MSP Steel & Power Limited
NSE:MSPL.NS
45.12 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,738.54 | 25,503.996 | 23,172.216 | 16,998.281 | 15,043.935 | 16,561.431 | 11,543.856 | 8,428.358 | 9,045.151 | 10,922.075 | 11,927.638 | 9,217.213 | 6,964.575 | 4,774.694 | 3,887.448 | 4,047.545 | 3,607.249 | 2,105.203 |
| Cost of Revenue
| 22,949.985 | 20,950.35 | 20,335.258 | 14,489.249 | 13,139.182 | 13,800.405 | 9,560.789 | 6,186.163 | 8,437.208 | 9,176.977 | 8,787.123 | 6,018.909 | 5,618.48 | 3,880.901 | 3,124.302 | 3,298.146 | 2,882.939 | 1,732.647 |
| Gross Profit
| 5,788.555 | 4,553.646 | 2,836.958 | 2,509.032 | 1,904.753 | 2,761.026 | 1,983.067 | 2,242.195 | 607.943 | 1,745.098 | 3,140.515 | 3,198.304 | 1,346.095 | 893.793 | 763.146 | 749.399 | 724.31 | 372.556 |
| Gross Profit Ratio
| 0.201 | 0.179 | 0.122 | 0.148 | 0.127 | 0.167 | 0.172 | 0.266 | 0.067 | 0.16 | 0.263 | 0.347 | 0.193 | 0.187 | 0.196 | 0.185 | 0.201 | 0.177 |
| Reseach & Development Expenses
| 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 875.074 | 117.932 | 94.669 | 52.976 | 82.24 | 83.805 | 61.373 | 33.55 | 38.083 | 322.693 | 15.833 | 21.688 | 0 | 0 | 0 | 0 | 0 | -0 |
| Selling & Marketing Expenses
| 191.567 | 176.451 | 172.008 | 150.735 | 106.722 | 158.85 | 149.083 | 24.823 | 84.706 | 5.134 | 217.276 | 199.39 | 0 | 0 | 0 | 0 | 0 | 52.466 |
| SG&A
| 3,869.753 | 294.383 | 266.677 | 203.711 | 188.962 | 242.655 | 210.456 | 58.373 | 122.789 | 327.827 | 612.396 | 530.593 | 0 | 0 | 0 | 0 | 0 | 52.466 |
| Other Expenses
| -3,485.662 | -3,268.571 | 0.145 | 0.192 | 1.607 | 5.649 | 5.603 | 0.226 | 0.235 | 1.918 | 303.276 | 4.475 | 585.245 | 233.09 | 200.98 | 188.109 | -21.802 | -20.424 |
| Operating Expenses
| 1,219.249 | 1,118.771 | 1,830.201 | 1,632.233 | 1,606.437 | 1,991.092 | 1,374.459 | 2,059.01 | 1,319.028 | 2,228.113 | 2,093.363 | 2,051.252 | 421.889 | -13.131 | 174.034 | 57.303 | -21.802 | 32.042 |
| Operating Income
| 1,083.753 | 67.725 | 1,006.688 | 876.799 | 180.519 | 769.934 | 608.608 | -1,042.249 | -711.085 | -1,523.027 | 14.068 | 298.167 | 924.206 | 906.924 | 589.112 | 692.096 | 746.112 | 340.514 |
| Operating Income Ratio
| 0.038 | 0.003 | 0.043 | 0.052 | 0.012 | 0.046 | 0.053 | -0.124 | -0.079 | -0.139 | 0.001 | 0.032 | 0.133 | 0.19 | 0.152 | 0.171 | 0.207 | 0.162 |
| Total Other Income Expenses Net
| -876.818 | -639.519 | -707.687 | -792.085 | -862.113 | -789.492 | -1,224.013 | -1,225.208 | -1,157.839 | -1,038.094 | -729.808 | -844.41 | -586.581 | -236.234 | -207.106 | -200.373 | -141.54 | -108.209 |
| Income Before Tax
| 206.935 | -571.795 | 299.001 | 84.714 | -563.797 | -19.558 | -615.405 | -1,042.023 | -1,868.924 | -1,521.109 | 317.344 | 302.642 | 337.625 | 670.69 | 382.006 | 491.723 | 604.572 | 232.305 |
| Income Before Tax Ratio
| 0.007 | -0.022 | 0.013 | 0.005 | -0.037 | -0.001 | -0.053 | -0.124 | -0.207 | -0.139 | 0.027 | 0.033 | 0.048 | 0.14 | 0.098 | 0.121 | 0.168 | 0.11 |
| Income Tax Expense
| 63.471 | -65.822 | 42.159 | 35.92 | 113.088 | 186.474 | -58.527 | -104.518 | -84.473 | -485.2 | 107.31 | 101.128 | 76.538 | 168.88 | 61.742 | 92.819 | 137.948 | 30.393 |
| Net Income
| 143.587 | -505.801 | 256.975 | 48.94 | -676.714 | -206.032 | -556.878 | -937.505 | -1,784.795 | -1,035.889 | 210.034 | 201.338 | 260.622 | 501.81 | 320.264 | 398.904 | 466.624 | 201.785 |
| Net Income Ratio
| 0.005 | -0.02 | 0.011 | 0.003 | -0.045 | -0.012 | -0.048 | -0.111 | -0.197 | -0.095 | 0.018 | 0.022 | 0.037 | 0.105 | 0.082 | 0.099 | 0.129 | 0.096 |
| EPS
| 0.37 | -1.31 | 0.67 | 0.13 | -1.76 | -0.53 | -5.79 | -10.64 | -20.26 | -12.02 | 2.47 | 2.96 | 4.5 | 8.62 | 5.51 | 6.87 | 8.03 | 3.47 |
| EPS Diluted
| 0.34 | -1.31 | 0.67 | 0.13 | -1.76 | -0.53 | -5.79 | -10.64 | -20.26 | -12.02 | 2.47 | 2.96 | 4.36 | 8.62 | 5.51 | 6.87 | 8.03 | 3.47 |
| EBITDA
| 1,637.858 | 738.537 | 1,502.607 | 1,393.188 | 808.313 | 1,279.07 | 1,133.513 | 710.474 | -129.493 | 64.82 | 1,595.119 | 1,606.179 | 1,214.428 | 1,098.672 | 711.806 | 760.077 | 819.518 | 482.14 |
| EBITDA Ratio
| 0.057 | 0.029 | 0.065 | 0.082 | 0.054 | 0.077 | 0.098 | 0.084 | -0.014 | 0.006 | 0.134 | 0.174 | 0.174 | 0.23 | 0.183 | 0.188 | 0.227 | 0.229 |