Madison Square Garden Sports Corp.
NYSE:MSGS
221.1 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53.307 | 227.251 | 429.954 | 326.898 | 43.046 | 126.92 | 382.744 | 353.694 | 24.089 | 175.205 | 337.774 | 289.581 | 18.794 | 146.902 | 183.01 | 28.771 | 57.038 | -6.96 | 423.962 | 628.805 | 214.782 | 263.556 | 517.19 | 632.187 | 218.135 | 317.957 | 459.621 | 536.302 | 245.048 | 305.574 | 386.033 | 445.15 | 181.695 | 217.764 | 336.328 | 410.838 | 150.381 | 254.965 | 300.856 | 396.814 | 118.916 | 213.443 | 286.648 | 206.762 | 206.762 |
| Cost of Revenue
| 8.993 | 108.535 | 273.814 | 232.225 | 3.52 | 80.377 | 239.051 | 225.702 | 3.681 | 92.866 | 206.273 | 192.847 | 8.578 | 98.933 | 126.51 | 16.661 | 39.786 | 17.711 | 272.662 | 371.338 | 132.464 | 175.567 | 310.792 | 386.809 | 123.909 | 209.179 | 299.706 | 311.881 | 123.736 | 230.593 | 252.708 | 266.673 | 111.407 | 141.757 | 275.118 | 249.632 | 71.35 | 156.877 | 231.098 | 268.87 | 68.036 | 174.073 | 248.927 | 145.913 | 145.913 |
| Gross Profit
| 44.314 | 118.716 | 156.14 | 94.673 | 39.526 | 46.543 | 143.693 | 127.992 | 20.408 | 82.339 | 131.501 | 96.734 | 10.216 | 47.969 | 56.5 | 12.11 | 17.252 | -24.671 | 151.3 | 257.467 | 82.318 | 87.989 | 206.398 | 245.378 | 94.226 | 108.778 | 159.915 | 224.421 | 121.312 | 74.981 | 133.325 | 178.477 | 70.288 | 76.007 | 61.21 | 161.206 | 79.031 | 98.088 | 69.758 | 127.944 | 50.88 | 39.37 | 37.721 | 60.85 | 60.85 |
| Gross Profit Ratio
| 0.831 | 0.522 | 0.363 | 0.29 | 0.918 | 0.367 | 0.375 | 0.362 | 0.847 | 0.47 | 0.389 | 0.334 | 0.544 | 0.327 | 0.309 | 0.421 | 0.302 | 3.545 | 0.357 | 0.409 | 0.383 | 0.334 | 0.399 | 0.388 | 0.432 | 0.342 | 0.348 | 0.418 | 0.495 | 0.245 | 0.345 | 0.401 | 0.387 | 0.349 | 0.182 | 0.392 | 0.526 | 0.385 | 0.232 | 0.322 | 0.428 | 0.184 | 0.132 | 0.294 | 0.294 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 64.916 | 0 | 0 | 0 | 50.587 | 0 | 0 | 0 | 52.598 | 0 | 0 | 0 | 65.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 8.18 | 0 | 0 | 0 | 7.279 | 0 | 0 | 0 | 4.84 | 0 | 0 | 0 | 2.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 52.587 | 66.413 | 76.398 | 65.066 | 53.556 | 57.866 | 61.102 | 75.636 | 55.281 | 57.438 | 68.902 | 59.6 | 43.728 | 67.992 | 46.803 | 48.909 | 42.996 | 53.392 | 154.626 | 148.414 | 142.645 | 137.467 | 138.949 | 136.935 | 115.321 | 123.199 | 122.154 | 121.44 | 106.416 | 138.674 | 100.084 | 94.26 | 77.021 | 96.621 | 92.352 | 86.262 | 58.368 | 70.13 | 53.786 | 63.001 | 51.401 | 67.883 | 58.632 | 47.297 | 47.297 |
| Other Expenses
| 0 | -4.491 | -1.403 | 2.991 | -12.665 | 5.696 | 0.84 | 0.838 | 1.025 | 1.195 | 1.206 | -0.064 | -0.063 | -0.11 | -0.046 | -0.07 | -0.12 | -0.105 | -17.448 | 9.299 | 5.078 | -1.857 | 6.201 | -12.863 | 3.767 | 30.967 | 0.553 | -0.25 | 0.145 | 0.051 | 0.036 | 1.405 | 26.11 | 0.063 | 25.794 | -4.08 | 25.24 | -0.001 | 0.116 | -0.005 | 0.08 | 26.46 | 0.072 | 0 | 0 |
