M&T Bank Corporation

NYSE:MTB

196.19 (USD) • At close July 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2,12822,76520,78226,63326,57033,83929,80031,883.1528,955.28524,124.16526,47627,647.33835,125.72837,436.84243,209.88139,925.535,275.29232,666.21625,216.55321,687.16922,243.15610,194.4998,622.95914,314.38510,063.3648,870.1579,710.6367,835.3578,037.5797,427.0986,499.7917,674.7366,368.3078,232.1116,321.18712,109.8389,759.28110,723.3568,962.395,962.975,393.717,561.3077,760.8329,121.9414,859.7274,970.2373,224.4993,867.7553,905.3692,535.8612,113.562,034.9222,491.5482,626.1321,604.5073,575.8363,572.7851,072.1061,009.9771,472.2491,163.7121,154.5741,359.5581,410.9511,208.3781,145.2191,557.0881,382.5211,630.4071,770.4531,737.941,303.881,308.8481,445.7671,612.1451,347.1621,587.7861,292.081,487.6471,412.2811,483.4161,358.0641,344.871,762.6711,712.1681,840.651,890.6882,257.4412,576.446850.625971.6281,204.112869.843701.054970.005788.986717.533694.615753.361564.243547.055478.328593.91,035.6965.2806.9723.6543.5848.4640.8387.6382.1541.5445.4497.3481.6413.9484.1489.6435.5434.1505.1381730.4846.8903580.21,200.6722.31,656.16871,190.5748.3551.2336.5407.1970317.5704.71,174.7424.9456.7541580.3622.9
Short Term Investments 35,56816,03614,54812,6449,7368,05010,4407,252.5016,423.1085,052.77210,7493,336.5533,731.7992,805.3373,955.8043,480.0063,824.4014,231.2824,822.6065,175.6045,700.946,023.256,318.7767,350.2178,195.499,137.9638,682.5099,122.6689,111.4579,047.1410,896.28411,416.82411,928.86512,63113,332.07211,862.56711,918.97412,200.64712,242.67111,159.50911,250.87710,703.59,156.9329,384.0178,008.7796,191.5714,531.7864,692.183,085.0864,400.7424,739.4370006,228.560005,413.4920006,704.3780006,850.1930008,379.1690006,829.8480007,931.703000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 37,69638,80135,33039,27736,40541,98840,34639,272.64935,515.63329,342.15337,34631,113.56339,241.63240,439.73747,215.4343,405.50639,099.69336,897.49830,039.15926,862.77327,944.09616,217.74914,941.73521,664.60218,258.85418,008.1218,393.14517,083.06317,298.83916,616.37217,528.98419,262.07618,472.81821,037.96519,653.25923,972.40521,678.25522,924.00321,205.06117,122.47916,644.58718,264.80716,917.76418,505.95812,868.50611,161.8087,756.2858,559.9356,990.4556,936.6036,852.9972,034.9222,491.5482,626.1327,833.0673,575.8363,572.7851,072.1066,423.4691,472.2491,163.7121,154.5748,063.9361,410.9511,208.3781,145.2198,407.2811,382.5211,630.4071,770.45310,117.1091,303.881,308.8481,445.7678,441.9931,347.1621,587.7861,292.089,419.351,412.2811,483.4161,358.0641,344.871,762.6711,712.1681,840.651,890.6882,257.4412,576.446850.625971.6281,204.112869.843701.054970.005788.986717.533694.615753.361564.243547.055478.328593.91,035.6965.2806.9723.6543.5848.4640.8387.6382.1541.5445.4497.3481.6413.9484.1489.6435.5434.1505.1381737.2854.1903580.21,200.6722.31,656.16871,190.5748.3551.2336.5407.1970317.5704.71,174.7424.9456.7541580.3622.9
Net Receivables 0000002,8149,157.0929,002.0788,914.9592,5828,876.0388,712.1226,805.7151,096.6467,118.6797,234.8717,099.4641,246.8965,555.3675,657.0225,671.7531,412.1975,409.1144,885.6375,039.521,406.9014,852.4024,887.9775,009.1751,425.5625,242.3795,111.1385,175.8831,419.515,478.425,672.7275,673.3031,353.3185,278.9135,327.2945,630.461,337.2045,550.735,422.3035,359.3111,398.9284,799.3964,355.5084,386.381,472.9384,465.4434,517.7124,570.8181,532.6154,659.1864,743.1094,593.4021,646.5354,149.474,128.1274,093.2971,877.33,941.714,009.6433,514.9491,715.0213,274.513,142.7082,960.4531,624.8582,581.9972,560.3972,466.0181,423.6372,136.1042,303.0412,055.3351,286.931,928.821,820.7341,823.8021,721.7051,741.3951,687.5921,621.2931,736.8631,640.3281,599.3831,180.271,155.7751,130.721,112.631,169.1361,083.5841,037.0341,058.4361,054.4951,006.057829.629819.874775.172717.6714.3724.6716.9707.61,267.4741.1477.7489376.6285.4271.7257.4273.5295.1266.1265.3256.8249252.4249.9193.8191.2183.7145.6157.5165.6164.4165.900143.5170.5170.70000000104.1113
