MMTec, Inc.
NASDAQ:MTC
1.3 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.76 | 1.76 | 2.004 | 2.004 | 3.825 | 3.813 | 7.023 | 7.023 | 11.206 | 11.206 | 14.604 | 14.604 | 1.426 | 1.426 | 1.83 | 1.83 | 3.643 | 3.643 | 4.935 | 4.935 | 0.094 | 0.094 | 0.812 | 0.812 | 0.238 | 0.238 | -0.719 |
Short Term Investments
| 0 | 0 | 0.267 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.439 |
Cash and Short Term Investments
| 1.76 | 1.76 | 2.271 | 2.271 | 3.825 | 3.813 | 7.023 | 7.023 | 11.206 | 11.206 | 14.604 | 14.604 | 1.426 | 1.543 | 1.83 | 1.83 | 3.643 | 3.661 | 4.935 | 4.935 | 0.094 | 0.094 | 0.812 | 0.812 | 0.238 | 0.238 | 0.719 |
Net Receivables
| 0.092 | 0.092 | 3.042 | 2.365 | 5.02 | 0.2 | 2.567 | 0.467 | 2.325 | 0.195 | 0.265 | 0.171 | 0.167 | 0.046 | 0.185 | 0.015 | 0.296 | 0.016 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.009 | 0 | 0.121 | 0 | 0.13 | 0 | 0.007 | 0 | 0.214 | 0 | 0 | 0 | 0.643 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.18 | 1.172 | 1.895 | 2.572 | 0.298 | 5.022 | 1.357 | 3.457 | 0.317 | 2.447 | 0.172 | 0.265 | 0.66 | 0.663 | 0.388 | 0.557 | 0.409 | 0.671 | 0.224 | 0.285 | 0.237 | 0.237 | 0.164 | 0.164 | 0.114 | 0.114 | 0 |
Total Current Assets
| 3.024 | 3.024 | 7.207 | 7.207 | 9.035 | 9.035 | 10.947 | 10.947 | 13.848 | 13.848 | 15.04 | 15.04 | 2.253 | 2.253 | 2.402 | 2.402 | 4.348 | 4.348 | 5.219 | 5.219 | 0.33 | 0.33 | 0.976 | 0.976 | 0.351 | 0.351 | 0.719 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.774 | 0.774 | 1.051 | 1.051 | 1.24 | 1.24 | 1.323 | 1.323 | 0.71 | 0.71 | 0.599 | 0.599 | 0.765 | 0.765 | 0.898 | 0.898 | 1.112 | 1.112 | 0.19 | 0.19 | 0.032 | 0.032 | 0.036 | 0.036 | 0.038 | 0.038 | 0 |
Goodwill
| 0 | 0 | 106.935 | 106.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 5.224 | 5.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 112.16 | 112.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.579 | 0.579 | 0.928 | 0.928 | 0.143 | 0.143 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 153.189 | 153.189 | 0.692 | 0.899 | 1.141 | 1.141 | 0.164 | 0.164 | 0.029 | 0.029 | 0.114 | 0.114 | 0.113 | 0.113 | 0.604 | 0.604 | 0.606 | 0.606 | 0.5 | 0.5 | 0 | 0 | 0.037 | 0.037 | 0.038 | 0.038 | -0.719 |
Total Non-Current Assets
| 153.964 | 153.964 | 114.109 | 114.109 | 2.38 | 2.38 | 1.486 | 1.486 | 0.739 | 0.739 | 0.713 | 0.713 | 1.457 | 1.457 | 2.43 | 2.43 | 1.861 | 1.861 | 0.735 | 0.735 | 0.032 | 0.032 | 0.074 | 0.074 | 0.075 | 0.075 | -0.719 |
Total Assets
| 156.987 | 156.987 | 121.317 | 121.317 | 11.416 | 11.416 | 12.433 | 12.433 | 14.588 | 14.588 | 15.752 | 15.752 | 3.71 | 3.71 | 4.832 | 4.832 | 6.209 | 6.209 | 5.954 | 5.954 | 0.363 | 0.363 | 1.049 | 1.049 | 0.427 | 0.427 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.616 | 0.616 | 0.476 | 0.476 | 0.406 | 0.406 | 0.305 | 0.305 | 0.356 | 0.356 | 0.416 | 0.416 | 0.43 | 0.43 | 0.379 | 0.379 | 0.339 | 0.339 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.063 | 0 | 0.045 | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.378 | 1.378 | 4.76 | 5.049 | 0.768 | 0.768 | 0.934 | 0.934 | 0.772 | 0.772 | 0.225 | 0.225 | 0.228 | 0.228 | 0.207 | 0.225 | 0.403 | 0.466 | 0.186 | 0.231 | 0.807 | 0.807 | 0.146 | 0.146 | 0.102 | 0.102 | 0 |
Total Current Liabilities
| 1.994 | 1.994 | 5.525 | 5.525 | 1.174 | 1.174 | 1.239 | 1.239 | 1.128 | 1.128 | 0.642 | 0.642 | 0.658 | 0.658 | 0.605 | 0.605 | 0.805 | 0.805 | 0.274 | 0.274 | 0.807 | 0.807 | 0.146 | 0.146 | 0.102 | 0.102 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 32.545 | 32.545 | 58.718 | 58.718 | 0.648 | 0.648 | 0.786 | 0.786 | 0.108 | 0.108 | 0.122 | 0.122 | 0.356 | 0.356 | 0.507 | 0.507 | 0.648 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.063 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.772 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.084 | 0.084 | 0.146 | 0.146 | 0.209 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 32.629 | 32.629 | 58.865 | 58.865 | 0.857 | 0.857 | 0.786 | 0.786 | 0.108 | 0.108 | 0.122 | 0.122 | 0.356 | 0.356 | 0.507 | 0.507 | 0.648 | 0.648 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 34.623 | 34.623 | 64.39 | 64.39 | 2.031 | 2.031 | 2.025 | 2.025 | 1.236 | 1.236 | 0.763 | 0.763 | 1.014 | 1.014 | 1.111 | 1.111 | 1.454 | 1.454 | 0.274 | 0.274 | 0.807 | 0.807 | 0.146 | 0.146 | 0.102 | 0.102 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0.037 | 0 | 0.11 | 0 | 0.031 | 0 | 0.019 | 0 | 0.002 | 0 | 0 |
Common Stock
| 1.991 | 1.991 | 0.991 | 0.991 | 0.051 | 0.051 | 0.031 | 0.031 | 0.031 | 0.031 | 0.025 | 0.025 | 0.021 | 0.021 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0 |
Retained Earnings
| 26.705 | 26.705 | -36.63 | -36.63 | -22.253 | -22.253 | -19.495 | -19.495 | -16.608 | -16.608 | -11.925 | -11.925 | -9.557 | -9.557 | -7.386 | -7.386 | -6.375 | -6.375 | -5.459 | -5.459 | -4.132 | -4.132 | -2.845 | -2.845 | -1.783 | -1.783 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.159 | 1.159 | -0.207 | -0.207 | -0.141 | -0.141 | -0.012 | -0.012 | 0.043 | 0.043 | 0.022 | 0.022 | -0.002 | -0.002 | -0.143 | -0.143 | -0.119 | -0.119 | -0.11 | -0.11 | -0.089 | -0.089 | -0.065 | -0.065 | -0.039 | -0.039 | 1.135 |
Other Total Stockholders Equity
| 89.649 | 92.509 | 77.557 | 77.557 | 31.727 | 31.727 | 29.885 | 29.885 | 29.885 | 29.885 | 26.866 | 26.866 | 12.234 | 12.234 | 11.193 | 11.193 | 11.193 | 11.193 | 11.193 | 11.193 | 3.723 | 3.723 | 3.759 | 3.759 | 2.092 | 2.092 | 0 |
Total Shareholders Equity
| 122.364 | 122.364 | 41.712 | 41.712 | 9.384 | 9.384 | 10.409 | 10.409 | 13.352 | 13.352 | 14.989 | 14.989 | 2.696 | 2.696 | 3.72 | 3.72 | 4.755 | 4.755 | 5.681 | 5.681 | -0.444 | -0.444 | 0.903 | 0.903 | 0.324 | 0.324 | 1.135 |
Total Equity
| 122.364 | 122.364 | 56.927 | 56.927 | 9.384 | 9.384 | 10.409 | 10.409 | 13.352 | 13.352 | 14.989 | 14.989 | 2.696 | 2.696 | 3.72 | 3.72 | 4.755 | 4.755 | 5.681 | 5.681 | -0.444 | -0.444 | 0.903 | 0.903 | 0.324 | 0.324 | 1.135 |
Total Liabilities & Shareholders Equity
| 156.987 | 156.987 | 121.317 | 121.317 | 11.416 | 11.416 | 12.433 | 12.433 | 14.588 | 14.588 | 15.752 | 15.752 | 3.71 | 3.71 | 4.832 | 4.832 | 6.209 | 6.209 | 5.954 | 5.954 | 0.363 | 0.363 | 1.049 | 1.049 | 0.427 | 0.427 | 1.135 |