Meritage Homes Corporation
NYSE:MTH
177.92 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 195.966 | 231.555 | 186.016 | 198.851 | 221.76 | 186.836 | 131.301 | 262.365 | 262.489 | 250.084 | 217.254 | 237.46 | 200.752 | 167.389 | 131.843 | 152.527 | 109.118 | 90.678 | 71.152 | 103.614 | 69.809 | 50.828 | 25.412 | 75.485 | 54.135 | 53.838 | 43.874 | 35.553 | 42.55 | 41.58 | 23.572 | 51.807 | 36.887 | 39.878 | 20.969 | 52.897 | 30.308 | 29.133 | 16.4 | 49.208 | 32.577 | 35.079 | 25.377 | 46.089 | 38.191 | 28.143 | 12.041 | 95.128 | 6.784 | 8.005 | -4.754 | -11.774 | -3.235 | 0.562 | -6.659 | -0.895 | 1.219 | 4.166 | 2.66 | 43.286 | -17.785 | -73.602 | -18.355 | -79.149 | -144.013 | -23.468 | -45.305 | -128.839 | -118.552 | -56.576 | 15.116 | 9.024 | 59.539 | 77.055 | 79.736 | 101.977 | 70.253 | 59.239 | 24.196 | 51.812 | 35.6 | 24.637 | 26.919 | 31.566 | 25.755 | 21.312 | 15.773 | 23.996 | 22.437 | 14.938 | 8.566 | 15.889 | 14.887 | 12.494 | 7.389 | 11.909 | 10.509 | 8.573 | 4.771 | 8.052 | 4.027 | 4.541 | 2.325 | 7.587 | 4.268 | 6.696 | 5.452 | 6.912 | 5.079 | 1.958 | 0.288 | -0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.5 | -3.1 | 0.4 | -1.1 | -0.7 | -2.9 | -4 | -8.2 | -10.8 | -3 | -15.4 | -3.3 | 2.6 | -4.5 | 4.4 | 4.3 | 3.8 | 2.9 |
| Depreciation & Amortization
| 6.546 | 6.774 | 6.038 | 7.758 | 6.38 | 5.988 | 5.208 | 7.203 | 5.822 | 5.964 | 5.759 | 6.353 | 6.478 | 6.879 | 6.535 | 8.556 | 7.945 | 7.54 | 7.011 | 8.37 | 7.172 | 6.549 | 5.832 | 7.508 | 6.85 | 6.742 | 5.866 | 4.633 | 4.199 | 4.202 | 3.67 | 4.508 | 3.87 | 4.198 | 3.402 | 3.947 | 3.565 | 3.518 | 3.211 | 3.46 | 2.972 | 2.669 | 2.513 | 2.765 | 2.511 | 2.5 | 2.158 | 2.283 | 2.299 | 1.921 | 1.693 | 1.911 | 1.694 | 1.817 | 1.756 | 1.835 | 2.111 | 2.081 | 1.947 | 2.296 | 2.003 | 2.119 | 2.425 | 5.884 | 3.221 | 3.216 | 3.348 | 4.361 | 4.413 | 4.775 | 4.269 | 8.457 | 5.095 | 5.304 | 4.873 | 4.455 | 4.728 | 4.27 | 3.754 | 4.264 | 3.205 | 3.017 | 2.747 | 2.805 | 1.985 | 2.029 | 1.717 | 2.049 | 1.854 | 1.526 | 1.351 | 1.994 | 1.761 | 1.22 | 0.766 | 1.087 | 0.796 | 0.83 | 0.694 | 0.921 | 0.598 | 0.551 | 0.459 | 0.674 | 0.366 | 0.328 | 0.27 | -0.865 | 0.813 | 0.197 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | -0.086 | 0.878 | 0.106 | 0 | 0 | 0 | 0 | 0 | -0.152 | 0.038 | 18.246 | 0.35 | -0.53 | -0.172 | -0.365 | 0.165 | 4.801 | -0.353 | 0.858 | 1.822 | -2.741 | -0.118 | 0.222 | 0.634 | 19.687 | 0.3 | -0.597 | 0.182 | 0.956 | -0.545 | -0.492 | 0.516 | -2.043 | -0.082 | 0.069 | -1.935 | -2.297 | 0.013 | -2.266 | 1.923 | -4.052 | -1.557 | -1.036 | -0.464 | -70.265 | -0.004 | -5.396 | 1.53 | 13.841 | 0.632 | 0.83 | 0.944 | 5.541 | -4.299 | -2.786 | -2.125 | 135.888 | 8.748 | 0 | 0 | 117.067 | 10.519 | 0 | -8.561 | -30.871 | -48.921 | 0 | -0.321 | -48.984 | 0 | 0 | -0.644 | -7.35 | 0 | 0 | 0 | 0.848 | 0 | 0 | -0.239 | 1.856 | -0.269 | 0 | 0 | -0.183 | 1.901 | -1.31 | -0.497 | -0.651 | -1.359 | -0.075 | 0.016 | 0.128 | 0.164 | -0.117 | -0.019 | -0.127 | 1.811 | 3.339 | 1.214 | 3.