| Operating Expenses
| 52.587 | 66.413 | 76.398 | 65.856 | 53.556 | 58.74 | 61.942 | 76.474 | 56.306 | 58.633 | 70.108 | 60.815 | 45.154 | 68.726 | 48.376 | 50.516 | 44.656 | 55.594 | 184.293 | 176.625 | 171.636 | 167.868 | 167.885 | 167.101 | 145.011 | 154.166 | 152.583 | 151.984 | 136.962 | 167.451 | 126.619 | 120.226 | 103.131 | 122.164 | 118.146 | 112.167 | 83.608 | 93.769 | 79.342 | 88.025 | 85.94 | 94.343 | 84.607 | 67.292 | 67.292 |
| Operating Income
| -8.273 | 52.303 | 79.742 | 28.817 | -40.441 | -12.197 | 81.751 | 51.518 | -35.898 | 23.706 | 61.393 | 35.919 | -34.938 | -20.757 | 8.124 | -38.406 | -27.404 | -44.934 | -135.204 | 80.842 | -89.318 | -79.879 | 38.513 | 78.277 | -50.785 | -45.388 | 7.332 | 72.437 | -15.65 | -92.47 | 6.706 | 58.251 | -32.843 | -46.157 | -56.936 | 49.039 | -4.577 | 4.319 | -9.584 | 39.919 | -35.06 | -54.973 | -46.886 | -6.085 | -6.085 |
| Operating Income Ratio
| -0.155 | 0.23 | 0.185 | 0.088 | -0.939 | -0.096 | 0.214 | 0.146 | -1.49 | 0.135 | 0.182 | 0.124 | -1.859 | -0.141 | 0.044 | -1.335 | -0.48 | 6.456 | -0.319 | 0.129 | -0.416 | -0.303 | 0.074 | 0.124 | -0.233 | -0.143 | 0.016 | 0.135 | -0.064 | -0.303 | 0.017 | 0.131 | -0.181 | -0.212 | -0.169 | 0.119 | -0.03 | 0.017 | -0.032 | 0.101 | -0.295 | -0.258 | -0.164 | -0.029 | -0.029 |
| Total Other Income Expenses Net
| -6.317 | -9.573 | -7.847 | -3.809 | -19.141 | -0.028 | 13.024 | -5.127 | -3.122 | -2.945 | -2.481 | -3.606 | -3.116 | -3.233 | -2.976 | -2.557 | -2.109 | -2.317 | -16.766 | 12.683 | -20.914 | -10.578 | 6.903 | -1.653 | 17.433 | -6.556 | 1.134 | -1.278 | 4.39 | -0.141 | -24.109 | 2.418 | 0.995 | -12.14 | -3.697 | -5.621 | 3.096 | -5.319 | -2.016 | -30.06 | -2.447 | -1.061 | 0.74 | -0.444 | -0.444 |
| Income Before Tax
| -14.59 | 42.73 | 71.895 | 25.008 | -33.965 | -12.225 | 94.775 | 46.391 | -39.02 | 20.761 | 58.912 | 32.313 | -38.054 | -23.99 | 5.148 | -40.963 | -29.513 | -47.251 | -151.97 | 93.525 | -80.238 | -90.457 | 45.416 | 76.624 | -33.352 | -51.944 | 8.466 | 71.159 | -10.105 | -92.611 | -17.403 | 60.669 | -31.848 | -58.297 | -60.633 | 43.418 | -1.481 | -1 | -11.6 | 9.859 | -37.507 | -56.034 | -46.146 | -6.528 | -6.528 |
| Income Before Tax Ratio
| -0.274 | 0.188 | 0.167 | 0.077 | -0.789 | -0.096 | 0.248 | 0.131 | -1.62 | 0.118 | 0.174 | 0.112 | -2.025 | -0.163 | 0.028 | -1.424 | -0.517 | 6.789 | -0.358 | 0.149 | -0.374 | -0.343 | 0.088 | 0.121 | -0.153 | -0.163 | 0.018 | 0.133 | -0.041 | -0.303 | -0.045 | 0.136 | -0.175 | -0.268 | -0.18 | 0.106 | -0.01 | -0.004 | -0.039 | 0.025 | -0.315 | -0.263 | -0.161 | -0.032 | -0.032 |
| Income Tax Expense