Inventory 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Total Current Assets 37,69638,80135,33039,27736,40541,98843,16048,429.74144,517.71138,257.11239,92839,989.60147,953.75447,245.45248,312.07650,524.18546,334.56443,996.96231,286.05532,418.1433,601.11821,889.50216,353.93227,073.71623,144.49123,047.6419,985.6321,935.46522,186.81621,625.54718,954.54624,504.45523,583.95626,213.84821,072.76929,450.82527,350.98228,597.30622,558.37922,401.39221,971.88123,895.26718,254.96824,056.68818,290.80916,521.1199,155.21313,359.33111,345.96311,322.9838,325.9356,500.3657,009.267,196.959,365.6828,235.0228,315.8945,665.5088,070.0045,621.7195,291.8395,247.8719,941.2365,352.6615,218.0214,660.16810,122.3024,657.0314,773.1154,730.90611,741.9673,885.8773,869.2453,911.7859,865.633,483.2663,890.8273,347.41510,706.283,341.1013,304.153,181.8663,066.5753,504.0663,399.763,461.9433,627.5513,897.7694,175.8292,030.8952,127.4032,334.8321,982.4731,870.192,053.5891,826.021,775.9691,749.111,759.4181,393.8721,366.9291,253.51,311.51,749.91,689.81,523.81,431.21,810.91,589.51,118.5876.6758.7826.9717.1754.7755.1709750.2754.9692.3683.1757.5636.39311,045.31,086.7725.81,358.1887.91,820.5852.91,190.5748.3694.7507577.8970317.5704.71,174.7424.9456.7541684.4735.9
Non-Current Assets:
Property, Plant & Equipment, Net 01,6611,7051,6941,7191,7071,7391,681.0511,672.9981,664.0211,6541,620.3391,600.1721,134.7181,144.7651,117.9031,116.7031,148.9411,161.5581,146.6811,155.2811,154.5581,140.9241,074.1811,066.5111,044.761647.408634.424637.809628.706646.451656.713673.552672.769675.263660.381658.216662.891666.682581.976590.567602.096612.984612.076625.006627.966633.52614.795595.536589.57594.652589.035592.498580.033581.435569.495567.107431.292435.837421.352422.557427.883435.845436.586442.162386.157388.855374.181368.542366.065370.765332.197329.737331.426335.008332.504334.873329.212337.115340.093345.458356.623367.204371.075378.437387.821398.971407.929413.59231.834238.986243.859247.401254.147261.877264.257268.584272.794257.975161.679161.367169.194173.8169.7164.9159.2162.8170.9173.7119.8122121.5125126.6128.5124.9125.6127.4128.5125.3125.4127127.3124.3127.2133.6134.9132.3130.6129128.8127.791.390.788.888.676.466.765.665.866.466.361.861.562.5
Goodwill 8,4658,4658,4658,4658,4658,4658,4658,465.0898,465.0898,490.0898,4908,501.3578,501.3574,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1124,593.1123,513.3253,513.3253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,524.6253,192.1283,192.1280003,196.4330002,908.8490002,904.081000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 849394107119132147162.275177.221192.166209226.974245.3582.7423.9985.9528.6911.42714.16517.29421.20825.12129.03433.33938.42843.94747.06752.42658.56964.95771.58978.61486.42294.53597.655106.744116.531127.949140.26818.17922.26928.23435.02742.19749.55558.78968.85179.2989.918102.42115.763129.628143.713159.619176.394257.656275.057113.603125.917139.186152.712167.545182.418199.148216.072168.126183.496000248.556000250.233000108.26000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 