Mahanagar Telephone Nigam Limited
NSE:MTNL.NS
50.09 (INR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -32,675.2 | -29,156.1 | -26,002.1 | -24,591.9 | -36,926.6 | -33,902 | -29,730.3 | -29,690.5 | -25,275.6 | -29,073.3 | 85,332.5 | -53,035.64 | -41,670 | -32,895 | -25,553 | 1,141 | 2,440 | 11,318.961 | 1,069.423 | 3,362.445 | 4,989.154 | 6,161.138 | 8,896 | 12,293 | 9,043 | 7,670 |
Depreciation & Amortization
| 6,663.5 | 7,297.4 | 7,720.2 | 8,933 | 9,858.4 | 9,837 | 10,286.8 | 11,133 | 11,142.3 | 11,055.1 | 11,915.3 | 14,966.49 | 16,124 | 15,204 | 14,759 | 8,209 | 8,320 | 8,510.822 | 8,020.676 | 7,729.257 | 8,676.79 | 8,246.446 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 766.3 | -1,231.9 | 5,325.6 | -9,692.9 | -1,261 | 1,305.3 | 9,899.6 | -4,145 | -913.3 | -4,109.9 | -154,351.7 | 23,113.1 | 10,804 | -99,670 | 28,055 | 7,974 | 18,400 | -10,584.524 | -1,381.339 | 5,065.502 | 6,984.816 | 13,459.717 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -4.2 | -313.9 | -276.6 | -2,260.7 | -972.1 | -2,130.7 | 11,738.9 | -7,679 | -7,927.2 | -2,234.9 | -61,295.6 | -6,017.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -46.2 | 12.1 | -150 | -45.6 | 3.1 | -23.2 | -211.9 | 127 | 289.9 | -258.4 | 116.9 | 188.66 | 279 | 315 | 318 | -646 | 1,080 | -777.639 | 401.034 | -873.362 | 433.84 | 1,469.194 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1,222.1 | 986.5 | -44.4 | -646.2 | -4,623.1 | 1,099 | 621.1 | 747.1 | 1,724.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -405.4 | -1,916.6 | 5,796.6 | -6,740.4 | 4,331.1 | 2,360.2 | 10,111.5 | -4,272 | -1,203.2 | -3,851.5 | -154,468.6 | 22,924.44 | 10,525 | -99,985 | 27,737 | 8,620 | 17,320 | -9,806.886 | -1,782.372 | 5,938.864 | 6,550.976 | 11,990.523 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 14,066.2 | 23,729.1 | 19,993.7 | 23,106.7 | 16,272.8 | 15,380.3 | 10,727.6 | 12,458.7 | 17,923 | 10,457.9 | 15,242.4 | 11,527.32 | 236 | 5,100 | -4,103 | 2,543 | -1,520 | 475.224 | -1,693.254 | -1,135.371 | -867.679 | -5,450.238 | 8,268 | 7,032 | 3,773 | 7,573 |
Operating Cash Flow
| -23,334.5 | 638.5 | 7,037.4 | -2,245.1 | -12,056.4 | -7,379.4 | 1,183.7 | -10,243.8 | 2,876.4 | -11,670.2 | -41,861.5 | -3,428.73 | -14,506 | -112,261 | 13,158 | 19,867 | 27,640 | 9,720.482 | 6,015.507 | 15,021.833 | 19,783.081 | 22,417.064 | 17,164 | 19,325 | 12,816 | 15,243 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -731.3 | -436.8 | -128.5 | -997.4 | -1,425.5 | -2,954 | -4,913 | -4,174.1 | -5,102.1 | -2,986.7 | -1,983.1 | -7,366.76 | -7,979 | -10,702 | -12,146 | -6,954 | -9,560 | -8,726.832 | -6,728.456 | -10,698.689 | -9,327.549 | -12,180.096 | 0 | -11,074 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1,383.5 | 0 | -1,914.6 | 0 | 0 | 0 | -144.7 | 0 | 0 | 0 | 0 | 0 | 0 | -1,430 | -14,281 | -15,480 | -43.202 | -1,292.22 | -2,096.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,642.3 | 0 | 1,439.1 | 0 | 85.1 | 0.6 | 148.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,217 | 0 | 1,900.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.1 | 82.3 | 734.2 | 320.4 | 908 | 96.1 | -43.3 | 4,016.1 | 3,066.7 | 1,920 | 32,826.7 | 3,431.18 | 193 | 48,626 | 55 | 1 | 40 | 43.202 | 44.559 | 87.336 | -43.384 | -1,374.408 | -14,945 | 2,496 | -10,940 | -8,943 |
Investing Cash Flow
| 911.1 | -1,738 | 2,044.8 | -2,591.6 | -432.4 | -2,857.3 | -4,956.3 | -302.7 | -2,035.4 | -1,066.7 | 30,843.6 | -3,935.58 | -7,786 | 37,924 | -13,521 | -19,056 | -25,000 | -6,825.938 | -7,976.116 | -12,707.423 | -9,327.549 | -13,554.504 | -14,945 | -8,578 | -10,940 | -8,943 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -22,263.4 | -777.5 | -965.7 | -1,099.5 | -637.3 | -27,156.5 | -18,169 | -24,347.7 | -3,786.7 | -24,816.4 | -25,841.1 | -18,939.31 | -21,835 | -75,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.7 | 90.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -737 | -2,960 | -2,894.543 | -3,965.779 | -4,628.821 | -3,210.412 | -2,796.209 | 0 | -2,167 | 0 | 0 |
Other Financing Activities
| -29,181.6 | 2,548.2 | -8,394.7 | 5,241.1 | 13,896.3 | 37,598.1 | 3,446.4 | 9,839.2 | -49.3 | 11,004.9 | 12,368.2 | 7,303.86 | 43,759 | 150,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,322.276 | -7,591 | -2,277 | 2,676 | -6,460 |
Financing Cash Flow
| 21,610.3 | 1,770.7 | -9,360.4 | 4,141.6 | 13,259 | 10,441.6 | 3,446.4 | 9,839.2 | 97.4 | 11,095.4 | 12,368.2 | 7,303.86 | 21,924 | 74,557 | 0 | -737 | -2,960 | -2,894.543 | -3,965.779 | -4,628.821 | -3,210.412 | -15,118.485 | -7,591 | -4,870 | 2,676 | -6,460 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -62.5 | 0 | 0.4 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -1 | 40 | 0 | 0 | 0 | 0 | -47.393 | 0 | 600 | 0 | 0 |
Net Change In Cash
| -2,115.6 | 671.2 | -278.2 | -695.1 | 770.2 | 204.8 | -326.2 | -706.9 | 938.3 | -1,641.4 | 1,350.2 | -60.45 | -368 | 220 | -363 | 73 | -280 | 0 | -5,926.388 | -2,314.41 | 7,245.12 | -6,255.925 | -5,372 | 6,477 | 4,552 | -160 |
Cash At End Of Period
| 1,084.3 | 1,663.9 | 992.7 | 1,270.9 | 1,966 | 748.6 | 543.8 | 980.7 | 1,927.9 | 989.6 | 2,631 | 1,280.82 | 908 | 1,276 | 1,056 | 1,419 | 1,360 | 1,641.681 | 1,648.694 | 7,554.585 | 25,379.611 | 18,104.267 | -5,372 | 24,828 | 4,552 | -160 |