Modern Times Group MTG AB (publ) (MTG-B.ST)

Home
MTG-B.ST
Financials

75.95 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	5,829	5,537	5,306	3,997	4,242	19,741	17,537	17,299	16,218	15,746	14,129	13,336	13,473	13,101	14,173	13,166	11,351	10,136	8,011.9	6,804.9	6,311.3	6,023.2
Cost of Revenue Numbers are in millions	1,577	1,523	2,723	1,777	2,293	12,273	10,971	11,256	10,707	9,835	8,519	7,898	8,780	7,902	9,031	7,802	6,887	5,908	4,796.7	4,449.7	3,942.3	3,939.6
Gross Profit Numbers are in millions	4,252	4,014	2,583	2,220	1,949	7,468	6,566	6,043	5,511	5,911	5,610	5,438	4,693	5,199	5,142	5,364	4,464	4,228	3,215.2	2,355.2	2,369	2,083.6
Gross Profit Ratio Numbers are in millions	0.729	0.725	0.487	0.555	0.459	0.378	0.374	0.349	0.34	0.375	0.397	0.408	0.348	0.397	0.363	0.407	0.393	0.417	0.401	0.346	0.375	0.346
Reseach & Development Expenses Numbers are in millions	249	317	119	36	129	63	203	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	1,030	1,278	1,280	1,130	1,146	3,869	3,706	3,318	3,355	3,133	2,693	2,356	2,101	1,992	2,284	2,163	721	432	386.6	381.3	1,101	1,167
Selling & Marketing Expenses Numbers are in millions	2,344	2,215	1,132	1,062	1,068	2,081	1,639	1,353	1,332	1,538	1,575	1,321	3,715	1,169	1,116	1,199	1,110	1,206	903.8	653.1	620.3	542.5
SG&A Numbers are in millions	3,374	3,493	2,412	2,192	2,214	5,950	5,345	4,671	4,687	4,671	4,268	3,677	5,816	3,161	3,400	3,362	1,831	1,638	1,290.4	1,034.4	1,721.3	1,709.5
Other Expenses Numbers are in millions	-256	-12	-11	-11	-20	-63	-59	2	205	124	188	131	-486	-316	3,440	5,673	480	458	227.1	136.3	1,189.7	640.9
Operating Expenses Numbers are in millions	3,367	3,481	2,401	2,181	2,194	5,887	5,286	4,673	4,892	4,795	4,456	3,808	5,330	2,845	6,840	9,035	2,913	2,871	2,229.1	1,845	2,911	2,350.4
Operating Income Numbers are in millions	885	946	41	76	-247	1,581	923	1,347	756	1,675	1,738	2,124	-637	2,354	-1,698	-3,671	1,551	1,357	986.1	510.2	-542	-266.8
Operating Income Ratio Numbers are in millions	0.152	0.171	0.008	0.019	-0.058	0.08	0.053	0.078	0.047	0.106	0.123	0.159	-0.047	0.18	-0.12	-0.279	0.137	0.134	0.123	0.075	-0.086	-0.044
Total Other Income Expenses Net Numbers are in millions	-324	-448	-305	5	-188	-50	-421	-103	108	535	572	404	-90	-33	73	61	465	659	509.4	513.9	917.2	295.2
Income Before Tax Numbers are in millions	561	498	-264	81	-435	1,532	859	1,266	727	1,652	1,726	2,034	-727	2,321	-1,625	-3,610	2,016	2,016	1,495.5	1,024.1	375.2	28.4
Income Before Tax Ratio Numbers are in millions	0.096	0.09	-0.05	0.02	-0.103	0.078	0.049	0.073	0.045	0.105	0.122	0.153	-0.054	0.177	-0.115	-0.274	0.178	0.199	0.187	0.15	0.059	0.005
Income Tax Expense Numbers are in millions	397	246	191	177	23	367	247	303	194	480	558	440	561	557	690	615	588	517	310.3	278.5	103.5	135
Net Income Numbers are in millions	164	252	-455	-96	-458	1,038	1,250	-213	214	1,139	1,092	1,526	-1,289	3,541	-2,008	2,927	1,363	1,437	1,180.3	745.6	289.3	-66.6
Net Income Ratio Numbers are in millions	0.028	0.046	-0.086	-0.024	-0.108	0.053	0.071	-0.012	0.013	0.072	0.077	0.114	-0.096	0.27	-0.142	0.222	0.12	0.142	0.147	0.11	0.046	-0.011
EPS Numbers are in millions	1.33	2.15	-4.38	-1.26	-6.02	13.68	16.5	-2.82	2.84	15.07	14.44	20.21	-17.11	47	-26.85	38.11	17.93	19.01	15.67	9.9	3.84	-0.88
EPS Diluted Numbers are in millions	1.32	2.05	-4.38	-1.26	-6	13.58	16.4	-2.81	2.83	15.04	14.42	20.15	-17.11	46.73	-26.85	37.83	17.72	18.11	15.67	9.9	3.84	-0.88
EBITDA Numbers are in millions	1,432	1,617	566	359	51	2,011	1,617	1,609	1,127	2,099	2,192	2,299	-584	2,465	2,140	-3,527	2,221	2,084	1,328.4	919.6	436.7	87
EBITDA Ratio Numbers are in millions	0.246	0.292	0.107	0.09	0.012	0.102	0.092	0.093	0.069	0.133	0.155	0.172	-0.043	0.188	0.151	-0.268	0.196	0.206	0.166	0.135	0.069	0.014

Modern Times Group MTG AB (publ)

SSE:MTG-B.ST Add to watchlist

SSE:MTG-B.ST