8,5498,5588,5598,5728,5848,5978,6128,627.3648,642.318,682.2558,6998,728.3318,746.7154,595.8544,597.114,599.0644,601.8024,604.5394,607.2774,610.4064,614.324,618.2334,622.1464,626.4514,631.544,637.0594,640.1794,645.5384,651.6814,658.0694,664.7014,671.7264,679.5344,687.6474,690.7674,699.8564,709.6434,721.0614,733.383,531.5043,535.5943,552.8593,559.6523,566.8223,574.183,583.4143,593.4763,603.9153,614.5433,627.0453,640.3883,654.2533,668.3383,684.2443,701.0193,782.2813,799.6823,638.2283,650.5423,663.8113,677.3373,692.173,707.0433,723.7733,740.6973,360.2543,375.6243,390.6823,405.6563,422.2213,444.9893,109.0443,124.7463,140.7263,159.0823,179.7593,199.6963,019.4633,012.3413,025.4863,039.4123,053.4673,069.5883,085.8953,104.5143,123.7643,144.9113,165.6293,188.0171,204.8951,216.3431,228.131,241.1421,254.2831,267.8261,316.9411,347.9511,379.4611,199.407610.838624.648638.245648662.6620.9534.55460566.9000000000000000000000000000000000000
Long Term Investments 0151,571153,001153,501152,956153,228148,396150,386.16152,838.71154,353.019141,519147,617.208145,732.24896,887.52893,546.63695,035.48697,857.08100,042.25997,775.67599,235.94398,872.71695,691.24991,638.07692,112.12292,232.9591,019.42390,050.43689,612.2190,949.74791,710.50289,314.46490,568.9191,959.52591,648.98791,363.30591,541.37890,595.61290,176.38788,593.95770,941.4870,702.02569,867.43968,248.868,618.07767,941.44367,390.98866,022.26666,360.26567,170.24166,257.23965,507.08369,814.73668,991.54467,208.0459,099.69464,666.53664,125.90557,722.14351,177.95457,559.55358,264.19158,657.42250,257.59558,970.1660,014.71355,759.01447,566.55256,346.30157,089.31557,181.61446,220.09452,100.98950,058.00749,875.12841,295.46249,078.25248,856.75248,513.83438,874.51347,927.23547,593.58647,120.2446,246.23245,761.2645,058.92543,555.55842,417.52742,495.56842,343.58829,925.73629,246.46230,052.75328,127.68627,566.27327,786.88927,686.93927,743.09127,473.16225,677.96419,800.31819,494.04419,463.01718,991.118,622.218,276.117,594.418,270.817,300.317,640.613,284.412,947.112,751.112,416.612,222.512,023.411,92011,676.311,752.911,062.810,917.410,785.810,355.69,7659,245.29,1639,1809,494.48,070.47,8828,450.98,552.77,681.27,759.76,531.78,532.36,525.86,615.45,578.76,721.15,475.74,948.14,789.35,452.34,277.64,162.8
Tax Assets 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 09,7309,5108,7419,2909,7166,463136.998137.24165.2169,051129.672384.105197.5587,556.318624.556712.558688.3597,770.541,215.5731,293.5341,224.2916,117.679614.456479.403276.3224,959.334125.038149.803142.1345,146.234170.516175.646174.8545,647.102488.588506.131467.9876,235.486340.71280.009460.1226,009.131374.679403.564406.8735,757.916489.179502.7221,015.124,940.745526.844545.938517.625,176.457610.557918.566424.0374,686.926980.402497.692413.8764,538.68514.27497.624717.6024,362.424479.02256.8384.7673,097.824580.016487.334583.4062,409.723299.695224.94209.9382,216.157207.434199.34175.022189.122164.604152.822303.394237.121291.944278.10450.431371.987288.91686.829351.08280.01544.90166.55150.01654.69242.20799.1121,237.5981,284.7554.9453.8472.9173.1196.3167.347.657.243.872.55637.320.631.540.59.718.935.336.95.46.97.411.39.91,369.41,556.322.653.51,266.3152.41,701.6431,613.22,003.71,427.92241,2061,129.71,213.7178.71,170.71,016.1
Total Non-Current Assets 8,549171,520172,775172,508172,450173,149165,104160,694.575163,154.018164,699.295160,802157,965.878156,079.135102,618.1106,795.084100,752.453103,575.585105,795.739110,246.469106,208.603105,935.851102,688.331103,045.19697,812.75497,931.00196,701.243100,111.77394,892.17296,239.23796,997.27799,638.94195,897.34997,312.61197,009.403102,052.5796,901.61595,963.47195,560.33999,955.72275,054.9674,828.18674,022.39478,03972,796.97572,140.62971,602.36875,531.47470,578.97571,380.3271,488.97474,190.90274,058.02473,252.3871,472.31767,993.92169,018.31269,411.2661,791.66359,402.42562,625.11862,364.08562,777.47558,532.0663,130.51964,197.57260,223.02755,693.45560,201.16460,863.51360,969.952,804.3956,122.24653,512.4953,930.68646,943.06552,590.51552,391.32151,862.50944,237.28951,292.81450,978.45650,530.3349,683.02449,218.2348,541.87647,067.14345,961.40946,069.12645,945.19531,362.46531,073.77831,524.74229,616.22929,425.78529,316.59229,268.13729,359.62629,125.41727,135.34620,572.83520,280.05921,508.05421,097.620,009.419,515.718,76118,979.617,667.518,38113,404.213,06912,872.612,541.612,349.112,151.912,04511,801.911,880.211,191.311,042.710,911.210,482.89,892.39,369.69,290.39,313.79,629.49,572.19,568.98,579.98,681.59,075.27,972.18,3248,621.18,227.68,695.57,073.37,010.76,747.56,144.26,069.35,692.85,509.85,241.4
