MSTC Limited
NSE:MSTCLTD.NS
485.45 (INR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,508.188 | 7,209.665 | 4,267.529 | 3,815.55 | 7,607.35 | 28,329.83 | 22,654 | 17,392.2 | 28,487.3 | 56,890.3 | 54,543.7 |
| Cost of Revenue
| 630.769 | 813.388 | 2,287.487 | 2,292.173 | 6,151.98 | 29,313.02 | 15,900.2 | 12,360.9 | 30,068.9 | 51,888.1 | 49,694.4 |
| Gross Profit
| 6,877.419 | 6,396.277 | 1,980.042 | 1,523.377 | 1,455.37 | -983.19 | 6,753.8 | 5,031.3 | -1,581.6 | 5,002.2 | 4,849.3 |
| Gross Profit Ratio
| 0.916 | 0.887 | 0.464 | 0.399 | 0.191 | -0.035 | 0.298 | 0.289 | -0.056 | 0.088 | 0.089 |
| Reseach & Development Expenses
| 3.895 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 63.652 | 70.467 | 51.51 | 40.421 | 52.65 | 48.33 | 47.9 | 48.8 | 52.1 | 2,151.9 | 1,249 |
| Selling & Marketing Expenses
| 23.438 | 16.135 | 10.911 | 10.804 | 12.19 | 30.51 | 16.9 | 21.9 | 11.9 | 9 | 16.4 |
| SG&A
| 87.09 | 86.602 | 62.421 | 51.22 | 64.84 | 78.84 | 64.8 | 70.7 | 64 | 2,160.9 | 1,265.4 |
| Other Expenses
| 2,101.055 | -1,352.963 | -2,240.934 | -1,498.317 | 1,390.53 | 0 | 287.6 | 1,660 | 73.4 | 0 | 0 |
| Operating Expenses
| 2,192.04 | -1,266.187 | -2,178.513 | -1,447.09 | 1,455.37 | 2,415.55 | 2,528.8 | 1,730.7 | 1,262.1 | 3,468.9 | 5,438.1 |
| Operating Income
| 3,421.202 | 2,777.61 | 2,115.303 | 1,297.007 | 1,841.75 | -1,047.73 | 6,073.1 | 2,386.7 | -1,690.3 | 1,519.1 | 1,572.5 |
| Operating Income Ratio
| 0.456 | 0.385 | 0.496 | 0.34 | 0.242 | -0.037 | 0.268 | 0.137 | -0.059 | 0.027 | 0.029 |
| Total Other Income Expenses Net
| -19.41 | 514.14 | 213.7 | 61.833 | -174.32 | -1,326.74 | -4,901.6 | -558.8 | -253.1 | 2.4 | -2,526.1 |
| Income Before Tax
| 3,401.792 | 3,291.75 | 2,329.003 | 1,358.84 | 1,667.43 | -2,374.47 | 1,171.5 | 1,827.9 | -1,943.4 | 1,521.5 | -953.6 |
| Income Before Tax Ratio
| 0.453 | 0.457 | 0.546 | 0.356 | 0.219 | -0.084 | 0.052 | 0.105 | -0.068 | 0.027 | -0.017 |
| Income Tax Expense
| 1,358.107 | 872.183 | 338.045 | 229.251 | 697.29 | 696.57 | 399.3 | 436.4 | 527.6 | 487.4 | 333.4 |
| Net Income
| 2,043.685 | 2,419.567 | 1,990.958 | 1,129.588 | 970.14 | -3,071.04 | 772.2 | 1,391.5 | -2,471 | 1,034.1 | -620.2 |
| Net Income Ratio
| 0.272 | 0.336 | 0.467 | 0.296 | 0.128 | -0.108 | 0.034 | 0.08 | -0.087 | 0.018 | -0.011 |
| EPS
| 29.03 | 34.37 | 28.28 | 16.05 | 13.78 | -43.62 | 10.97 | 19.77 | -35.1 | 14.69 | -8.81 |
| EPS Diluted
| 29.03 | 34.37 | 28.28 | 16.05 | 13.78 | -43.62 | 10.97 | 19.77 | -35.1 | 14.69 | -8.81 |
| EBITDA
| 3,648.175 | 3,538.236 | 2,562.639 | 1,633.59 | 2,155.92 | -1,648.81 | 1,969 | 2,557.2 | -978.7 | 1,604.4 | 1,720.9 |
| EBITDA Ratio
| 0.486 | 0.491 | 0.6 | 0.428 | 0.283 | -0.058 | 0.087 | 0.147 | -0.034 | 0.028 | 0.032 |