| -7.048 | 17.239 | 34.018 | 10.784 | -15.144 | -2.731 | 42.962 | 24.555 | -20.493 | -5.887 | 34.993 | 17.115 | -21.169 | -73.146 | 0.053 | 0.17 | -0.498 | 31.725 | -10.904 | 1.176 | 0.428 | -11.257 | 11.253 | 0.656 | 0.696 | -1.454 | 0.652 | -116.832 | 0.762 | -5.158 | 0.44 | 3.248 | -2.934 | 0.122 | 0.123 | -0.07 | 0.122 | 0.119 | -0.129 | 0.223 | 0.223 | 0.425 | 0.424 | 0.424 | 0.424 |
| Net Income
| -7.542 | 25.491 | 37.877 | 14.224 | -18.821 | -9.257 | 52.379 | 22.491 | -18.527 | 27.188 | 24.503 | 15.845 | -16.405 | 49.62 | 5.468 | -40.625 | -28.417 | -78.519 | -118.029 | 94.141 | -79.981 | -73.231 | 35.271 | 81.599 | -32.212 | -46.053 | 9.141 | 189.613 | -11.107 | -84.278 | -17.545 | 57.726 | -28.626 | -58.419 | -60.756 | 43.488 | -1.603 | -1.119 | -11.471 | 9.636 | -37.73 | -56.459 | -46.57 | -6.952 | -6.952 |
| Net Income Ratio
| -0.141 | 0.112 | 0.088 | 0.044 | -0.437 | -0.073 | 0.137 | 0.064 | -0.769 | 0.155 | 0.073 | 0.055 | -0.873 | 0.338 | 0.03 | -1.412 | -0.498 | 11.281 | -0.278 | 0.15 | -0.372 | -0.278 | 0.068 | 0.129 | -0.148 | -0.145 | 0.02 | 0.354 | -0.045 | -0.276 | -0.045 | 0.13 | -0.158 | -0.268 | -0.181 | 0.106 | -0.011 | -0.004 | -0.038 | 0.024 | -0.317 | -0.265 | -0.162 | -0.034 | -0.034 |
| EPS
| -0.31 | 1.06 | 1.58 | 0.59 | -0.79 | -0.39 | 2.19 | 0.85 | -0.76 | 1.12 | 1.01 | 0.65 | -0.68 | 2.05 | 0.23 | -1.68 | -1.18 | -3.28 | -4.92 | 3.94 | -3.36 | -3.08 | 1.48 | 3.43 | -1.36 | -1.94 | 0.39 | 8.03 | -0.47 | -3.58 | -0.74 | 2.41 | -1.19 | -2.39 | -2.47 | 1.74 | -0.064 | -0.045 | -0.46 | 0.37 | -1.51 | -2.2 | -1.81 | -0.27 | -0.27 |
| EPS Diluted
| -0.31 | 1.06 | 1.57 | 0.59 | -0.79 | -0.39 | 2.18 | 0.84 | -0.76 | 1.11 | 1 | 0.65 | -0.68 | 2.03 | 0.22 | -1.68 | -1.18 | -3.27 | -4.92 | 3.93 | -3.36 | -3.08 | 1.48 | 3.42 | -1.36 | -1.94 | 0.38 | 7.96 | -0.47 | -3.58 | -0.74 | 2.39 | -1.19 | -2.39 | -2.47 | 1.74 | -0.064 | -0.044 | -0.45 | 0.37 | -1.47 | -2.2 | -1.81 | -0.27 | -0.27 |
| EBITDA
| -7.753 | 52.988 | 80.452 | 33.217 | -26.242 | -4.862 | 102.619 | 53.308 | -34.683 | 24.533 | 62.588 | 37.113 | -33.525 | -20.11 | 9.66 | -36.869 | -25.864 | -42.828 | -120.422 | 123.451 | -49.406 | -53.26 | 78.757 | 111.966 | 0.371 | -17.036 | 42.86 | 105.501 | 24.152 | -61.377 | 33.241 | 84.217 | -5.738 | -36.919 | -35.574 | 74.944 | 22.975 | 27.958 | 14.562 | 64.943 | -2.312 | -29.167 | -19.793 | 13.553 | 13.553 |
| EBITDA Ratio
| -0.145 | 0.234 | 0.187 | 0.102 | -0.921 | -0.038 | 0.268 | 0.151 | -1.44 | 0.14 | 0.185 | 0.128 | -1.784 | -0.137 | 0.053 | -1.281 | -0.453 | 6.153 | -0.043 | 0.196 | -0.23 | -0.202 | 0.152 | 0.177 | 0.002 | -0.054 | 0.093 | 0.197 | 0.099 | -0.201 | 0.026 | 0.196 | -0.029 | -0.148 | -0.102 | 0.17 | 0.162 | 0.091 | 0.048 | 0.089 | -0.019 | -0.137 | -0.069 | 0.066 | 0.066 |