Total Assets 211,584210,321208,105211,785208,855215,137208,264209,124.316207,671.729202,956.407200,730197,955.479204,032.889149,863.552155,107.16151,901.194150,622.707150,481.06142,601.105138,626.743139,536.969124,577.833119,872.757125,500.926121,554.895120,025.205120,097.403116,827.637118,426.053118,622.824118,593.487120,401.804120,896.567123,223.251123,449.206126,841.028123,820.584124,625.632122,787.88497,797.06297,080.07698,377.78396,685.53597,228.34290,835.00288,530.3685,162.39184,427.48583,229.00582,811.95783,008.80381,085.23380,807.57879,186.88777,924.28777,863.89177,727.15467,881.20868,021.26368,246.83768,153.61668,439.22268,880.39968,997.4569,913.21764,883.19565,815.75765,247.21565,893.42866,085.57364,875.63960,008.12357,869.06957,842.47157,064.90556,373.47656,507.08855,419.86255,146.40654,841.34954,481.94653,887.21852,938.72152,886.952,094.45850,832.4849,826.08150,258.83950,399.12833,443.79133,201.18134,148.4931,685.53131,295.97531,450.19631,139.05831,202.14630,924.54328,949.45622,008.91421,746.122,761.55422,409.121,759.321,205.520,284.820,583.919,478.420,13814,570.314,002.913,675.113,44113,122.212,943.912,820.612,542.412,67111,955.911,753.911,629.611,27710,528.610,300.610,335.610,411.610,36510,930.210,456.810,4239,587.910,265.78,751.79,018.79,171.18,805.49,665.57,390.87,715.47,922.26,569.16,5266,233.86,194.25,977.3
Liabilities & Equity:
Current Liabilities:
Account Payables 0000004,5164,945.9184,487.8944,045.8044,3774,476.4563,743.2782,174.9252,127.9312,067.1882,042.9482,000.7272,166.4091,857.3832,250.3162,198.1162,337.492,090.7621,915.1471,889.3361,637.3481,800.7781,953.8481,749.321,593.9931,791.9461,727.0591,694.9051,811.4311,938.2011,963.0931,948.1421,870.7141,582.5131,453.2491,552.7241,567.9511,327.5241,283.431,462.7251,368.9221,491.7971,421.0671,530.1181,512.7171,570.7581,965.4211,856.7491,790.1211,563.12101,015.4951,070.701000995.0560001,364.879918.029917.0221,196.756984.353859.847897.249938.29888.3521,001.6953.858885.091819.98742.442735.5756.224727.411834.86794.7191,053.8931,016.2561,169.9510424.887400.991424.667394.882472.494422.746458.447475.6520.376528.958319.606290.86934.857909.2920.7761705.4446.9400.2399.4264.9284.4252.3216.9208.6195.6182.5164.1174.2174.1179.9150.6142.4103.592.394.6122.2110.4122.5122.7135.8115.700140.7129.1151000000000
Short Term Debt 2,0711,5731,0602,6054,7644,7955,3166,730.6637,907.8846,995.3023,555917.8061,119.32150.30747.046103.54891.23558.95759.48246.12352.29859.18164.0425,513.8964,611.393,602.5664,807.5321,310.113,239.4161,626.129771.969200.7681,695.453185.1021,411.578213.846407.1231,766.8264,031.463173.783153.299193.4951,592.676164.609161.631230.2091,660.455246.019307.74374.5932,474.482592.154975.575511.9812,182.082694.398567.144504.6762,572.4331,211.6832,158.9571,870.7634,067.5832,927.2682,951.1492,641.8114,634.7362,929.2423,761.556,195.4347,446.8984,920.9012,933.0814,048.7824,119.2154,418.3565,304.8144,351.3475,527.8734,198.2064,284.934,881.5964,703.6645,650.5334,862.3624,955.6154,442.2464,903.2494,631.3462,387.0433,429.4143,810.7412,244.2722,142.873,045.833,587.2473,971.3542,943.9792,072.8243,273.3422,604.9193,068.5472,554.21,8301,941.51,719.52,2301,841.22,572.11,724.31,097.3808.46591,1401,150.21,018.31,134.31,780.61,273.21,398.41,7231,243.61,364.92,049.52,171.92,159.82,101.62,501.91,997.41,774.7692.71,342.9918.11,149.51,022.4467.8918.6743.8971.81,198.2987.8825.5834.6844.3681
