
M&T Bank Corporation
NYSE:MTB
196.19 (USD) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 3,171 | 3,341 | 3,391 | 3,373 | 3,300 | 3,298.106 | 3,201 | 3,319 | 2,894 | 2,753.746 | 2,344.592 | 2,036.242 | 1,469.143 | 1,537.155 | 1,562.072 | 1,483.991 | 1,522.56 | 1,590.14 | 1,521.722 | 1,519.515 | 1,649.779 | 1,706.942 | 1,757.248 | 1,750.008 | 1,727.074 | 1,700.877 | 1,626.669 | 1,586.319 | 1,540.846 | 1,558.192 | 1,516.639 | 1,491.229 | 1,452.878 | 1,448.36 | 1,460.865 | 1,418.875 | 1,393.767 | 1,353.709 | 1,209.725 | 1,257.381 | 1,178.29 | 1,212.304 | 1,198.248 | 1,194.757 | 1,147.513 | 1,186.848 | 1,223.955 | 1,261.349 | 1,166.513 | 1,170.127 | 1,195.767 | 1,135.671 | 1,095.57 | 1,067.66 | 1,105.286 | 1,195.132 | 988.581 | 910.026 | 991.791 | 986.9 | 939.806 | 766.457 | 1,053.963 | 949.279 | 953.805 | 1,053.371 | 915.071 | 1,088.756 | 1,198.085 | 1,064.129 | 1,145.913 | 1,161.293 | 1,097.532 | 1,127.491 | 1,126.738 | 1,075.513 | 1,030.203 | 1,001.705 | 942.248 | 921.88 | 872.579 | 846.506 | 827.977 | 792.935 | 774.283 | 784.23 | 795.731 | 809.293 | 568.406 | 596.394 | 589.617 | 582.604 | 585.415 | 619.409 | 642.136 | 657.461 | 660.305 | 647.364 | 498.394 | 480.842 | 470.856 | 460 | 445.6 | 426.206 | 429.261 | 423.6 | 424.2 | 428.2 | 346.7 | 328.6 | 319.9 | 307.9 | 301.7 | 303.5 | 295 | 289.1 | 280.1 | 286.5 | 284.6 | 265.1 | 241.5 | 239 | 216.9 | 209.6 | 205.6 | 205.6 | 214.3 | 219.2 | 212.1 | 221.1 | 220.5 | 221.2 | 227.2 | 220.7 | 231.7 | 204.3 | 194.4 | 195.6 | 175.3 | 175.8 | 166.3 | 165.8 | 158.3 | 156.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 995 | 1,119 | 1,179 | 1,221 | 1,265 | 1,242.772 | 1,016 | 867 | 629 | 576.835 | 217.822 | 113.425 | 34.082 | 9.725 | 5.696 | 13.018 | 10.567 | 124.61 | 208.066 | 400.105 | 393.614 | 231.069 | 244.579 | 251.432 | 198.249 | 199.321 | 154.337 | 155.118 | 149.633 | 133.689 | 130.076 | 144.213 | 146.773 | 169.137 | 158.175 | 138.802 | 149.87 | 153.333 | 121.199 | 107.226 | 116.499 | 107.772 | 102.964 | 95.176 | 98.519 | 109.982 | 117.578 | 129.62 | 111.925 | 126.931 | 128.129 | 149.403 | 142.706 | 171.969 | 161.632 | 165.051 | 173.679 | 193.628 | 209.032 | 202.557 | 225.052 | 278.95 | 306.938 | 322.856 | 364.705 | 439.426 | 414.115 | 430.942 | 465.312 | 543.364 | 459.326 | 446.264 | 437.622 | 432.356 | 412.652 | 383.298 | 348.246 | 326.493 | 287.576 | 248.016 | 220.266 | 194.755 | 160.771 | 156.805 | 146.829 | 157.173 | 167.539 | 181.506 | 152.592 | 169.358 | 183.08 | 179.949 | 184.127 | 219.849 | 255.674 | 276.477 | 295.097 | 300.538 | 228.622 | 214.706 | 212.731 | 206.7 | 193.5 | 179.8 | 183.745 | 190.9 | 195.5 | 197.9 | 146.6 | 145.3 | 141.8 | 136.7 | 130.4 | 130.7 | 128.4 | 126.7 | 123.9 | 128.9 | 127.6 | 120.6 | 105.1 | 96.1 | 86.2 | 78.3 | 79.2 | 88.6 | 85.7 | 89.3 | 86.3 | 96.4 | 101.8 | 104.9 | 105.5 | 120.8 | 140.7 | 122.3 | 119.8 | 126.3 | 111.7 | 110.6 | 105.6 | 108.2 | 101.7 | 99.