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 8.473 | 4.718 | 6.114 | 5.954 | 6.156 | 4.176 | 6.225 | 5.436 | 6.852 | 4.07 | 5.975 | 5.634 | 5.845 | 3.223 | 5.367 | 4.271 | 6.13 | 3.157 | 6.437 | 3.888 | 5.657 | 4.201 | 5.861 | 3.433 | 4.761 | 3.767 | 5.209 | 2.158 | 4.113 | 2.49 | 3.295 | 2.699 | 3.729 | 2.555 | 4.758 | 3.363 | 3.953 | 3.835 | 4.63 | 3.176 | 3.771 | 2.853 | 2.411 | 2.443 | 3.099 | 2.097 | 1.844 | 2.224 | 2.822 | 1.62 | 1.653 | 2.195 | 2.114 | 1.388 | 1.713 | 1.296 | 1.566 | 1.239 | 1.257 | 1.692 | 2.219 | 1.229 | 1.064 | 5.506 | 0 | 0 | 1.419 | 8.966 | 0 | 0 | 2.264 | 11.545 | 0 | 0 | 2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 482.08 | -364.828 | -117.252 | -319.704 | -130.227 | 33.087 | -19.62 | 300.641 | -249.788 | -478.385 | -217.141 | -152.855 | -312.996 | -324.878 | -160.692 | -20.071 | 13.283 | 90.138 | -41.016 | 53.416 | -27.871 | 16.181 | -8.5 | 92.142 | 18.689 | -57.801 | -75.213 | 21.186 | -96.095 | -93.685 | -115.467 | -17.22 | -83.347 | -77.155 | -113.352 | -19.762 | -14.864 | -76.226 | -60.621 | -31.951 | -105.242 | -83.43 | -165.734 | -107.475 | -61.255 | -51.496 | -21.12 | -110.044 | 13.389 | 84.243 | -50.73 | -29.234 | 47.398 | -12.781 | -22.723 | -13.618 | -23.218 | 97.934 | -50.982 | -59.649 | -15.44 | 49.396 | 144.864 | 24.009 | -28.597 | 1.384 | 69.077 | 95.526 | -43.925 | -112.536 | -122.842 | 12.862 | -92.145 | -104.32 | -116.097 | 51.182 | -75.889 | -98.069 | -85.133 | -139.438 | 58.147 | 4.213 | -15.745 | 10.531 | 22.273 | 1.929 | 18.397 | -20.216 | 22.939 | -0.811 | -5.475 | -14.3 | 20.458 | 5.494 | -11.946 | 4.022 | 5.162 | 9.606 | -7.663 | 8.573 | 10.517 | 3.225 | -12.064 | 7.908 | 2.311 | 7.32 | -10.766 | 10.793 | -4.328 | 2.091 | -2.858 | 1 | -0.2 | 0 | -0.3 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0.1 | -0.4 | 0.1 | -0.1 | 0.1 | 0 | -0.4 | 0.2 | -0.1 | -1.7 | 0.5 |
| Accounts Receivables
| -24.237 | -29.532 | 53.769 | -54.722 | -18.409 | 20.711 | -2.999 | -365.584 | 1.242 | -38.321 | -52.098 | 61.166 | -15.221 | -29.272 | -3,404.815 | -59.409 | 1.464 | -4.088 | 4.291 | -95.956 | -3.08 | 1.626 | 4.929 | 1.356 | 0.052 | -3.792 | 5.426 | -2.568 | -5.779 | 10.734 | -20.162 | -3.312 | -4.833 | -9.2 | -0.168 | -1.016 | 4.279 | -4.651 | -5.695 | -5.53 | -4.381 | -1.123 | -13.998 | -4.205 | -1.057 | -7.855 | -5.312 | 79.291 | -3.64 | 0.403 | 57.932 | 25.517 | 0 | 0 | -1.