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 0165,409161,095164,554159,910167,196163,274164,127.807162,058.38159,075.24163,515163,845.388170,358.396126,318.713131,543.409128,701.296128,268.772128,476.365119,805.738115,163.339114,967.959100,183.30894,770.06995,113.93391,681.02490,469.7590,156.57289,140.39689,272.58890,946.6392,432.14693,513.39393,540.93897,042.52195,493.87698,136.84594,650.10394,214.57691,957.84172,944.54372,629.61973,594.1273,582.05374,341.50269,829.25568,699.36667,118.61266,552.14165,661.4765,089.72665,611.25364,007.25862,548.80760,912.94361,184.7759,482.38960,786.950,548.09950,875.98549,811.87348,637.28648,586.87848,444.89448,103.42747,993.66643,803.90143,946.14242,501.29341,925.6941,533.0142,250.54138,473.17939,418.63538,937.90639,910.50339,078.78938,513.68338,171.38537,100.17437,199.01537,305.83236,293.40735,429.47334,975.69934,953.51133,340.8833,114.94432,414.35532,538.77321,924.22221,664.92322,540.17121,857.57221,624.09521,580.420,521.93720,041.44120,977.68320,232.67314,682.43615,223.48815,151.43815,373.615,416.514,90914,475.914,737.114,394.414,81311,084.811,163.111,20511,186.210,533.310,514.510,55410,192.79,718.79,469.69,1708,865.99,044.18,243.17,362.57,275.97,329.17,353.37,537.67,590.97,787.68,077.18,159.17,133.17,165.97,474.37,655.88,097.26,033.86,2016,189.75,065.85,180.24,870.64,8344,806.8
Total Current Liabilities 2,071166,982162,155167,159164,674171,991173,106175,804.388174,454.158170,116.346171,447169,239.65175,220.995128,543.945133,718.386130,872.032130,402.955130,536.049122,031.629117,066.845117,270.573102,440.60497,271.601102,718.59198,207.56195,961.65296,601.45292,251.28494,465.85294,322.07994,798.10895,506.10796,963.4598,922.52898,716.885100,288.89297,020.31997,929.54497,860.01874,700.83974,236.16775,340.33976,742.6875,833.63571,274.31670,392.370,147.98968,289.95767,390.27766,994.43769,598.45266,170.1765,489.80363,281.67365,156.97361,739.90861,354.04452,068.2754,519.11951,023.55650,796.24350,457.64153,507.53351,030.69550,944.81546,445.71249,945.75746,348.56446,604.26248,925.250,681.79244,253.92743,248.96543,924.97844,918.0744,498.74544,772.35543,407.82343,448.02742,139.66342,326.26241,931.22740,860.54841,461.09240,610.59239,350.38838,573.44638,487.55537,170.11924,736.15225,495.32826,775.57924,496.72624,239.45925,048.97624,567.63124,488.39524,442.03822,834.45518,275.38418,119.26719,154.84218,83718,167.217,611.516,900.817,41416,635.817,784.513,07412,544.812,265.712,062.111,881.911,860.311,754.811,491.111,673.510,916.910,748.310,739.510,430.19,711.59,504.39,542.49,611.19,565.310,1629,7119,698.18,885.59,5028,051.28,456.18,625.88,274.69,015.86,777.67,172.87,387.96,053.66,005.75,705.25,678.35,487.8
Non-Current Liabilities:
Long Term Debt 010,49612,60511,58311,31911,4508,2017,123.4267,416.6387,462.893,9653,459.3363,017.3633,443.5873,485.3693,500.3913,499.4483,498.5034,382.1935,458.8856,321.2916,321.4356,884.5077,002.5247,655.5078,476.0248,035.769,140.2688,382.3168,591.0517,719.6598,577.6457,649.588,087.6198,409.14110,211.1610,328.75110,341.0358,754.57710,174.28910,175.91210,509.1437,606.9599,061.3917,391.9316,251.1973,708.875,121.3265,122.3985,394.5633,207.7584,969.5365,687.8686,476.5265,286.2266,748.8577,128.9167,305.426,215.158,991.5089,255.52910,065.8948,615.01510,354.39211,568.23811,535.64410,450.14812,481.96712,770.1110,672.4118,692.9449,516.1928,444.7977,664.3095,865.745,723.4885,734.5096,092.575,821.9936,854.6636,317.9616,282.3866,348.5595,715.5085,827.185,747.9515,535.4256,199.3926,758.7815,394.924,497.3744,314.3594,211.924,109.1583,461.7693,615.8453,727.0433,490.4473,414.5161,793.9611,774.8161,774.4561,775.11,774.91,821.51,716.71,567.51,193.5694.6427.4427.8427.9427.9328178188.2190.2190.4192.8196.296.296.296.275.575.575.675.675.675.675.775.72.12.12.39.510.310.23.23.244.113.113.113.313.5
