164125.55130.962133.487106.58107.031107.48101.674102.076120.062141.239148.077149.85378.52279.116106.794102.196125.698127.728126.591129.913125.564128.688127.18115.907125.364118.418113.557104.5100.79698.888.463.46867.968.867.868.167.667.4646464.76563.464.56464.370.270.470.670.371.38282.581.377.176.181.980.367.771.870.260.363.565.667.454.953.447.561.156.144.441.3
Total Liabilities 896.794915.261877.673876.629890.588895.99891.989935.646953.96935.944887.039485.234459.796436.936402.23473.033436.282249.598241.993242.043242.061257.885246.435251.608270.425273.549296.103266.951286.465274.221247.209248.167261.181268.869259.683299.001307.799316.229303.936280.428302.997312.467314.947368.72372.721391.292399.922388.232379.58384.207366.121359.995351.232360.615351.054349.691354.071330.516282.094221.328208.927210.985234.8212.599246.241243.427196.837202.712207.01201.459207.606239.93227.075228.832191.224177.764172.484165.66206.043194.544222.877227.231218.017169.85174.782184.085175.785195.922205.582202.623209.492221.241236.358234.166222.599222.569218.838209.806203.9202.8189.1191.5181.9174.8158.5147.3147.1149.2150.2135.9136.5120.4130.9127.8131.6126132.6126.8130.2126.8130.3124.2121.3138.9138.9143141.2138.3139.7145.5145125.4129.5131.8123.1122.5126.8132.9126.5117.8117.6125124.8101.278.5
Equity:
Preferred Stock 0565.43100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 328.836324.492309.492306.593303.39297.802288.1284.024281.296278.589271.978269.716268.205264.94258.642257.019256.756253.967249.674247.651245.785241.48234.704232.846230.763227.694223.484219.817218.902216.527212.702212.168211.275210.175208.967207.432203.125201.838202.104201.03200.078478.874197.576432.393426.022421.108191.169430.12700185.91300000000000170.597000167.3470000000137.665000137.24700094.95200093.31100092.86100090.74300022.50000000000000000000000000000000000000000000000
Retained Earnings 881.284865.038854.334837.598813.793792.421769.418743.283725.918705.255693.756676.527660.851645.468631.058592.98588.803584.505589.888577.409576.211562.941548.374571.35553.523545.093536.116531.683524.367519.058517.903513.02506.872503.226499.659494.745491.262484.198476.277466.047455.3790441.518000428.394000408.38000368.401000321.974000334.329000315.972000264.1000214.497210.397206.489200.958196.67200184.91181.156188.343191.4030194.382000229.9860237.8090244.221000237.90244.9239.7239.2247.4253.5260.4254.2270.9252.9242.5236224.8226.7220.2218.2212210.3207.5203.3198.1198.1193189182.4183.6184.3185.7184.6184.3182179.4224.9231.1231.5232.9228.9230.7226.9226.9234.1233.1220.2199.3183.2170.7
Accumulated Other Comprehensive Income/Loss -44.452-49.321-41.027-40.828-39.443-41.626-41.909-46.58-44.619-40.186-40.169-44.553-43.084-46.087-38.639-42.781-45.571-47.173-45.462-43.858-43.978-57.27-58.234-97.358-99.106-101.221-102.937-82.89-83.922-84.782-86.181-75.353-76.625-78.769-80.705-82.205-82.288-82.402-82.237-49.311-49.1610-59.888000-88.429000-72.215000-51.616000-46.684000-47.801380.135369.343359.674-24.027337.069326.577316.589-22.887246.61237.585219.107-34.8895.9435.24313.982-20.106211.05168.35-24.636-16.902-34.795-37.119157.247-23.354199.993204.715210.406-3.456221.723-3.507233.668-0.17227.959222.868220.5840.9221.2000000000000000000000000000000000000000000000