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 2,176 | 2,222 | 2,212 | 2,152 | 2,035 | 2,055.334 | 2,185 | 2,452 | 2,265 | 2,176.911 | 2,126.77 | 1,922.817 | 1,435.061 | 1,527.43 | 1,556.376 | 1,470.973 | 1,511.993 | 1,465.53 | 1,313.656 | 1,119.41 | 1,256.165 | 1,475.873 | 1,512.669 | 1,498.576 | 1,528.825 | 1,501.556 | 1,472.332 | 1,431.201 | 1,391.213 | 1,424.503 | 1,386.563 | 1,347.016 | 1,306.105 | 1,279.223 | 1,302.69 | 1,280.073 | 1,243.897 | 1,200.376 | 1,088.526 | 1,150.155 | 1,061.791 | 1,104.532 | 1,095.284 | 1,099.581 | 1,048.994 | 1,076.866 | 1,106.377 | 1,131.729 | 1,054.588 | 1,043.196 | 1,067.638 | 986.268 | 952.864 | 895.691 | 943.654 | 1,030.081 | 814.902 | 716.398 | 782.759 | 784.343 | 714.754 | 487.507 | 747.025 | 626.423 | 589.1 | 613.945 | 500.956 | 657.814 | 732.773 | 520.765 | 686.587 | 715.029 | 659.91 | 695.135 | 714.086 | 692.215 | 681.957 | 675.212 | 654.672 | 673.864 | 652.313 | 651.751 | 667.206 | 636.13 | 627.454 | 627.057 | 628.192 | 627.787 | 415.814 | 427.036 | 406.537 | 402.655 | 401.288 | 399.56 | 386.462 | 380.984 | 365.208 | 346.826 | 269.772 | 266.136 | 258.125 | 253.3 | 252.1 | 246.406 | 245.516 | 232.7 | 228.7 | 230.3 | 200.1 | 183.3 | 178.1 | 171.2 | 171.3 | 172.8 | 166.6 | 162.4 | 156.2 | 157.6 | 157 | 144.5 | 136.4 | 142.9 | 130.7 | 131.3 | 126.4 | 117 | 128.6 | 129.9 | 125.8 | 124.7 | 118.7 | 116.3 | 121.7 | 99.9 | 91 | 82 | 74.6 | 69.3 | 63.6 | 65.2 | 60.7 | 57.6 | 56.6 | 57.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0.686 | 0.665 | 0.652 | 0.638 | 0.617 | 0.623 | 0.683 | 0.739 | 0.783 | 0.791 | 0.907 | 0.944 | 0.977 | 0.994 | 0.996 | 0.991 | 0.993 | 0.922 | 0.863 | 0.737 | 0.761 | 0.865 | 0.861 | 0.856 | 0.885 | 0.883 | 0.905 | 0.902 | 0.903 | 0.914 | 0.914 | 0.903 | 0.899 | 0.883 | 0.892 | 0.902 | 0.892 | 0.887 | 0.9 | 0.915 | 0.901 | 0.911 | 0.914 | 0.92 | 0.914 | 0.907 | 0.904 | 0.897 | 0.904 | 0.892 | 0.893 | 0.868 | 0.87 | 0.839 | 0.854 | 0.862 | 0.824 | 0.787 | 0.789 | 0.795 | 0.761 | 0.636 | 0.709 | 0.66 | 0.618 | 0.583 | 0.547 | 0.604 | 0.612 | 0.489 | 0.599 | 0.616 | 0.601 | 0.617 | 0.634 | 0.644 | 0.662 | 0.674 | 0.695 | 0.731 | 0.748 | 0.77 | 0.806 | 0.802 | 0.81 | 0.8 | 0.789 | 0.776 | 0.732 | 0.716 | 0.689 | 0.691 | 0.685 | 0.645 | 0.602 | 0.579 | 0.553 | 0.536 | 0.541 | 0.553 | 0.548 | 0.551 | 0.566 | 0.578 | 0.572 | 0.549 | 0.539 | 0.538 | 0.577 | 0.558 | 0.557 | 0.556 | 0.568 | 0.569 | 0.565 | 0.562 | 0.558 | 0.55 | 0.552 | 0.545 | 0.565 | 0.598 | 0.603 | 0.626 | 0.615 | 0.569 | 0.6 | 0.593 | 0.593 | 0.564 | 0.538 | 0.526 | 0.536 | 0.453 | 0.393 | 0.401 | 0.384 | 0.354 | 0.363 | 0.371 | 0.365 | 0.347 | 0.358 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 910 | 780 | 800 | 801 | 864 | 755.399 | 756 | 766 | 838 | 721.284 | 764.459 | 798.786 | 593.096 | 533.873 | 529.232 | 497.01 | 555.266 | 491.314 | 491.018 | 473.049 | 549.114 | 481.511 | 486.686 | 465.509 | 508.626 | 448.765 | 450.22 | 438.097 | 483.708 | 426.6 | 422.574 | 423.407 | 478.568 | 422.345 | 428.245 | 421.045 | 457.01 | 453.975 | 374.657 | 372.458 | 400.553 | 356.83 | 361.969 | 354.868 | 386.814 | 353.733 | 354.209 | 340.831 | 375.989 | 314.896 | 345.547 | 348.648 | 375.047 | 310.836 | 362.491 | 336.51 | 294.386 | 236.33 | 272.248 | 276.018 | 294.437 | 238.104 | 284.802 | 11.554 | 258.487 | 232.41 | 236.678 | 236.127 | 263.306 | 226.111 | 220.75 | 224.7 | 236.754 | 213.129 | 218.98 | 217.162 | 224.082 | 203.317 | 207.705 | 204.607 | 206.61 | 198.152 | 205.003 | 202.647 | 200.75 | 196.651 | 214.118 | 205.481 | 124.074 | 114.115 | 113.243 | 115.65 | 123.454 | 110.345 | 109.25 | 109.455 | 105.887 | 99.471 | 76.099 | 76.938 | 76.701 | 73.4 | 71.6 | 71.4 | 68.4 | 67.7 | 63.5 | 69.9 | 58.3 | 54.6 | 56.3 | 53.6 | 55.6 | 54.5 | 52.5 | 49.1 | 52.1 | 48.2 | 49.7 | 44.1 | 46.2 | 39 | 40.8 | 41.6 | 39.8 | 32 | 42.5 | 38.7 | 41.1 | 37.3 | 37.5 | 30.6 | 31.1 | 27.7 | 29.2 | 25.8 | 23.6 | 23.7 | 21.4 | 21.6 | 21.2 | 20.1 | 19.7 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 22 | 30 | 27 | 27 | 20 | 25.686 | 23 | 28 | 31 | 32.691 | 21.398 | 20.635 | 16.024 | 21.228 | 15.208 | 13.364 | 14.628 | 17.832 | 11.855 | 9.842 | 22.375 | 27.063 | 22.088 | 24.046 | 20.275 | 25.91 | 21.784 | 21.768 | 16.248 | 19.366 | 17.403 | 16.324 | 16.11 | 87.137 | 21.996 | 22.613 | 21.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 932 | 810 | 827 | 828 | 884 | 781.085 | 779 | 794 | 869 | 753.975 | 785.857 | 819.421 | 609.12 | 555.101 | 544.44 | 510.374 | 569.894 | 509.146 | 502.873 | 482.891 | 571.489 | 508.574 | 508.774 | 489.555 | 528.901 | 474.675 | 472.004 | 459.865 | 499.956 | 445.966 | 439.977 | 439.731 | 494.678 | 509.482 | 450.241 | 443.658 | 478.464 | 453.975 | 374.657 | 372.458 | 400.553 | 356.83 | 361.969 | 354.868 | 386.814 | 353.733 | 354.209 | 340.831 | 375.989 | 314.896 | 345.547 | 348.648 | 375.047 | 310.836 | 362.491 | 336.51 | 294.386 | 236.33 | 272.248 | 276.018 | 294.437 | 238.104 | 284.802 | 11.554 | 258.487 | 232.41 | 236.678 | 236.127 | 263.306 | 226.111 | 220.75 | 224.7 | 236.754 | 213.129 | 218.98 | 217.162 | 224.082 | 203.317 | 207.705 | 204.607 | 206.61 | 198.152 | 205.003 | 202.647 | 200.75 | 196.651 | 214.118 | 205.481 | 124.074 | 114.115 | 113.243 | 115.65 | 123.454 | 110.345 | 109.25 | 109.455 | 105.887 | 99.471 | 76.099 | 76.938 | 76.701 | 73.4 | 71.6 | 71.4 | 68.4 | 67.7 | 63.5 | 69.9 | 58.3 | 54.6 | 56.3 | 53.6 | 55.6 | 54.5 | 52.5 | 49.1 | 52.1 | 48.2 | 49.7 | 44.1 | 46.2 | 39 | 40.8 | 41.6 | 39.8 | 32 | 42.5 | 38.7 | 41.1 | 37.3 | 37.5 | 30.6 | 31.1 | 27.7 | 29.2 | 25.8 | 23.6 | 23.7 | 21.4 | 21.6 | 21.2 | 20.1 | 19.7 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 483 | 530 | 476 | 469 | 487 | 648.588 | 499 | 499 | 470 | 412.313 | 493.396 | 825.733 | 350.621 | 372.399 | 354.894 | 354.971 | 349.55 | 335.862 | 323.901 | 324.151 | 334.927 | 315.109 | 368.845 | 383.477 | 365.447 | 327.487 | 303.975 | 316.712 | 433.388 | 349.847 | 366.048 | 310.904 | 293.174 | 259.621 | 302.151 | 306.237 | 297.631 | 335.362 | 279.159 | 324.17 | 285.822 | 327.327 | 307.504 | 316.847 | 307.874 | 395.475 | 308.298 | 260.213 | 263.263 | 282.86 | 275.663 | 285.379 | 269.4 | 381.953 | 316.081 | 245.608 | 211.863 | 173.307 | 223.877 | 228.609 | 200.639 | 48.245 | 290.398 | 552.363 | 246.811 | 251.862 | 198.085 | 183.583 | 163.658 | 210.427 | 169.778 | 167.951 | 162.283 | 170.681 | 