Deferred Revenue Non-Current 00000000000004500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 180,9883,8524,3184,1674,4384,5270000000-450000000000000000-175.099000-163.4420000000000000000000-1,790.121000-1,070.701000-995.056000-1,364.879000-984.353000000000000000001,036.79100000000000000000.10-0.1-0.10.10-0.100.1-0.1-0.10.10-0.10.1-0.10.1-0.10.10-0.10.20.100.1-0.1158.9113.5-0.100133.9119.5102.2104.698.5105.3109.290.272.1
Total Non-Current Liabilities 180,98814,34816,92315,75015,75715,9778,2017,123.4267,416.6387,462.893,9653,459.3363,017.3633,443.5873,485.3693,500.3913,499.4483,498.5034,382.1935,458.8856,321.2916,321.4356,884.5077,002.5247,655.5078,476.0248,035.769,140.2688,382.3168,591.0517,544.568,577.6457,649.588,087.6198,245.69910,211.1610,328.75110,341.0358,754.57710,174.28910,175.91210,509.1437,606.9599,061.3917,391.9316,251.1973,708.875,121.3265,122.3985,394.5633,207.7584,969.5365,687.8686,476.5263,496.1056,748.8577,128.9167,305.425,144.4498,991.5089,255.52910,065.8947,619.95910,354.39211,568.23811,535.6449,085.26912,481.96712,770.1110,672.4117,708.5919,516.1928,444.7977,664.3095,865.745,723.4885,734.5096,092.575,821.9936,854.6636,317.9616,282.3866,348.5595,715.5085,827.185,747.9515,535.4256,199.3927,795.5725,394.924,497.3744,314.3594,211.924,109.1583,461.7693,615.8453,727.0433,490.4473,414.5161,793.9611,774.8161,774.4561,775.11,774.91,821.51,716.81,567.51,193.4694.5427.5427.8427.8427.9328.1177.9188.1190.3190.4192.7196.396.196.396.175.675.575.575.875.775.675.875.6161115.62.29.510.3144.1122.7105.4108.6102.6118.4122.3103.585.6
Total Liabilities 183,059181,330179,078182,909180,431187,968181,307182,927.814181,870.796177,579.236175,412172,698.986178,238.358131,987.532137,203.755134,372.423133,902.403134,034.552126,413.822122,525.73123,591.864108,762.039104,156.108109,721.115105,863.068104,437.676104,637.212101,391.552102,848.168102,913.13102,342.668104,083.752104,613.03107,010.147106,962.584110,500.052107,349.07108,270.579106,614.59584,875.12884,412.07985,849.48284,349.63984,895.02678,666.24776,643.49773,856.85973,411.28372,512.67572,38972,806.2171,139.70671,177.67169,758.19968,653.07868,488.76568,482.9659,373.6959,663.56860,015.06460,051.77260,523.53561,127.49261,385.08762,513.05357,981.35659,031.02658,830.53159,374.37259,597.61158,390.38353,770.11951,693.76251,589.28750,783.8150,222.23350,506.86449,500.39349,270.0248,994.32648,644.22348,213.61347,209.10747,176.646,437.77245,098.33944,108.87144,686.94744,965.69130,131.07229,992.70231,089.93828,708.64628,348.61728,510.74528,183.47628,215.43827,932.48526,248.97120,069.34519,894.08320,929.29820,612.119,942.119,43318,617.618,981.517,829.218,47913,501.512,972.612,693.512,49012,21012,038.211,942.911,681.411,863.911,109.610,944.610,835.610,526.49,807.69,579.99,617.99,686.69,641.110,237.79,786.69,773.98,961.19,6638,166.88,458.38,635.38,284.99,159.96,900.37,278.27,496.56,156.26,124.15,827.55,781.85,573.4
Equity:
Preferred Stock 02,3942,3942,3942,7442,0112,0112,010.62,010.62,010.62,0112,010.62,010.61,7501,7501,7501,2501,2501,2501,2501,2501,2501,2501,2501,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.51,231.5881.5879.01876.796874.627872.5870.416868.433866.489864.585862.717860.901743.385740.657737.979735.35732.769730.235727.748725.472568.284567.46300000000000000000000000000000000000000000000000000040404040404040404040404040404040404040400000000
Common Stock 091919191919190.69790.6990.6759190.81690.80880.94581.08381.06781.0581.03681.21581.19881.17981.16381.43781.41881.39781.38581.60981.59981.57581.55981.75681.73781.85181.83482.11882.19982.1882.16282.14668.97868.86368.76568.76568.6468.55668.3168.17367.98667.56967.30567.56167.15366.72366.66566.91466.87162.77764.08764.38764.34464.27564.27164.5464.48964.44260.19864.81560.19860.19860.19864.97460.19860.19860.19865.25860.19860.19860.19865.56160.19860.19860.19860.19860.19860.19860.19860.05366.17366.07554.95554.7654.72354.78454.87654.73254.78454.9754.9450.69944.60644.70844.57844.444.500000000000000000000000000000000000000000
Retained Earnings 019,40519,07918,65918,21117,81217,52417,284.3516,836.8116,212.09515,75415,219.82814,808.63714,830.67114,646.44814,365.91314,030.21513,731.89313,444.42813,132.37412,919.34512,837.3912,820.91612,490.23312,162.27811,842.37111,516.67211,128.34310,763.63810,404.45810,164.8049,909.4159,685.4789,437.459,222.4889,021.9658,801.3058,596.7528,430.5028,273.7478,107.5257,934.827,807.1197,642.9957,481.0777,309.9127,188.0047,074.2876,887.076,645.1956,477.2766,286.7856,098.0845,969.2365,867.1655,823.9285,745.2535,534.9095,426.7015,319.1985,223.8345,131.65,076.8845,035.8085,003.5515,043.6335,062.7545,037.7995,023.8174,940.7234,815.5854,827.5834,703.2924,553.634,443.4414,296.6554,152.9434,007.0753,854.2753,699.9733,559.9253,414.3953,270.8873,125.0182,985.2662,848.0142,736.2152,605.3722,484.8612,386.6462,297.8482,307.6092,213.3582,115.0012,017.71,939.4721,865.6051,795.0931,735.6431,686.941,622.131,560.1581,501.51,445.11,387.41,330.21,271.11,220.91,172.41,135.71,092.11,051.11,010.5973937.1901.3870.2836.3805.5774.1743.2716.6694.3667.2643618.6595.3573551.5530.7510492474.5450.4426.4411.5397.4384.3371.4360.8348.4336.5325.8324.8314
Accumulated Other Comprehensive Income/Loss 090-164-27-551-589-459-941.878-864.8-645.005-790-899.993-506.49-377.385-127.578-210.419-176.974-138.478-63.032175.503244.63209.833-206.68-80.308-112.958-288.009-420.081-542.399-517.941-483.243-363.814-247.915-270.081-291.567-294.636-114.559-101.021-150.189-251.627-163.473-217.502-152.491-180.99412.46740.308-25.261-64.159-198.062-227.771-225.953-240.264-230.075-277.849-331.258-356.441-192.533-228.769-197.521-205.22-192.554-197.197-255.181-335.997-419.286-580.756-622.409-736.881-457.424-328.323-254.955-114.822-81.855-62.027-31.428-53.574-81.86-142.687-117.791-97.93-39.849-32.27-55.994-11.435.838-9.53263.99731.97940.64852.36649.35654.77241.77835.35412.57822.81942.7510.41721.088-0.432-32.376-47.725-23.928-26-22.1-13.60.62.96.86.64.81211.23.4-8.5-2.5-8.1-13.6-7.4-3.2-10.8-6.4-31.4-50.600-6.90000000000000000000
Other Total Stockholders Equity 28,5257,0117,6277,7597,9297,8447,7907,752.7337,727.6337,708.8068,2528,835.2429,390.9761,591.7891,553.4521,542.211,536.0131,522.0571,474.6721,461.9381,449.9511,437.4081,770.9762,038.4682,329.612,720.2823,050.4913,537.0424,019.1134,475.425,136.5735,343.3155,554.7895,753.8876,245.1526,119.8716,457.556,594.8286,680.7683,511.1823,477.6113,445.7073,409.5063,377.7143,347.3143,302.4023,232.0143,192.9813,112.6663,061.7833,025.522,951.2482,874.5162,857.5562,828.9862,814.1432,804.0322,362.6582,331.172,302.8062,275.5822,242.2282,217.2452,203.6042,187.4551,852.1331,826.581,776.1111,763.3641,741.9961,719.5191,432.0781,473.8441,670.7841,825.971,876.251,929.771,969.9872,054.482,126.7012,249.872,255.0062,409.9592,519.2462,620.7542,761.9322,888.9632,859.6992,830.135821.762801.099654.442673.389764.903844.2918.5761,055.7161,120.937914.575240.399232.904251.448277.1349.7398.7336.4328.4421.5480-71.7-73.8-80.7-62.9-52.3-28.9-15.54.4-21.84617.225.437.313.534.773.388.679.578.778.476.870.770.47069.46968.266.265.864.964.565.480.587.689.9
Total Shareholders Equity 28,52528,99129,02728,87628,42427,16926,95726,196.50225,800.93325,377.17125,31825,256.49325,794.53117,876.0217,903.40517,528.77116,720.30416,446.50816,187.28316,101.01315,945.10515,815.79415,716.64915,779.81115,691.82715,587.52915,460.19115,436.08515,577.88515,709.69416,250.81916,318.05216,283.53716,213.10416,486.62216,340.97616,471.51416,355.05316,173.28912,921.93412,667.99712,528.30112,335.89612,333.31612,168.75511,886.86311,305.53211,016.20210,716.3310,422.95710,202.5939,945.5279,629.9079,428.6889,271.2099,375.1269,244.1948,507.5188,357.6958,231.7738,101.8447,915.6877,752.9077,612.3637,400.1646,901.8396,784.7316,416.6846,519.0566,487.9626,485.2566,238.0046,175.3076,253.1846,281.0956,151.2436,000.2245,919.4695,876.3865,847.0235,837.7235,673.6055,729.6145,710.35,656.6865,734.1415,717.215,571.8925,433.4373,312.7193,208.4793,058.5522,976.8852,947.3582,939.4512,955.5822,986.7082,992.0582,700.4851,939.5691,852.0171,832.2561,7971,817.21,772.51,667.21,602.41,649.21,6591,068.81,030.3981.6951912.2905.7877.7861807.1846.3809.3794750.6721720.7717.7725723.9692.5670.2649.1626.8602.7584.9560.4535.8520.5505.6490.5437.2425.7412.9401.9406.3412.4403.9
Total Equity 028,99129,02728,87628,42427,16926,95726,196.50225,800.93325,377.17125,31825,256.49325,794.53117,876.0217,903.40517,528.77116,720.30416,446.50816,187.28316,101.01315,945.10515,815.79415,716.64915,779.81115,691.82715,587.52915,460.19115,436.08515,577.88515,709.69416,250.81916,318.05216,283.53716,213.10416,486.62216,340.97616,471.51416,355.05316,173.28912,921.93412,667.99712,528.30112,335.89612,333.31612,168.75511,886.86311,305.53211,016.20210,716.3310,422.95710,202.5939,945.5279,629.9079,428.6889,271.2099,375.1269,244.1948,507.5188,357.6958,231.7738,101.8447,915.6877,752.9077,612.3637,400.1646,901.8396,784.7316,416.6846,519.0566,487.9626,485.2566,238.0046,175.3076,253.1846,281.0956,151.2436,000.2245,919.4695,876.3865,847.0235,837.7235,673.6055,729.6145,710.35,656.6865,734.1415,717.215,571.8925,433.4373,312.7193,208.4793,058.5522,976.8852,947.3582,939.4512,955.5822,986.7082,992.0582,700.4851,939.5691,852.0171,832.2561,7971,817.21,772.51,667.21,602.41,649.21,6591,068.81,030.3981.6951912.2905.7877.7861807.1846.3809.3794750.6721720.7717.7725723.9692.5670.2649.1626.8602.7584.9560.4535.8520.5505.6490.5437.2425.7412.9401.9406.3412.4403.9
Total Liabilities & Shareholders Equity 211,584210,321208,105211,785208,855215,137208,264209,124.316207,671.729202,956.407200,730197,955.479204,032.889149,863.552155,107.16151,901.194150,622.707150,481.06142,601.105138,626.743139,536.969124,577.833119,872.757125,500.926121,554.895120,025.205120,097.403116,827.637118,426.053118,622.824118,593.487120,401.804120,896.567123,223.251123,449.206126,841.028123,820.584124,625.632122,787.88497,797.06297,080.07698,377.78396,685.53597,228.34290,835.00288,530.3685,162.39184,427.48583,229.00582,811.95783,008.80381,085.23380,807.57879,186.88777,924.28777,863.89177,727.15467,881.20868,021.26368,246.83768,153.61668,439.22268,880.39968,997.4569,913.21764,883.19565,815.75765,247.21565,893.42866,085.57364,875.63960,008.12357,869.06957,842.47157,064.90556,373.47656,507.08855,419.86255,146.40654,841.34954,481.94653,887.21852,938.72152,886.952,094.45850,832.4849,826.08150,258.83950,399.12833,443.79133,201.18134,148.4931,685.53131,295.97531,450.19631,139.05831,202.14630,924.54328,949.45622,008.91421,746.122,761.55422,409.121,759.321,205.520,284.820,583.919,478.420,13814,570.314,002.913,675.113,44113,122.212,943.912,820.612,542.412,67111,955.911,753.911,629.611,27710,528.610,300.610,335.610,411.610,36510,930.210,456.810,4239,587.910,265.78,751.79,018.79,171.18,805.49,665.57,390.87,715.47,922.26,569.16,5266,233.86,194.25,977.3