MSTC Limited
NSE:MSTCLTD.NS
644 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,508.188 | 7,209.665 | 4,267.529 | 3,815.55 | 7,607.07 | 28,329.83 | 18,429 | 14,002.3 | 28,487.3 | 56,890.3 | 54,543.7 |
| Cost of Revenue
| 2,872.532 | 640.827 | 2,141.702 | 2,177.46 | 6,151.98 | 25,914.28 | 15,900.2 | 12,271.6 | 27,225.2 | 51,888.1 | 49,694.4 |
| Gross Profit
| 4,635.656 | 6,568.838 | 2,125.827 | 1,638.09 | 1,455.09 | 2,415.55 | 2,528.8 | 1,730.7 | 1,262.1 | 5,002.2 | 4,849.3 |
| Gross Profit Ratio
| 0.617 | 0.911 | 0.498 | 0.429 | 0.191 | 0.085 | 0.137 | 0.124 | 0.044 | 0.088 | 0.089 |
| Reseach & Development Expenses
| 3.895 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 70.467 | 51.51 | 40.42 | 52.65 | 48.33 | 47.9 | 48.8 | 52.1 | 2,151.9 | 1,249 |
| Selling & Marketing Expenses
| 0 | 16.135 | 10.911 | 10.8 | 12.19 | 30.51 | 16.9 | 21.9 | 11.9 | 9 | 16.4 |
| SG&A
| 2,239.603 | 86.602 | 62.421 | 51.22 | 64.84 | 78.84 | 64.8 | 70.7 | 64 | 2,160.9 | 1,265.4 |
| Other Expenses
| -1,026.991 | 1,582.001 | 16.937 | 28.91 | 17.92 | 24.26 | 287.6 | 32.3 | 73.4 | 0 | 0 |
| Operating Expenses
| 3,266.594 | 4,062.056 | -2,178.883 | -1,447.09 | -746.03 | 3,463.28 | -2,707.29 | -656 | 2,952.4 | 3,468.9 | 5,438.1 |
| Operating Income
| 1,369.062 | 2,777.61 | 2,115.303 | 1,297.007 | 1,841.75 | -1,047.73 | 5,236.09 | 2,386.7 | -1,690.3 | 1,519.1 | 1,572.5 |
| Operating Income Ratio
| 0.182 | 0.385 | 0.496 | 0.34 | 0.242 | -0.037 | 0.284 | 0.17 | -0.059 | 0.027 | 0.029 |
| Total Other Income Expenses Net
| 2,101.423 | 514.14 | 213.7 | 61.832 | -174.32 | -1,326.74 | -4,901.6 | -558.8 | -253.1 | 2.4 | -2,526.1 |
| Income Before Tax
| 3,470.485 | 3,291.75 | 2,329.373 | 1,358.84 | 1,667.43 | -2,374.47 | 334.49 | 1,827.9 | -1,943.4 | 1,521.5 | -953.6 |
| Income Before Tax Ratio
| 0.462 | 0.457 | 0.546 | 0.356 | 0.219 | -0.084 | 0.018 | 0.131 | -0.068 | 0.027 | -0.017 |
| Income Tax Expense
| 1,358.107 | 872.183 | 338.045 | 229.25 | 697.29 | 696.57 | 399.3 | 436.4 | 527.6 | 487.4 | 333.4 |
| Net Income
| 2,043.685 | 2,419.567 | 1,990.958 | 1,129.588 | 970.14 | -3,071.04 | -64.81 | 1,391.5 | -2,471 | 1,034.1 | -620.2 |
| Net Income Ratio
| 0.272 | 0.336 | 0.467 | 0.296 | 0.128 | -0.108 | -0.004 | 0.099 | -0.087 | 0.018 | -0.011 |
| EPS
| 29.03 | 34.37 | 28.28 | 16.05 | 13.78 | -43.62 | -0.92 | 19.77 | -35.1 | 14.69 | -8.81 |
| EPS Diluted
| 29.03 | 34.37 | 28.28 | 16.05 | 13.78 | -43.62 | -0.92 | 19.77 | -35.1 | 14.69 | -8.81 |
| EBITDA
| 1,610.579 | 4,281.373 | 4,768.078 | 3,420.22 | 2,494.9 | -548.31 | 5,725.59 | 2,872.6 | -851.9 | 1,604.4 | 1,720.9 |
| EBITDA Ratio
| 0.215 | 0.594 | 1.117 | 0.896 | 0.328 | -0.019 | 0.311 | 0.205 | -0.03 | 0.028 | 0.032 |