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 407.75 | -219.577 | -188.173 | -219.865 | -152.493 | 11.951 | 2.999 | 365.584 | -260.656 | -445.565 | -283.885 | -137.324 | -340.998 | -276.338 | -193.395 | -49.169 | -0.575 | 54.862 | -45.207 | 113.916 | -115.734 | 7.192 | -1.753 | 142.39 | -6.007 | -68.077 | -87.732 | 34.592 | -124.685 | -122.162 | -89.222 | 7.064 | -124.509 | -77.946 | -116.035 | -10.887 | -54.07 | -85.544 | -58.906 | 12.274 | -115.984 | -100.077 | -134.807 | -60.276 | -107.676 | -75.116 | -38.876 | -108.676 | -49.847 | -87.94 | -52.722 | 60.785 | -22.645 | -18.908 | -19.232 | 0 | -31.089 | 10.126 | -49.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 34.352 | -40.633 | 27.668 | -14.476 | 64.839 | 3.933 | -31.687 | 76.985 | 5.215 | -2.506 | 115.927 | 76.158 | 40.769 | -12.211 | 38.743 | 88.942 | 0 | 0 | -1.956 | 42.654 | 0 | 0 | -12.211 | -12.82 | 27.615 | 10.699 | -0.015 | 8.125 | 31.12 | 14.343 | -16.064 | 43.377 | 48.653 | 12.984 | 0.455 | 31.883 | 34.068 | 8.012 | -3.179 | 14.688 | 11.645 | 14.072 | -15.697 | 86.604 | 45.083 | 23.653 | 14.671 | 29.385 | 0 | 0 | -5.21 | -21.725 | 0 | 0 | -3.484 | -21.725 | 0 | 0 | -3.438 | -24.213 | 0 | 0 | -42.808 | -118.237 | 0 | 0 | -47.692 | -139.945 | 0 | 0 | -87.709 | -55.678 | 0 | 0 | -15.62 | 208.968 | 0 | 0 | -5.217 | 63.169 | 0 | 0 | -12.218 | 54.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 64.215 | -104.618 | 43.253 | -30.641 | -24.164 | -3.508 | 12.067 | 223.656 | 4.411 | -4.535 | -49.183 | -152.855 | 28.002 | -48.54 | 3,398.775 | -0.435 | 13.858 | 35.276 | 1.856 | -7.198 | 87.863 | 8.989 | 0.535 | -38.784 | -2.971 | 3.369 | 7.108 | -18.963 | 3.249 | 3.4 | 9.981 | -64.349 | -2.658 | -2.993 | 2.396 | -39.742 | 0.859 | 5.957 | 7.159 | -53.383 | 3.478 | 3.698 | -1.232 | -129.598 | 2.395 | 7.822 | 8.397 | -110.044 | 63.236 | 172.183 | -50.73 | -93.811 | 70.043 | 6.127 | 1.533 | 8.107 | -23.218 | 97.934 | -47.544 | -35.436 | -15.44 | 49.396 | 187.672 | 142.246 | -28.597 | 1.384 | 116.769 | 235.471 | -43.925 | -112.536 | -35.133 | 68.54 | -92.145 | -104.32 | -100.477 | -157.786 | -75.889 | -98.069 | -79.916 | -202.607 | 58.147 | 4.213 | -3.527 | -44.155 | 22.273 | 1.929 | 18.397 | -20.216 | 22.939 | -0.811 | -5.475 | -14.3 | 20.458 | 5.494 | -11.946 | 4.022 | 5.162 | 9.606 | -7.663 | 8.573 | 10.517 | 3.225 | -12.064 | 7.908 | 2.311 | 7.32 | -10.766 | 10.793 | -4.328 | 2.091 | -2.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -785.061 | 282.31 | 179.709 | 2.707 | -0.74 | 1.22 | 1.358 | -0.566 | 11.643 | -0.809 | 0.341 | 0.174 | -5.351 | -0.385 | 2.651 | 12.525 | -0.667 | 2.384 | 0.164 | 5.371 | -0.403 | 2.478 | 1.827 | 12.721 | -0.21 | 0.106 | 2.301 | 4.077 | 1.255 | 0.028 | -0.018 | 2.193 | 1.68 | 2.214 | 1.89 | 11.509 | 0.822 | 0.914 | 0.124 | 3.309 | 4.406 | 2.112 | 1.843 | 13.48 | -0.994 | 0.39 | 5.422 | -7.561 | -52.635 | -139.938 | -4.754 | 0.138 | -67.081 | 0.012 | 0.406 | 0.229 | 1.939 | -87.726 | 91.18 | -96.873 | -0.565 | 