189.961 | 159.835 | 157.921 | 165.797 | 160.545 | 175.834 | 160.727 | 163.77 | 201.919 | 154.56 | 189.217 | 181.704 | 182.282 | 225.666 | 118.204 | 126.642 | 120.583 | 107.566 | 109.83 | 133.966 | 126.944 | 123.557 | 128.914 | 134.716 | 77.86 | 78.772 | 73.896 | 75.7 | 73.3 | 74.206 | 71.016 | 71 | 75 | 85.1 | 75.6 | 56.2 | 48.4 | 48.5 | 48.6 | 52.6 | 55.1 | 48.8 | 44.2 | 48.7 | 48 | 46.2 | 43.3 | 56 | 39.9 | 40.4 | 39.3 | 39.6 | 40.8 | 49.1 | 43.9 | 52 | 46.7 | 39.5 | 44 | 40.2 | 33.1 | 28.6 | 24.5 | 25.6 | 19.4 | 21.4 | 19.9 | 18.4 | 17.2 | 18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 1,415 | 1,340 | 1,303 | 1,297 | 1,371 | 1,429.673 | 1,278 | 1,293 | 1,339 | 1,166.288 | 1,279.253 | 1,645.154 | 959.741 | 927.5 | 899.334 | 865.345 | 919.444 | 845.008 | 826.774 | 807.042 | 906.416 | 823.683 | 877.619 | 873.032 | 894.348 | 802.162 | 775.979 | 776.577 | 933.344 | 795.813 | 806.025 | 750.635 | 787.852 | 769.103 | 752.392 | 749.895 | 776.095 | 789.337 | 653.816 | 696.628 | 686.375 | 684.157 | 669.473 | 671.715 | 694.688 | 749.208 | 662.507 | 601.044 | 639.252 | 597.756 | 621.21 | 634.027 | 644.447 | 692.789 | 678.572 | 582.118 | 506.249 | 409.637 | 496.125 | 504.627 | 495.076 | 286.349 | 575.2 | 563.917 | 505.298 | 484.272 | 434.763 | 419.71 | 426.964 | 436.538 | 390.528 | 392.651 | 399.037 | 383.81 | 408.941 | 376.997 | 382.003 | 369.114 | 368.25 | 380.441 | 367.337 | 361.922 | 406.922 | 357.207 | 389.967 | 378.355 | 396.4 | 431.147 | 242.278 | 240.757 | 233.826 | 223.216 | 233.284 | 244.311 | 236.194 | 233.012 | 234.801 | 234.187 | 153.959 | 155.71 | 150.597 | 149.1 | 144.9 | 145.606 | 139.416 | 138.7 | 138.5 | 155 | 133.9 | 110.8 | 104.7 | 102.1 | 104.2 | 107.1 | 107.6 | 97.9 | 96.3 | 96.9 | 97.7 | 90.3 | 89.5 | 95 | 80.7 | 82 | 79.1 | 71.6 | 83.3 | 87.8 | 85 | 89.3 | 84.2 | 70.1 | 75.1 | 67.9 | 62.3 | 54.4 | 48.1 | 49.3 | 40.8 | 43 | 41.1 | 38.5 | 36.9 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 724 | 761 | 882 | 909 | 855 | 664 | 625.661 | 907 | 1,159 | 926 | 1,010.623 | 847.517 | 277.663 | 475.32 | 599.93 | 657.042 | 605.628 | 592.549 | 620.522 | 486.882 | 312.368 | 349.749 | 652.19 | 635.05 | 625.544 | 634.477 | 699.394 | 696.353 | 654.624 | 457.869 | 628.69 | 580.538 | 596.381 | 518.253 | 510.12 | 550.298 | 530.178 | 467.802 | 411.039 | 434.71 | 453.527 | 375.416 | 420.375 | 425.811 | 427.866 | 354.306 | 327.658 | 443.87 | 530.685 | 415.336 | 445.44 | 446.428 | 352.241 | 308.417 | 202.902 | 265.082 | 447.963 | 308.653 | 306.761 | 286.634 | 279.716 | 219.678 | 201.158 | 171.825 | 62.506 | 83.802 | 129.673 | 66.193 | 238.104 | 305.809 | 84.227 | 296.059 | 322.378 | 260.873 | 311.325 | 305.145 | 315.218 | 299.954 | 306.098 | 286.422 | 293.423 | 284.976 | 289.829 | 260.284 | 278.923 | 237.487 | 248.702 | 231.792 | 196.64 | 173.536 | 186.279 | 172.711 | 179.439 | 168.004 | 155.249 | 150.268 | 147.972 | 130.407 | 112.639 | 115.813 | 110.426 | 107.528 | 104.2 | 107.2 | 100.8 | 106.1 | 94 | 90.2 | 75.3 | 66.2 | 72.5 | 73.4 | 69.1 | 67.1 | 65.7 | 59 | 64.5 | 59.9 | 60.7 | 59.3 | 54.2 | 46.9 | 47.9 | 50 | 49.3 | 47.3 | 45.4 | 45.3 | 42.1 | 40.8 | 35.4 | 34.5 | 46.2 | 46.6 | 32 | 28.7 | 27.6 | 26.5 | 20 | 22.8 | 22.2 | 19.6 | 19.1 | 19.7 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0 | 0.24 | 0.264 | 0.268 | 0.253 | 0.201 | 0.19 | 0.283 | 0.349 | 0.32 | 0.367 | 0.361 | 0.136 | 0.324 | 0.39 | 0.421 | 0.408 | 0.389 | 0.39 | 0.32 | 0.206 | 0.212 | 0.382 | 0.361 | 0.357 | 0.367 | 0.411 | 0.428 | 0.413 | 0.297 | 0.403 | 0.383 | 0.4 | 0.357 | 0.352 | 0.377 | 0.374 | 0.336 | 0.304 | 0.359 | 0.361 | 0.319 | 0.347 | 0.355 | 0.358 | 0.309 | 0.276 | 0.363 | 0.421 | 0.356 | 0.381 | 0.373 | 0.31 | 0.282 | 0.19 | 0.24 | 0.375 | 0.312 | 0.337 | 0.289 | 0.283 | 0.234 | 0.262 | 0.163 | 0.066 | 0.088 | 0.123 | 0.072 | 0.219 | 0.255 | 0.079 | 0.258 | 0.278 | 0.238 | 0.276 | 0.271 | 0.293 | 0.291 | 0.306 | 0.304 | 0.318 | 0.327 | 0.342 | 0.314 | 0.352 | 0.307 | 0.317 | 0.291 | 0.243 | 0.305 | 0.312 | 0.293 | 0.308 | 0.287 | 0.251 | 0.234 | 0.225 | 0.197 | 0.174 | 0.232 | 0.23 | 0.228 | 0.227 | 0.241 | 0.237 | 0.247 | 0.222 | 0.213 | 0.176 | 0.191 | 0.221 | 0.229 | 0.224 | 0.222 | 0.216 | 0.2 | 0.223 | 0.214 | 0.212 | 0.208 | 0.204 | 0.194 | 0.2 | 0.231 | 0.235 | 0.23 | 0.221 | 0.211 | 0.192 | 0.192 | 0.16 | 0.156 | 0.209 | 0.205 | 0.145 | 0.124 | 0.135 | 0.136 | 0.102 | 0.13 | 0.126 | 0.118 | 0.115 | 0.124 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 716 | 761 | 882 | 909 | 855 | 664 | 625.661 | 907 | 1,159 | 926 | 1,010.623 | 847.517 | 277.663 | 475.32 | 599.93 | 657.042 | 605.628 | 592.549 | 620.522 | 486.882 | 312.368 | 349.749 | 652.19 | 635.05 | 625.544 | 634.477 | 699.394 | 696.353 | 654.624 | 457.869 | 628.69 | 580.538 | 596.381 | 518.253 | 510.12 | 550.298 | 530.178 | 467.802 | 411.039 | 434.71 | 453.527 | 375.416 | 420.375 | 425.811 | 427.866 | 354.306 | 327.658 | 443.87 | 530.685 | 415.336 | 445.44 | 446.428 | 352.241 | 308.417 | 202.902 | 265.082 | 447.963 | 308.653 | 306.761 | 286.634 | 279.716 | 219.678 | 201.158 | 171.825 | 62.506 | 83.802 | 129.673 | 66.193 | 238.104 | 305.809 | 84.227 | 296.059 | 322.378 | 260.873 | 311.325 | 305.145 | 315.218 | 299.954 | 306.098 | 286.422 | 293.423 | 284.976 | 289.829 | 260.284 | 278.923 | 237.487 | 248.702 | 231.792 | 196.64 | 173.536 | 186.279 | 172.711 | 179.439 | 168.004 | 155.249 | 150.268 | 147.972 | 130.407 | 112.639 | 115.813 | 110.426 | 107.528 | 104.2 | 107.2 | 100.8 | 106.1 | 94 | 90.2 | 75.3 | 66.2 | 72.5 | 73.4 | 69.1 | 67.1 | 65.7 | 59 | 64.5 | 59.9 | 60.7 | 59.3 | 54.2 | 46.9 | 47.9 | 50 | 49.3 | 47.3 | 45.4 | 45.3 | 42.1 | 40.8 | 35.4 | 34.5 | 46.2 | 46.6 | 32 | 28.7 | 27.6 | 26.5 | 20 | 22.8 | 22.2 | 19.6 | 19.1 | 19.7 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0.24 | 0.264 | 0.268 | 0.253 | 0.201 | 0.19 | 0.283 | 0.349 | 0.32 | 0.367 | 0.361 | 0.136 | 0.324 | 0.39 | 0.421 | 0.408 | 0.389 | 0.39 | 0.32 | 0.206 | 0.212 | 0.382 | 0.361 | 0.357 | 0.367 | 0.411 | 0.428 | 0.413 | 0.297 | 0.403 | 0.383 | 0.4 | 0.357 | 0.352 | 0.377 | 0.374 | 0.336 | 0.304 | 0.359 | 0.361 | 0.319 | 0.347 | 0.355 | 0.358 | 0.309 | 0.276 | 0.363 | 0.421 | 0.356 | 0.381 | 0.373 | 