Other Total Stockholders Equity -258.583-815.717-237.746-231.395-230.617-226.603-215.619-214.05-213.441-212.694-205.125-204.262-204.271-202.985-195.431-195.437-195.048-194.821-183.423-183.406-183.233-180.274-170.938-170.095-169.439-167.237-161.682-156.618-156.39-153.704-150.335-149.885-148.796-146.485-144.964-144.836-140.636-138.717-138.011-131.386-118.4390-115.8864.8854.7540-116.139-430.127420.534412.103-116.0960415.482399.22867.571375.458362.951347.32764.569344.047341.346340.042-110.028000-105.57800049.787000-105.795000-105.675000-105.633000-105.245000-105.041000-104.887000-40.70-22.1-17.8-17.4-25.1-27.9-17.7-17.4-37.4-22.9-19.6-16.7-16.9-22.1-22.2-17.9-11.2-11.5-15-16.4-14.6-16-16.1-16.9-13-15.1-15.1-16.9-16.3-16.3-16.5-17.1-14.3-14.3-14.3-17-14.4-13.7-13.4-15.1-10.12.912.643.451.549.8
Total Shareholders Equity 907.085889.923885.053871.968847.123821.994799.99766.677749.154730.964720.44697.428681.701661.336655.63611.781604.94596.478610.677597.796594.785566.877553.906536.743515.741504.329494.981511.992502.957497.099494.089499.95492.726488.147482.957475.136471.463464.917458.133486.38487.857478.874463.32437.278430.776421.108414.995430.127420.534412.103405.982428.337415.482399.228384.356375.458362.951347.327339.859344.047341.346340.042347.097380.135369.343359.674353.714337.069326.577316.589291246.61237.585219.107211.478216.34211.732214.94208.138211.05168.35160.274153.573153.548154.284157.247159.094199.993204.715210.406214.35221.723234.302233.668229.907227.959222.868220.584220.6221.2222.8221.9221.8222.3225.6242.7236.8233.5230222.9219.3207.9204.6198200.3200.8198.8192.5186.9183.5182.1176.9172.1169.4168.5169.2168.8168.3168165.5162.3210.6216.8217.2215.9214.5217213.5211.8224236232.8242.7234.7220.5
Total Equity 907.085889.923885.053871.968847.123821.994799.99766.677749.154730.964720.44697.428681.701661.336655.63611.781604.94596.478610.677597.796594.785566.877553.906536.743515.741504.329494.981511.992502.957497.099494.089499.95492.726488.147482.957475.136471.463464.917458.133486.38487.857478.874463.32437.278430.776421.108414.995430.127420.534412.103405.982428.337415.482399.228384.356375.458362.951347.327339.859344.047341.346340.042347.097380.135369.343359.674353.714337.069326.577316.589291246.61237.585219.107211.478216.34211.732214.94208.138211.05168.35160.274153.599153.596154.334157.247159.094199.993204.715210.406214.35221.723234.302233.668229.907227.959222.868220.584220.6221.2222.8221.9221.8222.3225.6242.7236.8233.5230222.9219.3207.9204.6198200.3200.8198.8192.5186.9183.5182.1176.9172.1169.4168.5169.2168.8168.3168165.5162.3210.6216.8217.2215.9214.5217213.5211.8224236232.8242.7234.7220.5
Total Liabilities & Shareholders Equity 1,803.8791,805.1841,762.7261,748.5971,737.7111,717.9841,691.9791,702.3231,703.1141,666.9081,607.4791,182.6621,141.4971,098.2721,057.861,084.8141,041.222846.076852.67839.839836.846824.762800.341788.351786.166777.878791.084778.943789.422771.32741.298748.117753.907757.016742.64774.137779.262781.146762.069766.808790.854791.341778.267805.998803.497812.4814.917818.359800.114796.31772.103788.332766.714759.843735.41725.149717.022677.843621.953565.375550.273551.027581.897592.734615.584603.101550.551539.781533.587518.048498.606486.54464.66447.939402.702394.104384.216380.6414.181405.594391.227387.505371.616323.446329.116341.332334.879395.915410.297413.029423.842442.964470.66467.834452.506450.528441.706430.39424.5424411.9413.4403.7397.1384.1390383.9382.7380.2358.8355.8328.3335.5325.8331.9326.8331.4319.3317.1310.3312.4301.1293.4308.3307.4312.2310306.6307.7311307.3336346.3349339337343.8346.4338.3341.8353.6357.8367.5335.9299