60.493 | 8.621 | 20.36 | 162.225 | 39.501 | 61.145 | 192.177 | 193.658 | 80.499 | 18.844 | 52.771 | 13.834 | 4.748 | -7.296 | -1.443 | 2.508 | 10.441 | 3.124 | 164.797 | -103.795 | -55.798 | -5.02 | -17.797 | -64.632 | -67.306 | -64.818 | 1.045 | -17.832 | -22.401 | -39.713 | 9.141 | -23.333 | -35.231 | -24.46 | 6.273 | -23.235 | -13.494 | -13.743 | 4.416 | -35.765 | -20.06 | -22.939 | -9.212 | -2.451 | -19.761 | -9.619 | -2.512 | -2.064 | 0.897 | -10.013 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 2.5 | -0.5 | 1 | 0.7 | -8.3 | 6.1 | 11 | 13.9 | 7.2 | 24.4 | 3.8 | 2.3 | 1.9 | 1.7 | 1.8 | 1.3 | 0.1 |
| Operating Cash Flow
| -91.996 | -117.947 | 81.93 | -104.52 | 104.207 | 231.413 | 124.472 | 575.079 | 37.018 | -219.015 | 12.188 | 96.614 | -105.234 | -129.526 | -13.946 | 157.278 | 135.637 | 193.532 | 43.913 | 179.46 | 54.011 | 81.095 | 32.254 | 188.548 | 84.107 | 6.874 | -17.329 | 87.294 | -43.678 | -45.982 | -84.766 | 44.943 | -37.726 | -28.802 | -81.817 | 49.911 | 23.702 | -38.757 | -38.191 | 24.905 | -61.503 | -42.983 | -131.667 | -46.75 | -20.005 | -19.402 | -0.119 | -88.235 | -27.345 | -49.545 | -55.362 | -22.923 | -18.478 | -8.172 | -24.563 | -5.612 | -20.682 | 14.908 | 43.937 | 26.64 | -20.82 | 39.635 | 138.619 | 93.677 | 4.396 | 20.633 | 81.123 | 141.32 | 4.575 | -83.838 | -82.67 | 45.675 | -13.677 | -17.213 | -36.749 | 148.821 | 1.6 | -24.119 | -54.059 | 82.283 | -6.843 | -23.931 | 8.662 | 28.961 | -14.888 | -42.036 | -28.931 | 6.691 | 31.299 | -8.058 | -35.768 | 12.073 | 12.414 | -16.099 | -28.235 | 23.419 | -6.605 | 5.398 | -15.96 | 21.834 | -18.812 | -8.405 | -31.005 | 10.391 | 4.494 | -5.417 | -14.664 | 14.328 | -0.5 | 5.144 | -12.295 | 2.2 | 0.1 | 0.3 | -0.2 | 0.3 | 0 | 0.5 | 0.5 | -0.7 | -0.1 | -0.1 | -0.1 | -11.3 | 2.2 | 2.9 | 2.7 | 4.3 | 8.9 | 0.6 | 4.9 | -3 | 6.3 | 6 | 3.4 | 3.5 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -8.016 | -6.9 | -6.258 | -6.971 | -10.087 | -12.235 | -8.899 | -7.434 | -6.685 | -6.429 | -6.423 | -7.754 | -6.94 | -5.977 | -4.993 | -5.161 | -4.428 | -5.012 | -5.331 | -6.009 | -6.244 | -6.892 | -5.24 | -9.661 | -8.028 | -9.343 | -6.383 | -6.058 | -3.716 | -5.084 | -3.238 | -4.406 | -4.686 | -3.63 | -3.94 | -3.758 | -4.505 | -3.24 | -4.589 | -4.421 | -4.503 | -4.869 | -6.995 | -6.066 | -3.93 | -3.083 | -2.704 | -3.724 | -2.756 | -2.047 | -2.336 | -1.653 | -1.468 | -2.53 | -1.431 | -1.35 | -1.153 | -1.931 | -1.955 | -1.481 | -0.556 | -1.1 | -0.472 | -4.477 | -0.845 | -2.565 | -1.806 | -2.61 | -2.485 | -3.903 | -4.351 | -4.522 | -4.972 | -5.765 | -10.591 | -9.799 | -4.471 | -5.035 | -5.974 | -3.146 | -3.319 | -4.362 | -4.286 | -1.655 | -10.093 | -3.03 | -2.355 | -3.204 | -2.045 | -1.516 | -1.52 | -2.155 | -2.94 | -1.377 | -0.798 | -0.811 | -0.775 | -0.955 | -0.476 | -0.662 | -0.56 | -0.964 | -0.75 | -0.582 | -0.712 | -0.161 | -0.113 | 0 | -0.302 | -0.075 | -0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions Net
| 0.049 | 0.051 | 0.079 | -2.132 | -2.582 | 0.1 | 0.128 | -0.122 | -0.021 | -5.653 | 0.178 | -1.707 | 0.112 | 0.208 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | 0 | -0.002 | -1.11 | -0.257 | -0.134 | -0.417 | 0 | -0.266 | 0.004 | -0.398 | -0.01 | -7.002 | -0.083 | -0.096 | -0.063 | -0.181 | -0.018 | -0.178 | -0.104 | -0.27 | -130.689 | -0.189 | -0.044 | -0.245 | -18.263 | -0.088 | -0.028 | -0.373 | -34.447 | -41.377 | 2.336 | 0.014 | -8.786 | 0 | 0.003 | 0.056 | -9.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.205 | -0.264 | -65.956 | 0 | 0 | -0.074 | -24.091 | 0 | 0 | 0 | 0 | -46.228 | -80.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.158 | 0 | -0 | 0 | -6.967 | 0 | 0 | 0 | 0 | -0.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 6.611 | -5.775 | -1.586 | -2.132 | -2.582 | -0.75 | 0 | -0.122 | -0.021 | 1.181 | -2.213 | -1.707 | -0.098 | -0.131 | -2.566 | -1.857 | 0 | -0.549 | -0.083 | -0.079 | -0.109 | 0 | -0.566 | -0.116 | 0 | -0.047 | -1.018 | -0.105 | -0.039 | -0.032 | -1.226 | -0.101 | 0 | 0 | -0.645 | -1.555 | 0 | 0 | 0 | -0.116 | -0.083 | -0.1 | -35.514 | -26.947 | -62.734 | -30.112 | -46.826 | -26.619 | -33.297 | -0.274 | -76.503 | 17.22 | -84.746 | -69.531 | -60.046 | -184.411 | -45.634 | -145.509 | -50.024 | -125.765 | -0.067 | 0.274 | -1.425 | 14.293 | -0.862 | -10.145 | -3.286 | -2.773 | -6.158 | -9.568 | -10.125 | -8.852 | -25.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0.75 | 0 | 2.132 | 2.582 | 0.75 | 0 | 0.122 | 0.021 | -1.181 | 2.213 | 0 | 0.098 | 0.131 | 2.566 | 1.857 | 0 | 0.549 | 0.083 | 0.079 | 0.109 | 0 | 0.566 | 0.116 | 0 | 0.047 | 1.018 | 0.105 | 0.039 | 0.032 | 1.226 | 0.101 | 0 | 0 | 0.645 | 1.555 | 0 | 0 | 0 | 9.015 | 50.196 | 17.855 | 47.533 | 30.112 | 61.876 | 27.025 | 43.999 | 7.5 | 70.5 | 70.201 | 50 | 24.105 | 95 | 144 | 85 | 142.57 | 55.794 | 50.228 | 0 | 0 | -1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 4.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 71.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.2 | 0 |
| Other Investing Activites
| -10.442 | -4.974 | -1.507 | 0.183 | 0.106 | -1.277 | 0.043 | 0.153 | 0.081 | -5.584 | 0.178 | 0.147 | 0.112 | 0.208 | 0.084 | 0.175 | 0.269 | 0.163 | 1.096 | 4.492 | 0.075 | 7.368 | 0.074 | -0.008 | 0.612 | 0.062 | 0.03 | 0.193 | 0.165 | 1.287 | 0.049 | 3.656 | 0.057 | 0.052 | 0.035 | -0.006 | 0.03 | 0.018 | 0.044 | 0.154 | 0.027 | -0.136 | 0.049 | 41 | 2.266 | -4.328 | 0.107 | -23.684 | 38.431 | 34.512 | -2.199 | -1.037 | 7.981 | 0.013 | -0.926 | 7.084 | 9.174 | 51.725 | 0.056 | 2.496 | -18.546 | -0.531 | 1.754 | -16.6 | 1.063 | 0.099 | 1.868 | -1.346 | 17.072 | 14.302 | 2.268 | 3.47 | 1 | -8.268 | 6.567 | -34.626 | -16.442 | -17.541 | -1.114 | -25.96 | -5.807 | -5.715 | -5.044 | 1.244 | -7.037 | -4.897 | -1.397 | -2.272 | -2.666 | -2.757 | -0.43 | 0 | 0 | -65.759 | 0 | 0 | 0 | 0 | 0 | 0 | -6.967 | 0 | 0 | 4.597 | -10.726 | 2.05 | 4.55 | 2.226 | 3.637 | 0.842 | 0.206 | 9.8 | 1.6 | 5.4 | 1.3 | 1 | -7.2 | 6 | -1.3 | -2.4 | 0.1 | -0.1 | 0.8 | -184.5 | 9.5 | 60 | 60.4 | 68.7 | 41.5 | 70.4 | 45.7 | 38 | 30.4 | 23.7 | 0.1 | 6 |
| Investing Cash Flow
| -11.798 | -11.874 | -7.765 | -8.92 | -12.563 | -13.412 | -8.728 | -7.403 | -6.625 | -12.013 | -6.245 | -9.314 | -6.828 | -5.769 | -4.91 | -4.987 | -4.16 | -4.851 | -4.236 | -1.518 | -6.169 | 0.474 | -6.276 | -9.926 | -7.55 | -9.698 | -6.353 | -6.131 | -3.547 | -4.195 | -3.199 | -7.752 | -4.712 | -3.674 | -3.968 | -3.945 | -4.493 | -3.4 | -4.649 | 4.362 | -85.052 | 12.75 | 5.073 | 37.854 | -20.785 | -10.586 | -5.452 | -46.9 | 38.431 | 61.015 | -28.702 | 38.649 | 7.981 | 71.952 | 22.6 | -36.051 | 9.174 | -95.715 | -51.923 | -124.75 | -19.169 | -1.357 | -0.143 | -6.784 | -0.644 | -12.611 | -3.224 | -6.729 | 8.429 | 0.831 | -12.208 | -9.904 | -29.759 | -14.033 | -4.024 | -44.425 | -107.118 | -22.84 | -73.044 | -29.106 | -9.126 | -10.151 | -33.421 | -0.411 | -17.13 | -7.927 | -3.752 | -51.704 | -85.308 | -4.273 | -1.52 | -2.155 | -2.94 | -67.136 | -0.798 | -0.811 | -0.775 | -0.955 | -5.634 | -0.662 | -7.527 | -0.964 | -0.75 | 4.015 | -11.438 | 1.889 | 4.437 | 1.691 | 3.637 | 1.162 | 4.582 | 9.8 | 1.6 | 5.4 | 1.2 | 2 | -7.2 | 6 | -1.3 | -2.4 | 1.6 | -0.1 | 0.8 | -184.5 | 80.8 | 60 | 60.4 | 68.7 | 41.5 | 70.4 | 45.7 | 38 | 30.4 | 23.7 | 17.3 | 6 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -0.434 | 261.992 | -6.922 | -0.182 | -151.291 | -2.041 | -0.168 | -5.502 | -3.153 | -7.22 | -4.58 | -7.281 | -0.55 | 128.499 | -1.947 | -7.87 | -6.12 | -501.38 | 498.991 | -306.21 | -0.457 | -1.641 | -0.988 | -2.271 | -10.985 | -0.302 | 28.803 | -25.479 | -54.359 | 185.225 | 41.952 | -12.988 | 22.196 | -11.589 | -3.893 | -19.182 | -0.833 | 172.806 | 23.983 | -10.447 | -2.488 | -1.881 | -2.155 | 106.699 | 0 | -85.558 | 157.736 | 0 | 126.5 | -15.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | -80.2 | -151.191 | -17 | 98.315 | 75.376 | -52.867 | 71.759 | 76.11 | 58.491 | -65.216 | 110.239 | 32.939 | 52.863 | -25.889 | 50.063 | 60.4 | 30.5 | -31.936 | 11.936 | 53.8 | 53.148 | 60.692 | 46.879 | -53.913 | 32.638 | -8.521 | -12.387 | 79.65 | 30.777 | -20.415 | 4.813 | 1.676 | 14.141 | -9.797 | 23.068 | 8.723 | 26.738 | -7.963 | 7.46 | 3.068 | 7.356 | -12.618 | -5.674 | -6.007 | -0.696 | 0.1 | 0 | -6.9 | -1 | -1 | -1 | -1 | -1 | -1.1 | -1.5 | -2.1 | -3.4 | 195.2 | -81.6 | -64.4 | -60.3 | -49.2 | -47.1 | -67.1 | -43.9 | -28.3 | -30.3 | -23 | -17.1 | 25.8 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.42 | 0 | 0 | 110.432 | 0 | 0 | 0 | 0 | -0.012 | 85.903 | 0.167 | 1.055 | -0.033 | 0.033 | 0 | 0 | -1.77 | 0.261 | 0.174 | 1.335 | 0 | 0 | 0 | 0 | -0.908 | -0.783 | 82.791 | 0.767 | 0.033 | 0 | 0.469 | 1.39 | 0.622 | 2.475 | 7.982 | 0 | -6.139 | 1.36 | 3.296 | 71.192 | 1.25 | 0.739 | 0 | 1.15 | 1.275 | 0.437 | 0.756 | 0.077 | 0.263 | 0.457 | 80.452 | 1.54 | 0.53 | 0.497 | 1.305 | 0.218 | 1.233 | 0.558 | 0 | 0 | -0 | 0.022 | 0.461 | 0.011 | 0.209 | 0 | 0.008 | 0.296 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0.3 | 0 |
| Common Stock Repurchased
| -29.999 | 0 | -55.933 | -4.067 | -45 | 0 | -10 | 109.303 | 0 | -10 | -99.303 | -23.975 | -9.471 | -19.161 | -8.385 | -8.779 | 0 | 0 | -60.813 | -7.078 | 0 | 0 | -8.957 | -70.647 | -29.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -3.896 | -52.19 | -49.298 | 0 | 0 | 0 | 0 | -0.002 | -15.565 | 0 | 0 | 0 | 0 | 0 | -5.18 | -16.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.607 | -5.872 | -2.05 | -0.584 | -1.789 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| -27.135 | -27.245 | -27.239 | -9.839 | -9.841 | -9.927 | -9.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -1.5 | -2.5 | -3.9 | -3.9 | -3.9 | -4.9 | -10.2 | 0 |
| Other Financing Activities
| 0 | -17.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | -3.315 | -0.105 | 0.012 | -3.998 | 0 | -0.416 | -0.014 | 0.061 | -0.355 | 0.015 | 0.012 | -2.873 | 4.769 | 0.408 | 0.03 | -0.081 | 2.982 | -1.251 | 0.355 | 8.544 | 2.399 | 0.555 | 85.637 | -5.167 | 1.055 | 0.782 | 0.033 | 0.28 | 1.518 | 0.292 | 0.163 | -5.204 | 1.335 | 0.49 | 1.63 | 2.633 | 0 | 0.919 | 0.905 | 0 | 0 | -1.053 | -2.385 | -3.018 | 0.321 | -2.252 | 1.069 | 5.147 | 4.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.7 | -0.5 | -4.5 | -2.9 | -3.5 | -2.4 | -1.2 | 8.2 | -33 |
| Financing Cash Flow
| -57.568 | 217.444 | -90.094 | -14.088 | -206.132 | -11.968 | -20.095 | -5.502 | -3.153 | -17.22 | -103.883 | -31.256 | -10.021 | 103.236 | -10.332 | -16.649 | -6.12 | -501.38 | 438.178 | -313.288 | -0.457 | -1.641 | -9.945 | -72.918 | -40.221 | -0.302 | 25.488 | -25.584 | -54.347 | 181.227 | 41.952 | -13.404 | 22.182 | -11.528 | -4.248 | -19.167 | -0.821 | 169.933 | 28.752 | -10.039 | 0.03 | -0.093 | 113.414 | 105.448 | 0.355 | -77.014 | 160.135 | 0.543 | 212.137 | -20.247 | 1.055 | 0.782 | 0.033 | 0.28 | 1.518 | 0.292 | 0.163 | -5.204 | 1.335 | 0.49 | 1.63 | 2.633 | 0 | 0.003 | 0.122 | 80.991 | -79.436 | -152.211 | -19.385 | 95.766 | 77.087 | -54.497 | 71.407 | 37.049 | 16.623 | -78.769 | 111.599 | 36.235 | 124.055 | -24.641 | 23.574 | 34.127 | 31.65 | -30.661 | 12.373 | 54.556 | 48.045 | 44.862 | 46.279 | 26.539 | 34.178 | -7.991 | -12.097 | 80.955 | 30.995 | -19.789 | -0.501 | -0.369 | 13.557 | -11.587 | 23.09 | 9.071 | 26.75 | -7.754 | 7.46 | 3.076 | 7.653 | -12.618 | -5.556 | -6.007 | -0.89 | 0.1 | 0.1 | -6.9 | -1.3 | -1 | -1 | -1 | -1.2 | -1.2 | -1.5 | -2.1 | -3.7 | 195.2 | -81.6 | -64.4 | -60.3 | -63.9 | -49.1 | -74.1 | -50.6 | -35.6 | -36.4 | -29.1 | -18.8 | -7.2 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 135.286 | 120.868 | -200.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -161.362 | 87.623 | -15.929 | -127.528 | -114.488 | 206.033 | 95.649 | 562.174 | 27.24 | -248.248 | -97.94 | 56.044 | -122.083 | -32.059 | -29.188 | 135.642 | 125.357 | -312.699 | 477.855 | -135.346 | 47.385 | 79.928 | 16.033 | 105.704 | 36.336 | -3.126 | 1.806 | 55.579 | -101.572 | 131.05 | -46.013 | 23.787 | -20.256 | -44.004 | -90.033 | 26.799 | 18.388 | 127.776 | -14.088 | 19.228 | -146.525 | -30.326 | -13.18 | 96.552 | -40.435 | -107.002 | 154.564 | -134.592 | 223.223 | -8.777 | -83.009 | 16.508 | -10.464 | 64.06 | -0.445 | -41.371 | -11.345 | -86.011 | -6.651 | -97.62 | -38.359 | 40.911 | 138.476 | 86.896 | 3.874 | 89.013 | -1.537 | -17.62 | -6.381 | 12.759 | -17.791 | -18.726 | 27.971 | 5.803 | -24.15 | 25.627 | 6.081 | -10.724 | -3.048 | 28.536 | 7.605 | 0.045 | 6.891 | -2.111 | -19.645 | 4.593 | 15.362 | -0.151 | -7.73 | 14.208 | -3.11 | 1.927 | -2.623 | -2.28 | 1.962 | 2.819 | -7.881 | 4.074 | -8.037 | 9.586 | -3.248 | -0.297 | -5.005 | 6.651 | 0.516 | -0.452 | -2.574 | 3.402 | -2.419 | 0.298 | -8.603 | 12.1 | 1.8 | -1.2 | -0.3 | 1.3 | -8.2 | 5.5 | -2 | -4.3 | 0 | -2.3 | -3 | -0.6 | 1.4 | -1.5 | 2.8 | 9.1 | 1.3 | -3.1 | 0 | -0.6 | 0.3 | 0.6 | 1.9 | 2.3 |
| Cash At End Of Period
| 831.559 | 992.921 | 905.298 | 921.227 | 1,048.755 | 1,163.243 | 957.21 | 861.561 | 299.387 | 272.147 | 520.395 | 618.335 | 562.291 | 684.374 | 716.433 | 745.621 | 609.979 | 484.622 | 797.321 | 319.466 | 454.812 | 407.427 | 327.499 | 311.466 | 205.762 | 169.426 | 172.552 | 170.746 | 115.167 | 216.739 | 85.689 | 131.702 | 107.915 | 128.171 | 172.175 | 262.208 | 235.409 | 217.021 | 89.245 | 103.333 | 84.105 | 230.63 | 260.956 | 274.136 | 177.584 | 218.019 | 325.021 | 170.457 | 305.049 | 81.826 | 90.603 | 173.612 | 157.104 | 167.568 | 103.508 | 103.953 | 145.324 | 156.669 | 242.68 | 249.331 | 346.951 | 385.31 | 344.399 | 205.923 | 119.027 | 115.153 | 26.14 | 27.677 | 45.297 | 51.678 | 38.919 | 56.71 | 75.436 | 47.465 | 41.662 | 65.812 | 40.185 | 34.104 | 44.828 | 47.876 | 19.34 | 11.735 | 11.69 | 4.799 | 6.91 | 26.555 | 21.962 | 6.6 | 6.751 | 14.481 | 0.273 | 3.383 | 1.456 | 4.079 | 6.359 | 4.397 | 1.578 | 9.459 | 5.385 | 13.422 | 3.836 | 7.084 | 7.382 | 12.387 | 5.735 | 5.219 | 5.671 | 8.245 | 4.844 | 7.263 | 6.965 | 12.1 | 1.7 | -1.2 | 3 | 1.3 | -8.2 | 5.5 | 4.7 | -4.3 | 0 | -2.3 | 13.2 | -0.6 | 1.4 | -1.5 | 17 | 9.1 | 1.3 | -3.1 | 6.8 | -0.6 | 0.3 | 0.6 | 6.4 | 2.3 |