0.31 | 0.282 | 0.19 | 0.24 | 0.375 | 0.312 | 0.337 | 0.289 | 0.283 | 0.234 | 0.262 | 0.163 | 0.066 | 0.088 | 0.123 | 0.072 | 0.219 | 0.255 | 0.079 | 0.258 | 0.278 | 0.238 | 0.276 | 0.271 | 0.293 | 0.291 | 0.306 | 0.304 | 0.318 | 0.327 | 0.342 | 0.314 | 0.352 | 0.307 | 0.317 | 0.291 | 0.243 | 0.305 | 0.312 | 0.293 | 0.308 | 0.287 | 0.251 | 0.234 | 0.225 | 0.197 | 0.174 | 0.232 | 0.23 | 0.228 | 0.227 | 0.241 | 0.237 | 0.247 | 0.222 | 0.213 | 0.176 | 0.191 | 0.221 | 0.229 | 0.224 | 0.222 | 0.216 | 0.2 | 0.223 | 0.214 | 0.212 | 0.208 | 0.204 | 0.194 | 0.2 | 0.231 | 0.235 | 0.23 | 0.221 | 0.211 | 0.192 | 0.192 | 0.16 | 0.156 | 0.209 | 0.205 | 0.145 | 0.124 | 0.135 | 0.136 | 0.102 | 0.13 | 0.126 | 0.118 | 0.115 | 0.124 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 177 | 201 | 188 | 200 | 133 | 143.26 | 217 | 292 | 224 | 245.252 | 200.921 | 60.141 | 113.146 | 141.962 | 161.582 | 147.559 | 145.3 | 149.382 | 114.746 | 71.314 | 80.927 | 159.124 | 154.969 | 152.284 | 151.735 | 153.175 | 170.262 | 161.464 | 105.259 | 306.287 | 224.615 | 215.328 | 169.326 | 179.549 | 200.314 | 194.147 | 169.274 | 140.074 | 154.309 | 166.839 | 133.803 | 142.826 | 150.467 | 143.53 | 125.289 | 106.236 | 149.391 | 182.219 | 141.223 | 149.247 | 152.966 | 118.861 | 101.954 | 55.162 | 81.974 | 125.605 | 102.38 | 102.319 | 94.619 | 90.967 | 68.723 | 64.34 | 44.161 | 11.318 | 19.581 | 27.432 | -24.992 | 77.839 | 103.613 | 19.297 | 96.872 | 108.209 | 84.9 | 97.996 | 94.775 | 102.645 | 97.037 | 101.113 | 95.348 | 96.589 | 95.686 | 97.624 | 73.843 | 94.538 | 77.997 | 81.801 | 75.329 | 62.6 | 56.998 | 60.46 | 55.496 | 57.945 | 54.427 | 53.515 | 52.401 | 53.164 | 46.741 | 40.672 | 41.397 | 38.888 | 39.293 | 38.1 | 39.6 | 35.8 | 39.2 | 36.1 | 33.7 | 30.6 | 17.2 | 26.2 | 27.5 | 26.3 | 25.8 | 25.3 | 23.1 | 25.8 | 23.7 | 23.9 | 23.7 | 22.7 | 19.7 | 16 | 20.9 | 20.6 | 19.7 | 18.8 | 19.4 | 16.9 | 16.5 | 13.8 | 13.5 | 18.4 | 19.1 | 13.8 | 11.3 | 11.3 | 11.2 | 7.1 | 8.4 | 8.4 | 6.8 | 6.6 | 6.8 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 716 | 584 | 681 | 721 | 655 | 531 | 482.401 | 690 | 867 | 702 | 765.371 | 646.596 | 217.522 | 362.174 | 457.968 | 495.46 | 458.069 | 447.249 | 471.14 | 372.136 | 241.054 | 268.822 | 493.066 | 480.081 | 473.26 | 482.742 | 546.219 | 526.091 | 493.16 | 352.61 | 322.403 | 355.923 | 381.053 | 348.927 | 330.571 | 349.984 | 336.031 | 298.528 | 270.965 | 280.401 | 286.688 | 241.613 | 277.549 | 275.344 | 284.336 | 229.017 | 221.422 | 294.479 | 348.466 | 274.113 | 296.193 | 293.462 | 233.38 | 206.463 | 147.74 | 183.108 | 322.358 | 206.273 | 204.442 | 192.015 | 188.749 | 150.955 | 170.829 | 127.664 | 51.188 | 64.221 | 102.241 | 91.185 | 160.265 | 202.196 | 64.93 | 199.187 | 214.169 | 175.973 | 213.329 | 210.37 | 212.573 | 202.917 | 204.985 | 191.074 | 196.834 | 189.29 | 192.205 | 186.441 | 184.385 | 159.49 | 166.901 | 156.463 | 134.04 | 116.538 | 125.819 | 117.215 | 121.494 | 113.577 | 101.734 | 97.867 | 94.808 | 83.666 | 71.967 | 74.416 | 71.538 | 68.235 | 66.1 | 67.6 | 65 | 66.9 | 57.9 | 56.5 | 44.7 | 49 | 46.3 | 45.9 | 42.8 | 41.3 | 40.4 | 35.9 | 38.7 | 36.2 | 36.8 | 35.6 | 31.5 | 27.2 | 31.9 | 29.1 | 28.7 | 27.6 | 26.6 | 25.9 | 25.2 | 24.3 | 21.6 | 21 | 27.8 | 27.5 | 18.2 | 17.4 | 16.3 | 15.3 | 12.9 | 14.4 | 13.8 | 12.8 | 3 | 12.9 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0.184 | 0.204 | 0.213 | 0.194 | 0.161 | 0.146 | 0.216 | 0.261 | 0.243 | 0.278 | 0.276 | 0.107 | 0.247 | 0.298 | 0.317 | 0.309 | 0.294 | 0.296 | 0.245 | 0.159 | 0.163 | 0.289 | 0.273 | 0.27 | 0.28 | 0.321 | 0.323 | 0.311 | 0.229 | 0.207 | 0.235 | 0.256 | 0.24 | 0.228 | 0.24 | 0.237 | 0.214 | 0.2 | 0.232 | 0.228 | 0.205 | 0.229 | 0.23 | 0.238 | 0.2 | 0.187 | 0.241 | 0.276 | 0.235 | 0.253 | 0.245 | 0.205 | 0.188 | 0.138 | 0.166 | 0.27 | 0.209 | 0.225 | 0.194 | 0.191 | 0.161 | 0.223 | 0.121 | 0.054 | 0.067 | 0.097 | 0.1 | 0.147 | 0.169 | 0.061 | 0.174 | 0.184 | 0.16 | 0.189 | 0.187 | 0.198 | 0.197 | 0.205 | 0.203 | 0.214 | 0.217 | 0.227 | 0.225 | 0.233 | 0.206 | 0.213 | 0.197 | 0.166 | 0.205 | 0.211 | 0.199 | 0.209 | 0.194 | 0.164 | 0.152 | 0.144 | 0.127 | 0.111 | 0.149 | 0.149 | 0.145 | 0.144 | 0.152 | 0.153 | 0.156 | 0.137 | 0.133 | 0.104 | 0.141 | 0.141 | 0.143 | 0.139 | 0.137 | 0.133 | 0.122 | 0.134 | 0.129 | 0.128 | 0.125 | 0.119 | 0.113 | 0.133 | 0.134 | 0.137 | 0.134 | 0.129 | 0.121 | 0.115 | 0.115 | 0.098 | 0.095 | 0.126 | 0.121 | 0.082 | 0.075 | 0.08 | 0.079 | 0.066 | 0.082 | 0.078 | 0.077 | 0.018 | 0.081 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 4.36 | 3.33 | 3.88 | 4.04 | 3.75 | 3.04 | 2.75 | 4 | 5.07 | 4.03 | 4.32 | 3.55 | 1.08 | 2.63 | 3.37 | 3.7 | 3.41 | 3.33 | 3.52 | 2.75 | 1.74 | 1.93 | 3.6 | 3.47 | 3.34 | 3.35 | 3.76 | 3.54 | 3.26 | 2.24 | 2.01 | 2.22 | 2.36 | 2.13 | 1.98 | 2.1 | 1.98 | 1.74 | 1.65 | 1.94 | 1.99 | 1.66 | 1.93 | 1.92 | 1.99 | 1.63 | 1.57 | 2.13 | 2.56 | 2 | 2.18 | 2.18 | 1.71 | 1.5 | 1.18 | 1.32 | 2.43 | 1.59 | 1.58 | 1.49 | 1.47 | 1.16 | 1.31 | 0.97 | 0.36 | 0.49 | 0.93 | 0.83 | 1.45 | 1.84 | 0.59 | 1.86 | 1.98 | 1.6 | 1.94 | 1.89 | 1.91 | 1.82 | 1.84 | 1.68 | 1.73 | 1.65 | 1.67 | 1.59 | 1.56 | 1.33 | 1.39 | 1.31 | 1.12 | 1.26 | 1.36 | 1.27 | 1.31 | 1.22 | 1.09 | 1.02 | 0.98 | 0.88 | 0.75 | 0.97 | 0.93 | 0.89 | 0.86 | 0.86 | 0.84 | 0.87 | 0.75 | 0.71 | 0.56 | 0.73 | 0.69 | 0.7 | 0.65 | 0.62 | 0.61 | 0.53 | 0.57 | 0.55 | 0.57 | 0.51 | 0.45 | 0.39 | 0.46 | 0.41 | 0.4 | 0.38 | 0.36 | 0.35 | 0.34 | 0.33 | 0.3 | 0.29 | 0.38 | 0.38 | 0.25 | 0.24 | 0.22 | 0.22 | 0.19 | 0.21 | 0.2 | 0.19 | 0.042 | 0.18 | 0.18 | 0.17 | 0 | 0.16 | 0.16 | 0.16 | 0 | 0.13 | 0.12 | 0.12 | 0 | 0.12 | 0.12 | 0.11 | 0 | 0.11 |
EPS Diluted
| 4.34 | 3.32 | 3.86 | 4.02 | 3.73 | 3.02 | 2.74 | 3.98 | 5.05 | 4.01 | 4.29 | 3.53 | 1.08 | 2.62 | 3.37 | 3.69 | 3.41 | 3.33 | 3.52 | 2.75 | 1.74 | 1.93 | 3.6 | 3.47 | 3.34 | 3.35 | 3.76 | 3.53 | 3.26 | 2.23 | 2.01 | 2.21 | 2.35 | 2.12 | 1.98 | 2.1 | 1.98 | 1.73 | 1.65 | 1.93 | 1.98 | 1.65 | 1.92 | 1.91 | 1.98 | 1.61 | 1.56 | 2.11 | 2.55 | 1.98 | 2.16 | 2.17 | 1.71 | 1.5 | 1.18 | 1.32 | 2.42 | 1.59 | 1.58 | 1.48 | 1.46 | 1.15 | 1.31 | 0.97 | 0.36 | 0.49 | 0.93 | 0.82 | 1.44 | 1.82 | 0.59 | 1.83 | 1.95 | 1.57 | 1.94 | 1.85 | 1.87 | 1.77 | 1.84 | 1.64 | 1.69 | 1.62 | 1.67 | 1.56 | 1.53 | 1.3 | 1.39 | 1.28 | 1.1 | 1.23 | 1.36 | 1.23 | 1.26 | 1.18 | 1.09 | 0.98 | 0.94 | 0.85 | 0.75 | 0.94 | 0.91 | 0.86 | 0.86 | 0.83 | 0.8 | 0.83 | 0.75 | 0.68 | 0.53 | 0.7 | 0.69 | 0.66 | 0.62 | 0.58 | 0.61 | 0.51 | 0.54 | 0.5 | 0.57 | 0.49 | 0.43 | 0.37 | 0.46 | 0.39 | 0.38 | 0.36 | 0.36 | 0.34 | 0.33 | 0.32 | 0.3 | 0.28 | 0.37 | 0.37 | 0.25 | 0.23 | 0.22 | 0.22 | 0.19 | 0.21 | 0.2 | 0.19 | 0.042 | 0.18 | 0.18 | 0.17 | 0 | 0.16 | 0.16 | 0.16 | 0 | 0.13 | 0.12 | 0.12 | 0 | 0.12 | 0.12 | 0.11 | 0 | 0.11 |
EBITDA
| 724 | 891 | 1,011 | 1,031 | 982 | 794 | 754.977 | 1,037 | 1,284 | 1,039 | 1,111.84 | 974.856 | 399.939 | 558.631 | 680.693 | 741.406 | 684.904 | 672.354 | 700.755 | 572.392 | 389.253 | 427.409 | 729.462 | 712.996 | 699.469 | 706.649 | 742.483 | 740.95 | 700.374 | 503.438 | 675.368 | 631.567 | 646.407 | 567.645 | 559.297 | 599.813 | 580.368 | 519.511 | 458.894 | 476.675 | 495.886 | 418.586 | 466.363 | 475.256 | 478.601 | 406.868 | 381.407 | 494.004 | 579.959 | 465.914 | 495.213 | 498 | 403.185 | 360.689 | 256.112 | 317.486 | 496.359 | 352.423 | 350.156 | 331.34 | 325.65 | 268.005 | 254.507 | 220.443 | 107.098 | 128.164 | 175.285 | 112.334 | 284.039 | 353.911 | 128.087 | 339.769 | 366.441 | 307.399 | 358.073 | 352.744 | 354.548 | 342.208 | 347.827 | 329.364 | 336.545 | 330.931 | 336.216 | 308.376 | 328.874 | 289.131 | 301.53 | 283.766 | 250.807 | 206.229 | 218.605 | 205.316 | 212.305 | 199.994 | 202.927 | 199.971 | 197.021 | 177.921 | 156.381 | 143.175 | 137.225 | 133.757 | 130.9 | 131.6 | 123.9 | 128.9 | 116.4 | 113.1 | 98.1 | 77.7 | 89.1 | 82.1 | 77.8 | 75.5 | 72.7 | 67 | 72.1 | 67.3 | 72.1 | 64.2 | 58.9 | 51.7 | 52.2 | 54.4 | 53.9 | 51.6 | 49.5 | 49.4 | 46 | 44.9 | 62.5 | 37.9 | 48.9 | 49.5 | 34.6 | 31.4 | 29.7 | 28.7 | 22 | 25.4 | 24 | 21.3 | 20.7 | 21.5 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0.281 | 0.303 | 0.304 | 0.291 | 0.241 | 0.229 | 0.324 | 0.387 | 0.359 | 0.404 | 0.416 | 0.196 | 0.38 | 0.443 | 0.475 | 0.462 | 0.442 | 0.441 | 0.376 | 0.256 | 0.259 | 0.427 | 0.406 | 0.4 | 0.409 | 0.437 | 0.456 | 0.442 | 0.327 | 0.433 | 0.416 | 0.433 | 0.391 | 0.386 | 0.411 | 0.409 | 0.373 | 0.339 | 0.394 | 0.394 | 0.355 | 0.385 | 0.397 | 0.401 | 0.355 | 0.321 | 0.404 | 0.46 | 0.399 | 0.423 | 0.416 | 0.355 | 0.329 | 0.24 | 0.287 | 0.415 | 0.356 | 0.385 | 0.334 | 0.33 | 0.285 | 0.332 | 0.209 | 0.113 | 0.134 | 0.166 | 0.123 | 0.261 | 0.295 | 0.12 | 0.297 | 0.316 | 0.28 | 0.318 | 0.313 | 0.33 | 0.332 | 0.347 | 0.35 | 0.365 | 0.379 | 0.397 | 0.372 | 0.415 | 0.373 | 0.384 | 0.357 | 0.31 | 0.363 | 0.367 | 0.348 | 0.364 | 0.342 | 0.328 | 0.311 | 0.3 | 0.269 | 0.242 | 0.287 | 0.285 | 0.284 | 0.285 | 0.295 | 0.291 | 0.3 | 0.275 | 0.267 | 0.229 | 0.224 | 0.271 | 0.257 | 0.253 | 0.25 | 0.24 | 0.227 | 0.249 | 0.24 | 0.252 | 0.226 | 0.222 | 0.214 | 0.218 | 0.251 | 0.257 | 0.251 | 0.241 | 0.231 | 0.21 | 0.212 | 0.283 | 0.172 | 0.221 | 0.218 | 0.157 | 0.136 | 0.145 | 0.148 | 0.112 | 0.145 | 0.137 | 0.128 | 0.125 | 0.136 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |