Microsoft Corporation
NASDAQ:MSFT
436.6 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 65,585 | 64,727 | 61,858 | 62,020 | 56,517 | 56,189 | 52,857 | 52,747 | 50,122 | 51,865 | 49,360 | 51,728 | 45,317 | 46,152 | 41,706 | 43,076 | 37,154 | 38,033 | 35,021 | 36,906 | 33,055 | 33,717 | 30,571 | 32,471 | 29,084 | 30,085 | 26,819 | 28,918 | 24,538 | 23,317 | 23,212 | 25,826 | 21,928 | 20,614 | 20,531 | 23,796 | 20,379 | 22,180 | 21,729 | 26,470 | 23,201 | 23,382 | 20,403 | 24,519 | 18,529 | 19,896 | 20,489 | 21,456 | 16,008 | 18,059 | 17,407 | 20,885 | 17,372 | 17,367 | 16,428 | 19,953 | 16,195 | 16,039 | 14,503 | 19,022 | 12,920 | 13,099 | 13,648 | 16,629 | 15,061 | 15,837 | 14,454 | 16,367 | 13,762 | 13,371 | 14,398 | 12,542 | 10,811 | 11,804 | 10,900 | 11,837 | 9,741 | 10,161 | 9,620 | 10,818 | 9,189 | 9,292 | 9,175 | 10,153 | 8,215 | 8,065 | 7,835 | 8,541 | 7,746 | 7,253 | 7,245 | 7,741 | 6,126 | 6,455 | 6,403 | 6,550 | 5,766 | 5,804 | 5,656 | 6,112 | 5,384 | 6,525 | 4,595 | 5,195 | 4,193 | 3,995 | 3,774 | 3,585 | 3,130 | 3,175 | 3,208 | 2,680 | 2,295 | 2,255 | 2,205 | 2,195 | 2,016 | 1,621 | 1,587 | 1,482 | 1,247 | 1,293 | 1,244 | 1,129 | 983 | 1,039 | 958 | 938 | 818 | 815.4 | 680.9 | 681.9 | 580.5 | 526.6 | 486.9 | 460.5 | 369.4 | 336.9 | 310.9 | 300.4 | 235.2 | 220.2 | 197 | 209.8 | 176.4 | 170.4 | 161.8 | 155.9 | 102.6 | 99.8 | 98.4 | 81 | 66.8 | 61.9 | 50.5 | 42.6 | 42.6 |
Cost of Revenue
| 20,099 | 19,684 | 18,505 | 19,623 | 16,302 | 16,795 | 16,128 | 17,488 | 15,452 | 16,429 | 15,615 | 16,960 | 13,646 | 13,991 | 13,045 | 14,194 | 11,002 | 12,339 | 10,975 | 12,358 | 10,406 | 10,412 | 10,170 | 12,423 | 9,905 | 9,742 | 9,269 | 11,064 | 8,278 | 8,456 | 8,060 | 9,901 | 7,844 | 7,979 | 7,722 | 9,872 | 7,207 | 7,468 | 7,161 | 10,136 | 8,273 | 7,595 | 5,978 | 8,322 | 5,145 | 5,602 | 4,787 | 5,692 | 4,168 | 4,163 | 3,952 | 5,638 | 3,777 | 3,708 | 3,897 | 4,833 | 3,139 | 3,170 | 2,755 | 3,628 | 2,842 | 2,586 | 2,814 | 3,907 | 2,848 | 2,866 | 2,514 | 3,543 | 2,675 | 3,237 | 2,140 | 3,620 | 1,696 | 2,130 | 2,028 | 2,239 | 1,253 | 1,410 | 1,363 | 1,922 | 1,405 | 1,481 | 1,411 | 2,344 | 1,480 | 1,238 | 1,274 | 2,137 | 1,344 | 1,368 | 1,395 | 1,544 | 884 | 1,717 | 899 | 864 | 825 | 1,074 | 477 | 431 | 367 | 1,228 | 550 | 611 | 470 | 66 | 38 | 44 | 25 | 99 | 189 | 152 | 88 | 97 | 106 | 252 | 253 | 168 | 165 | 156 | 119 | 135 | 135 | 138 | 118 | 141 | 123.7 | 121 | 97 | 97.4 | 82.6 | 90.3 | 83.8 | 69.3 | 76.4 | 78.1 | 63 | 56.2 | 54.1 | 54.8 | 41.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 45,486 | 45,043 | 43,353 | 42,397 | 40,215 | 39,394 | 36,729 | 35,259 | 34,670 | 35,436 | 33,745 | 34,768 | 31,671 | 32,161 | 28,661 | 28,882 | 26,152 | 25,694 | 24,046 | 24,548 | 22,649 | 23,305 | 20,401 | 20,048 | 19,179 | 20,343 | 17,550 | 17,854 | 16,260 | 14,861 | 15,152 | 15,925 | 14,084 | 12,635 | 12,809 | 13,924 | 13,172 | 14,712 | 14,568 | 16,334 | 14,928 | 15,787 | 14,425 | 16,197 | 13,384 | 14,294 | 15,702 | 15,764 | 11,840 | 13,896 | 13,455 | 15,247 | 13,595 | 13,659 | 12,531 | 15,120 | 13,056 | 12,869 | 11,748 | 15,394 | 10,078 | 10,513 | 10,834 | 12,722 | 12,213 | 12,971 | 11,940 | 12,824 | 11,087 | 10,134 | 12,258 | 8,922 | 9,115 | 9,674 | 8,872 | 9,598 | 8,488 | 8,751 | 8,257 | 8,896 | 7,784 | 7,811 | 7,764 | 7,809 | 6,735 | 6,827 | 6,561 | 6,404 | 6,402 | 5,885 | 5,850 | 6,197 | 5,242 | 4,738 | 5,504 | 5,686 | 4,941 | 4,730 | 5,179 | 5,681 | 5,017 | 5,297 | 4,045 | 4,584 | 3,723 | 3,929 | 3,736 | 3,541 | 3,105 | 3,076 | 3,019 | 2,528 | 2,207 | 2,158 | 2,099 | 1,943 | 1,763 | 1,453 | 1,422 | 1,326 | 1,128 | 1,158 | 1,109 | 991 | 865 | 898 | 834.3 | 817 | 721 | 718 | 598.3 | 591.6 | 496.7 | 457.3 | 410.5 | 382.4 | 306.4 | 280.7 | 256.8 | 245.6 | 193.9 | 220.2 | 197 | 209.8 | 176.4 | 170.4 | 161.8 | 155.9 | 102.6 | 99.8 | 98.4 | 81 | 66.8 | 61.9 | 50.5 | 42.6 | 42.6 |
Gross Profit Ratio
| 0.694 | 0.696 | 0.701 | 0.684 | 0.712 | 0.701 | 0.695 | 0.668 | 0.692 | 0.683 | 0.684 | 0.672 | 0.699 | 0.697 | 0.687 | 0.67 | 0.704 | 0.676 | 0.687 | 0.665 | 0.685 | 0.691 | 0.667 | 0.617 | 0.659 | 0.676 | 0.654 | 0.617 | 0.663 | 0.637 | 0.653 | 0.617 | 0.642 | 0.613 | 0.624 | 0.585 | 0.646 | 0.663 | 0.67 | 0.617 | 0.643 | 0.675 | 0.707 | 0.661 | 0.722 | 0.718 | 0.766 | 0.735 | 0.74 | 0.769 | 0.773 | 0.73 | 0.783 | 0.786 | 0.763 | 0.758 | 0.806 | 0.802 | 0.81 | 0.809 | 0.78 | 0.803 | 0.794 | 0.765 | 0.811 | 0.819 | 0.826 | 0.784 | 0.806 | 0.758 | 0.851 | 0.711 | 0.843 | 0.82 | 0.814 | 0.811 | 0.871 | 0.861 | 0.858 | 0.822 | 0.847 | 0.841 | 0.846 | 0.769 | 0.82 | 0.846 | 0.837 | 0.75 | 0.826 | 0.811 | 0.807 | 0.801 | 0.856 | 0.734 | 0.86 | 0.868 | 0.857 | 0.815 | 0.916 | 0.929 | 0.932 | 0.812 | 0.88 | 0.882 | 0.888 | 0.983 | 0.99 | 0.988 | 0.992 | 0.969 | 0.941 | 0.943 | 0.962 | 0.957 | 0.952 | 0.885 | 0.875 | 0.896 | 0.896 | 0.895 | 0.905 | 0.896 | 0.891 | 0.878 | 0.88 | 0.864 | 0.871 | 0.871 | 0.881 | 0.881 | 0.879 | 0.868 | 0.856 | 0.868 | 0.843 | 0.83 | 0.829 | 0.833 | 0.826 | 0.818 | 0.824 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 7,544 | 8,056 | 7,653 | 7,142 | 6,659 | 6,739 | 6,984 | 6,844 | 6,628 | 6,849 | 6,306 | 5,758 | 5,599 | 5,687 | 5,204 | 4,899 | 4,926 | 5,214 | 4,887 | 4,603 | 4,565 | 4,513 | 4,316 | 4,070 | 3,977 | 3,933 | 3,715 | 3,504 | 3,574 | 3,514 | 3,355 | 3,062 | 3,106 | 3,146 | 2,980 | 2,900 | 2,962 | 3,094 | 2,984 | 2,903 | 3,065 | 3,123 | 2,743 | 2,748 | 2,767 | 2,783 | 2,640 | 2,528 | 2,460 | 2,594 | 2,517 | 2,371 | 2,329 | 2,393 | 2,269 | 2,185 | 2,196 | 2,350 | 2,220 | 2,079 | 2,065 | 2,225 | 2,212 | 2,290 | 2,283 | 2,407 | 2,035 | 1,885 | 1,837 | 1,948 | 1,750 | 1,637 | 1,786 | 1,861 | 1,617 | 1,591 | 1,515 | 1,691 | 1,508 | 1,437 | 1,548 | 1,659 | 1,538 | 2,971 | 1,611 | 1,336 | 1,111 | 1,118 | 1,094 | 1,184 | 1,066 | 1,044 | 1,013 | 1,364 | 1,069 | 990 | 956 | 1,040 | 990 | 911 | 834 | 1,081 | 611 | 667 | 611 | 711 | 597 | 627 | 567 | 516 | 492 | 485 | 432 | 453 | 364 | 313 | 302 | 264 | 219 | 199 | 178 | 170 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,673 | 2,246 | 1,912 | 1,977 | 1,474 | 2,197 | 1,643 | 2,337 | 1,398 | 1,749 | 1,480 | 1,384 | 1,287 | 1,522 | 1,327 | 1,139 | 1,119 | 1,656 | 1,273 | 1,121 | 1,061 | 1,425 | 1,179 | 1,132 | 1,149 | 1,271 | 1,208 | 1,109 | 1,166 | 1,355 | 1,202 | 879 | 1,045 | 1,301 | 1,140 | 1,038 | 1,084 | 1,272 | 1,091 | 1,097 | 1,151 | 1,373 | 1,166 | 1,197 | 979 | 1,210 | 1,656 | 1,156 | 1,127 | 1,136 | 1,150 | 1,120 | 1,163 | 1,179 | 1,160 | 945 | 938 | 928 | 1,152 | 1,183 | 741 | 1,399 | 1,203 | 831 | 887 | 0 | 2,341 | 1,066 | 718 | 0 | 983 | 814 | 664 | 0 | 1,005 | 661 | 982 | 0 | 1,286 | 564 | 1,015 | 0 | 3,020 | 896 | 0 | 0 | 300 | 427 | 183 | 0 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,717 | 6,816 | 6,207 | 6,246 | 5,187 | 6,204 | 5,750 | 5,679 | 5,126 | 6,304 | 5,595 | 5,379 | 4,547 | 5,857 | 5,082 | 4,947 | 4,231 | 5,417 | 4,911 | 4,933 | 4,337 | 4,962 | 4,565 | 4,588 | 4,098 | 4,760 | 4,335 | 4,562 | 3,812 | 4,356 | 3,872 | 4,079 | 3,218 | 3,998 | 3,406 | 3,960 | 3,333 | 3,961 | 3,709 | 4,315 | 3,728 | 4,682 | 3,542 | 4,283 | 3,304 | 4,228 | 3,794 | 4,309 | 2,945 | 3,781 | 3,414 | 3,762 | 2,900 | 3,916 | 3,393 | 3,825 | 2,806 | 3,602 | 3,203 | 3,619 | 2,790 | 3,192 | 2,981 | 3,662 | 3,044 | 0 | 3,155 | 3,392 | 2,614 | 0 | 2,936 | 2,999 | 2,191 | 0 | 2,362 | 2,689 | 1,945 | 0 | 2,098 | 2,146 | 1,663 | 0 | 1,928 | 2,467 | 0 | 0 | 1,494 | 1,703 | 1,220 | 0 | 1,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,390 | 9,062 | 8,119 | 8,223 | 6,661 | 8,401 | 7,393 | 8,016 | 6,524 | 8,053 | 7,075 | 6,763 | 5,834 | 7,379 | 6,409 | 6,086 | 5,350 | 7,073 | 6,184 | 6,054 | 5,398 | 6,387 | 5,744 | 5,720 | 5,247 | 6,031 | 5,543 | 5,671 | 4,978 | 5,711 | 5,074 | 4,958 | 4,263 | 5,299 | 4,546 | 4,998 | 4,417 | 5,233 | 4,800 | 5,412 | 4,879 | 6,055 | 4,708 | 5,480 | 4,283 | 5,438 | 5,450 | 5,465 | 4,072 | 4,917 | 4,564 | 4,882 | 4,063 | 5,095 | 4,553 | 4,770 | 3,744 | 4,530 | 4,355 | 4,802 | 3,531 | 4,591 | 4,184 | 4,493 | 3,931 | 4,880 | 5,496 | 4,458 | 3,332 | 4,197 | 3,919 | 3,813 | 2,855 | 3,932 | 3,367 | 3,350 | 2,927 | 4,071 | 3,446 | 2,710 | 2,760 | 3,019 | 4,948 | 3,363 | 1,976 | 3,298 | 2,125 | 2,656 | 1,667 | 1,827 | 1,486 | 2,312 | 1,332 | 1,595 | 1,437 | 1,502 | 1,208 | 1,353 | 1,195 | 1,527 | 1,070 | 762 | 993 | 943 | 811 | 1,047 | 933 | 982 | 883 | 838 | 851 | 818 | 711 | 751 | 772 | 766 | 684 | 591 | 584 | 541 | 446 | 424 | 400 | 529 | 481 | 486 | 459 | 455 | 394 | 382.7 | 319.8 | 320.7 | 273.1 | 235.1 | 217.9 | 207.6 | 170.4 | 156.4 | 138.4 | 127.6 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -527 | -486 | -169 | -137 | -61 | -93 | -38 | -31 | -23 | -11 | -4 | 6 | 22 | 6 | 70 | 0 | 15 | -3 | -19 | -18 | -121 | 16 | 34 | 14 | -61 | 7 | 34 | -39 | -23 | -40 | -172 | -15 | -39 | -49 | -14 | -93 | 4 | -27 | -209 | -35 | -66 | -72 | -111 | 80 | 105 | -80 | -33 | 202 | 167 | -20 | 50 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -561.3 | 0 | 0 | 0 | -403.4 | 0 | 0 | 0 | -219 | 0 | 0 | 0 | -136.6 | 0 | 0 | 0 |
Operating Expenses
| 14,934 | 17,118 | 15,772 | 15,365 | 13,320 | 15,140 | 14,377 | 14,860 | 13,152 | 14,902 | 13,381 | 12,521 | 11,433 | 13,066 | 11,613 | 10,985 | 10,276 | 12,287 | 11,071 | 10,657 | 9,963 | 10,900 | 10,060 | 9,790 | 9,224 | 9,964 | 9,258 | 9,175 | 8,552 | 9,225 | 8,429 | 8,020 | 7,369 | 8,445 | 7,526 | 7,898 | 7,379 | 8,327 | 7,784 | 8,315 | 7,944 | 9,178 | 7,451 | 8,228 | 7,050 | 8,221 | 8,090 | 7,993 | 6,532 | 7,511 | 7,081 | 7,253 | 6,392 | 7,488 | 6,822 | 6,955 | 5,940 | 6,880 | 6,575 | 6,881 | 5,596 | 6,526 | 6,396 | 6,783 | 6,214 | 7,287 | 7,531 | 6,343 | 5,169 | 6,145 | 5,669 | 5,450 | 4,641 | 5,793 | 4,984 | 4,941 | 4,442 | 5,762 | 4,928 | 4,147 | 4,290 | 4,678 | 6,486 | 6,334 | 3,587 | 4,634 | 3,817 | 4,171 | 3,374 | 3,011 | 2,552 | 3,356 | 2,345 | 1,987 | 2,506 | 2,492 | 2,164 | 2,101 | 2,444 | 2,750 | 2,228 | 2,339 | 1,815 | 1,835 | 1,641 | 2,006 | 1,809 | 1,878 | 1,678 | 1,497 | 1,451 | 1,447 | 1,305 | 1,348 | 1,325 | 1,157 | 1,055 | 921 | 873 | 806 | 691 | 670 | 629 | 576 | 522 | 525 | 496.3 | 491 | 432 | 422 | 347.3 | 345.5 | 293.8 | 263.3 | 237 | 223.1 | 183.4 | 170.2 | 150.4 | 138.6 | 124.5 | -561.3 | 0 | 0 | 0 | -403.4 | 0 | 0 | 0 | -219 | 0 | 0 | 0 | -136.6 | 0 | 0 | 0 |
Operating Income
| 30,552 | 27,925 | 27,581 | 27,032 | 26,895 | 24,254 | 22,352 | 20,399 | 21,518 | 20,534 | 20,364 | 22,247 | 20,238 | 19,095 | 17,048 | 17,897 | 15,876 | 13,407 | 12,975 | 13,891 | 12,686 | 12,405 | 10,341 | 10,258 | 9,955 | 10,379 | 8,292 | 8,679 | 7,708 | 5,330 | 6,723 | 7,905 | 6,715 | 3,080 | 5,283 | 6,026 | 5,793 | -2,053 | 6,594 | 7,776 | 5,844 | 6,482 | 6,974 | 7,969 | 6,334 | 6,073 | 7,612 | 7,771 | 5,308 | 192 | 6,374 | 7,994 | 7,203 | 6,171 | 5,709 | 8,165 | 7,116 | 5,930 | 5,173 | 8,513 | 4,482 | 3,987 | 4,438 | 5,939 | 5,999 | 5,684 | 4,409 | 6,481 | 5,918 | 3,989 | 6,589 | 3,472 | 4,474 | 3,881 | 3,888 | 4,657 | 4,046 | 2,989 | 3,329 | 4,749 | 3,494 | 3,133 | 1,278 | 1,475 | 3,148 | 2,193 | 2,744 | 2,233 | 3,028 | 2,874 | 3,298 | 2,841 | 2,897 | 2,751 | 2,998 | 3,194 | 2,777 | 2,629 | 2,735 | 2,931 | 2,789 | 2,958 | 2,230 | 2,749 | 2,082 | 1,923 | 1,927 | 1,663 | 1,427 | 1,579 | 1,568 | 1,081 | 902 | 810 | 774 | 786 | 708 | 532 | 549 | 520 | 437 | 488 | 480 | 415 | 343 | 373 | 338 | 326 | 289 | 296 | 251 | 246.1 | 202.9 | 194 | 173.5 | 159.3 | 123 | 110.5 | 106.4 | 107 | 69.4 | -341.1 | 197 | 209.8 | 176.4 | -233 | 161.8 | 155.9 | 102.6 | -119.2 | 98.4 | 81 | 66.8 | -74.7 | 50.5 | 42.6 | 42.6 |
Operating Income Ratio
| 0.466 | 0.431 | 0.446 | 0.436 | 0.476 | 0.432 | 0.423 | 0.387 | 0.429 | 0.396 | 0.413 | 0.43 | 0.447 | 0.414 | 0.409 | 0.415 | 0.427 | 0.353 | 0.37 | 0.376 | 0.384 | 0.368 | 0.338 | 0.316 | 0.342 | 0.345 | 0.309 | 0.3 | 0.314 | 0.229 | 0.29 | 0.306 | 0.306 | 0.149 | 0.257 | 0.253 | 0.284 | -0.093 | 0.303 | 0.294 | 0.252 | 0.277 | 0.342 | 0.325 | 0.342 | 0.305 | 0.372 | 0.362 | 0.332 | 0.011 | 0.366 | 0.383 | 0.415 | 0.355 | 0.348 | 0.409 | 0.439 | 0.37 | 0.357 | 0.448 | 0.347 | 0.304 | 0.325 | 0.357 | 0.398 | 0.359 | 0.305 | 0.396 | 0.43 | 0.298 | 0.458 | 0.277 | 0.414 | 0.329 | 0.357 | 0.393 | 0.415 | 0.294 | 0.346 | 0.439 | 0.38 | 0.337 | 0.139 | 0.145 | 0.383 | 0.272 | 0.35 | 0.261 | 0.391 | 0.396 | 0.455 | 0.367 | 0.473 | 0.426 | 0.468 | 0.488 | 0.482 | 0.453 | 0.484 | 0.48 | 0.518 | 0.453 | 0.485 | 0.529 | 0.497 | 0.481 | 0.511 | 0.464 | 0.456 | 0.497 | 0.489 | 0.403 | 0.393 | 0.359 | 0.351 | 0.358 | 0.351 | 0.328 | 0.346 | 0.351 | 0.35 | 0.377 | 0.386 | 0.368 | 0.349 | 0.359 | 0.353 | 0.348 | 0.353 | 0.363 | 0.369 | 0.361 | 0.35 | 0.368 | 0.356 | 0.346 | 0.333 | 0.328 | 0.342 | 0.356 | 0.295 | -1.549 | 1 | 1 | 1 | -1.367 | 1 | 1 | 1 | -1.194 | 1 | 1 | 1 | -1.207 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -283 | -675 | -854 | -506 | 389 | 473 | 321 | -60 | 54 | -47 | -174 | 268 | 286 | 310 | 188 | 440 | 248 | 15 | -132 | 194 | 0 | 191 | 145 | 127 | 266 | 301 | 349 | 490 | 276 | -1,005 | 371 | 117 | 112 | 267 | -247 | -171 | -280 | 297 | -77 | 74 | 52 | 95 | -17 | -91 | 74 | 72 | -9 | -1 | 226 | 167 | -11 | 245 | 103 | 148 | 316 | 332 | 114 | 94 | 168 | 370 | 283 | 155 | -388 | -301 | -8 | 284 | 401 | 339 | 298 | 295 | 382 | 333 | 567 | 377 | 427 | 480 | 506 | 872 | 496 | 420 | 279 | 571 | 1,001 | 837 | 753 | 674 | -518 | -663 | -1,003 | -631 | 728 | 516 | -1,010 | -2,653 | 660 | 723 | 1,075 | 1,022 | 878 | 760 | 531 | 430 | 719 | 302 | 421 | 165 | 130 | 107 | -225 | 47 | 35 | 59 | 43 | 50 | 90 | 99 | 62 | 15 | 43 | 37 | 34 | 52 | -98 | 23 | 19 | 17 | 19 | 21 | 18 | 13 | 11.9 | 11.6 | 8.8 | 6.6 | 6 | 4.2 | 4 | 7.1 | 4.2 | 2.5 | 3.5 | 341.1 | -197 | -209.8 | -176.4 | 233 | -161.8 | -155.9 | -102.6 | 119.2 | -98.4 | -81 | -66.8 | 74.7 | -50.5 | -42.6 | -42.6 |
Income Before Tax
| 30,269 | 27,250 | 26,727 | 26,526 | 27,284 | 24,727 | 22,673 | 20,339 | 21,572 | 20,487 | 20,190 | 22,515 | 20,524 | 19,405 | 17,236 | 18,337 | 16,124 | 13,422 | 12,843 | 14,085 | 12,686 | 12,596 | 10,486 | 10,385 | 10,221 | 10,680 | 8,641 | 9,169 | 7,984 | 5,545 | 7,094 | 8,022 | 6,827 | 3,347 | 5,036 | 5,855 | 5,513 | -1,756 | 6,517 | 7,850 | 5,896 | 6,577 | 6,957 | 7,878 | 6,408 | 6,145 | 7,603 | 7,770 | 5,534 | 359 | 6,363 | 8,239 | 7,306 | 6,319 | 6,025 | 8,497 | 7,230 | 6,024 | 5,341 | 8,883 | 4,765 | 4,142 | 4,050 | 5,638 | 5,991 | 5,968 | 4,810 | 6,820 | 6,216 | 4,284 | 6,971 | 3,805 | 5,041 | 4,258 | 4,315 | 5,137 | 4,552 | 3,861 | 3,825 | 5,169 | 3,773 | 3,704 | 2,279 | 2,312 | 3,901 | 2,867 | 3,197 | 2,596 | 3,047 | 2,243 | 4,026 | 3,357 | 1,887 | 98 | 3,658 | 3,917 | 3,852 | 3,651 | 3,613 | 3,691 | 3,320 | 3,388 | 2,949 | 3,051 | 2,503 | 2,088 | 2,057 | 1,770 | 1,202 | 1,626 | 1,603 | 1,140 | 945 | 860 | 864 | 885 | 770 | 547 | 592 | 557 | 471 | 540 | 382 | 438 | 362 | 390 | 357 | 347 | 307 | 309 | 262.9 | 257.7 | 211.7 | 200.6 | 179.5 | 163.5 | 127 | 117.6 | 110.6 | 109.5 | 72.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.462 | 0.421 | 0.432 | 0.428 | 0.483 | 0.44 | 0.429 | 0.386 | 0.43 | 0.395 | 0.409 | 0.435 | 0.453 | 0.42 | 0.413 | 0.426 | 0.434 | 0.353 | 0.367 | 0.382 | 0.384 | 0.374 | 0.343 | 0.32 | 0.351 | 0.355 | 0.322 | 0.317 | 0.325 | 0.238 | 0.306 | 0.311 | 0.311 | 0.162 | 0.245 | 0.246 | 0.271 | -0.079 | 0.3 | 0.297 | 0.254 | 0.281 | 0.341 | 0.321 | 0.346 | 0.309 | 0.371 | 0.362 | 0.346 | 0.02 | 0.366 | 0.394 | 0.421 | 0.364 | 0.367 | 0.426 | 0.446 | 0.376 | 0.368 | 0.467 | 0.369 | 0.316 | 0.297 | 0.339 | 0.398 | 0.377 | 0.333 | 0.417 | 0.452 | 0.32 | 0.484 | 0.303 | 0.466 | 0.361 | 0.396 | 0.434 | 0.467 | 0.38 | 0.398 | 0.478 | 0.411 | 0.399 | 0.248 | 0.228 | 0.475 | 0.355 | 0.408 | 0.304 | 0.393 | 0.309 | 0.556 | 0.434 | 0.308 | 0.015 | 0.571 | 0.598 | 0.668 | 0.629 | 0.639 | 0.604 | 0.617 | 0.519 | 0.642 | 0.587 | 0.597 | 0.523 | 0.545 | 0.494 | 0.384 | 0.512 | 0.5 | 0.425 | 0.412 | 0.381 | 0.392 | 0.403 | 0.382 | 0.337 | 0.373 | 0.376 | 0.378 | 0.418 | 0.307 | 0.388 | 0.368 | 0.375 | 0.373 | 0.37 | 0.375 | 0.379 | 0.386 | 0.378 | 0.365 | 0.381 | 0.369 | 0.355 | 0.344 | 0.349 | 0.356 | 0.365 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5,602 | 5,214 | 4,788 | 4,656 | 4,993 | 4,646 | 4,374 | 3,914 | 4,016 | 3,747 | 3,462 | 3,750 | 19 | 2,947 | 1,779 | 2,874 | 2,231 | 2,220 | 2,091 | 2,436 | 2,008 | -591 | 1,677 | 1,965 | 1,397 | 1,807 | 1,217 | 15,471 | 1,408 | -968 | 1,608 | 1,755 | 1,160 | 225 | 1,280 | 837 | 611 | 1,439 | 1,532 | 1,987 | 1,356 | 1,965 | 1,297 | 1,320 | 1,164 | 1,180 | 1,548 | 1,393 | 1,068 | 851 | 1,255 | 1,615 | 1,568 | 445 | 793 | 1,863 | 1,820 | 1,506 | 1,335 | 2,221 | 1,191 | 1,097 | 1,073 | 1,464 | 1,618 | 1,671 | 422 | 2,113 | 1,927 | 1,249 | 2,045 | 1,179 | 1,563 | 1,430 | 1,338 | 1,484 | 1,411 | 161 | 1,262 | 1,706 | 1,245 | 1,014 | 964 | 763 | 1,287 | 946 | 1,055 | 731 | 1,006 | 718 | 1,288 | 1,074 | 604 | 33 | 1,207 | 1,293 | 1,271 | 1,242 | 1,228 | 1,255 | 1,129 | 1,186 | 1,032 | 1,068 | 820 | 731 | 720 | 637 | 539 | 569 | 561 | 399 | 331 | 301 | 302 | 310 | 271 | 179 | 196 | 184 | 155 | 178 | 126 | 149 | 123 | 125 | 114 | 111 | 98 | 98.9 | 84.1 | 82.5 | 67.7 | 62.2 | 55.7 | 50.6 | 39.4 | 37.6 | 35.4 | 35 | 23.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 24,667 | 22,036 | 21,939 | 21,870 | 22,291 | 20,081 | 18,299 | 16,425 | 17,556 | 16,740 | 16,728 | 18,765 | 20,505 | 16,458 | 15,457 | 15,463 | 13,893 | 11,202 | 10,752 | 11,649 | 10,678 | 13,187 | 8,809 | 8,420 | 8,824 | 8,873 | 7,424 | -6,302 | 6,576 | 6,513 | 5,486 | 6,267 | 5,667 | 3,122 | 3,756 | 5,018 | 4,902 | -3,195 | 4,985 | 5,863 | 4,540 | 4,612 | 5,660 | 6,558 | 5,244 | 4,965 | 6,055 | 6,377 | 4,466 | -492 | 5,108 | 6,624 | 5,738 | 5,874 | 5,232 | 6,634 | 5,410 | 4,518 | 4,006 | 6,662 | 3,574 | 3,045 | 2,977 | 4,174 | 4,373 | 4,297 | 4,388 | 4,707 | 4,289 | 3,035 | 4,926 | 2,626 | 3,478 | 2,828 | 2,977 | 3,653 | 3,141 | 3,700 | 2,563 | 3,463 | 2,528 | 2,690 | 1,315 | 1,549 | 2,614 | 1,921 | 2,142 | 1,865 | 2,041 | 1,525 | 2,738 | 2,283 | 1,283 | 65 | 2,451 | 2,624 | 2,206 | 2,409 | 2,385 | 2,436 | 2,191 | 2,202 | 1,917 | 1,983 | 1,683 | 1,357 | 1,337 | 1,133 | 663 | 1,057 | 1,042 | 741 | 614 | 559 | 562 | 575 | 499 | 368 | 396 | 373 | 316 | 362 | 256 | 289 | 239 | 265 | 243 | 236 | 209 | 210.1 | 178.8 | 175.2 | 144 | 138.4 | 123.8 | 112.9 | 87.6 | 80 | 75.2 | 74.5 | 49.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.376 | 0.34 | 0.355 | 0.353 | 0.394 | 0.357 | 0.346 | 0.311 | 0.35 | 0.323 | 0.339 | 0.363 | 0.452 | 0.357 | 0.371 | 0.359 | 0.374 | 0.295 | 0.307 | 0.316 | 0.323 | 0.391 | 0.288 | 0.259 | 0.303 | 0.295 | 0.277 | -0.218 | 0.268 | 0.279 | 0.236 | 0.243 | 0.258 | 0.151 | 0.183 | 0.211 | 0.241 | -0.144 | 0.229 | 0.221 | 0.196 | 0.197 | 0.277 | 0.267 | 0.283 | 0.25 | 0.296 | 0.297 | 0.279 | -0.027 | 0.293 | 0.317 | 0.33 | 0.338 | 0.318 | 0.332 | 0.334 | 0.282 | 0.276 | 0.35 | 0.277 | 0.232 | 0.218 | 0.251 | 0.29 | 0.271 | 0.304 | 0.288 | 0.312 | 0.227 | 0.342 | 0.209 | 0.322 | 0.24 | 0.273 | 0.309 | 0.322 | 0.364 | 0.266 | 0.32 | 0.275 | 0.289 | 0.143 | 0.153 | 0.318 | 0.238 | 0.273 | 0.218 | 0.263 | 0.21 | 0.378 | 0.295 | 0.209 | 0.01 | 0.383 | 0.401 | 0.383 | 0.415 | 0.422 | 0.399 | 0.407 | 0.337 | 0.417 | 0.382 | 0.401 | 0.34 | 0.354 | 0.316 | 0.212 | 0.333 | 0.325 | 0.276 | 0.268 | 0.248 | 0.255 | 0.262 | 0.248 | 0.227 | 0.25 | 0.252 | 0.253 | 0.28 | 0.206 | 0.256 | 0.243 | 0.255 | 0.254 | 0.252 | 0.256 | 0.258 | 0.263 | 0.257 | 0.248 | 0.263 | 0.254 | 0.245 | 0.237 | 0.237 | 0.242 | 0.248 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 3.32 | 2.96 | 2.95 | 2.94 | 3 | 2.7 | 2.46 | 2.2 | 2.35 | 2.24 | 2.23 | 2.5 | 2.73 | 2.19 | 2.05 | 2.05 | 1.84 | 1.48 | 1.41 | 1.53 | 1.4 | 1.72 | 1.15 | 1.09 | 1.15 | 1.15 | 0.96 | -0.82 | 0.85 | 0.84 | 0.71 | 0.81 | 0.73 | 0.4 | 0.48 | 0.63 | 0.61 | -0.4 | 0.61 | 0.71 | 0.55 | 0.56 | 0.68 | 0.79 | 0.63 | 0.59 | 0.72 | 0.76 | 0.53 | -0.059 | 0.61 | 0.79 | 0.68 | 0.7 | 0.62 | 0.78 | 0.63 | 0.52 | 0.46 | 0.75 | 0.4 | 0.34 | 0.33 | 0.47 | 0.48 | 0.47 | 0.47 | 0.5 | 0.46 | 0.32 | 0.51 | 0.27 | 0.35 | 0.28 | 0.29 | 0.35 | 0.29 | 0.34 | 0.24 | 0.32 | 0.23 | 0.25 | 0.12 | 0.14 | 0.24 | 0.14 | 0.2 | 0.17 | 0.19 | 0.14 | 0.25 | 0.21 | 0.12 | 0.005 | 0.23 | 0.25 | 0.21 | 0.22 | 0.23 | 0.24 | 0.22 | 0.22 | 0.19 | 0.2 | 0.17 | 0.14 | 0.14 | 0.12 | 0.07 | 0.11 | 0.11 | 0.075 | 0.065 | 0.075 | 0.055 | 0.06 | 0.05 | 0.035 | 0.04 | 0.04 | 0.035 | 0.033 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
EPS Diluted
| 3.3 | 2.95 | 2.94 | 2.93 | 2.99 | 2.69 | 2.45 | 2.2 | 2.35 | 2.23 | 2.22 | 2.48 | 2.71 | 2.17 | 2.03 | 2.03 | 1.82 | 1.46 | 1.4 | 1.51 | 1.38 | 1.71 | 1.14 | 1.08 | 1.14 | 1.14 | 0.95 | -0.82 | 0.84 | 0.83 | 0.7 | 0.8 | 0.72 | 0.39 | 0.47 | 0.62 | 0.61 | -0.4 | 0.61 | 0.71 | 0.54 | 0.55 | 0.68 | 0.78 | 0.62 | 0.59 | 0.72 | 0.76 | 0.53 | -0.059 | 0.6 | 0.78 | 0.68 | 0.68 | 0.61 | 0.77 | 0.62 | 0.51 | 0.45 | 0.74 | 0.4 | 0.34 | 0.33 | 0.47 | 0.48 | 0.46 | 0.47 | 0.5 | 0.45 | 0.31 | 0.5 | 0.26 | 0.35 | 0.28 | 0.29 | 0.34 | 0.29 | 0.34 | 0.23 | 0.32 | 0.23 | 0.25 | 0.12 | 0.14 | 0.24 | 0.14 | 0.2 | 0.17 | 0.19 | 0.13 | 0.25 | 0.21 | 0.12 | 0.005 | 0.22 | 0.24 | 0.2 | 0.22 | 0.22 | 0.22 | 0.2 | 0.2 | 0.18 | 0.18 | 0.16 | 0.13 | 0.13 | 0.11 | 0.065 | 0.1 | 0.1 | 0.075 | 0.06 | 0.055 | 0.055 | 0.06 | 0.05 | 0.035 | 0.04 | 0.04 | 0.035 | 0.033 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 38,234 | 34,305 | 33,608 | 32,991 | 30,816 | 29,083 | 25,901 | 24,199 | 24,308 | 24,962 | 24,137 | 25,743 | 23,450 | 23,302 | 19,984 | 20,658 | 18,521 | 17,612 | 16,093 | 17,094 | 15,657 | 16,189 | 13,267 | 13,253 | 12,792 | 13,868 | 11,002 | 11,215 | 10,207 | 8,543 | 9,176 | 10,071 | 8,531 | 5,602 | 5,283 | 6,026 | 5,793 | -16 | 8,243 | 9,533 | 7,485 | 8,488 | 6,974 | 7,969 | 7,242 | 7,248 | 8,765 | 8,884 | 6,339 | 1,873 | 7,224 | 9,012 | 8,126 | 7,102 | 5,709 | 9,232 | 7,969 | 7,714 | 6,073 | 9,536 | 5,449 | 4,668 | 4,438 | 5,939 | 5,999 | 6,292 | 4,409 | 6,481 | 5,918 | 3,989 | 6,589 | 3,472 | 4,474 | 4,142 | 3,888 | 4,657 | 4,046 | 2,989 | 3,329 | 4,749 | 3,494 | 3,442 | 1,278 | 1,475 | 3,476 | 2,665 | 3,163 | 2,508 | 3,301 | 3,233 | 3,298 | 3,136 | 3,179 | 3,315 | 3,481 | 3,433 | 3,027 | 2,337 | 3,010 | 3,256 | 3,134 | 3,454 | 2,388 | 2,926 | 2,261 | 2,171 | 2,206 | 1,932 | 1,655 | 1,722 | 1,676 | 1,225 | 1,064 | 954 | 963 | 864 | 777 | 598 | 619 | 586 | 504 | 564 | 553 | 462 | 384 | 412 | 376 | 362 | 327 | 335.3 | 278.5 | 270.9 | 223.6 | 222.2 | 192.6 | 174.8 | 136 | 124.3 | 118.4 | 118 | 78.9 | -341.1 | 197 | 209.8 | 176.4 | -233 | 161.8 | 155.9 | 102.6 | -119.2 | 98.4 | 81 | 66.8 | -74.7 | 50.5 | 42.6 | 42.6 |
EBITDA Ratio
| 0.583 | 0.53 | 0.543 | 0.541 | 0.563 | 0.516 | 0.502 | 0.468 | 0.497 | 0.483 | 0.499 | 0.507 | 0.529 | 0.497 | 0.492 | 0.494 | 0.514 | 0.46 | 0.479 | 0.481 | 0.495 | 0.472 | 0.456 | 0.431 | 0.464 | 0.427 | 0.432 | 0.407 | 0.434 | 0.341 | 0.394 | 0.383 | 0.388 | 0.294 | 0.338 | 0.318 | 0.351 | 0.355 | 0.381 | 0.353 | 0.361 | 0.354 | 0.4 | 0.372 | 0.398 | 0.36 | 0.419 | 0.408 | 0.389 | 0.416 | 0.409 | 0.418 | 0.456 | 0.41 | 0.372 | 0.453 | 0.495 | 0.44 | 0.419 | 0.49 | 0.413 | 0.357 | 0.414 | 0.424 | 0.451 | 0.393 | 0.33 | 0.417 | 0.457 | 0.401 | 0.462 | 0.279 | 0.384 | 0.312 | 0.334 | 0.372 | 0.387 | 0.235 | 0.324 | 0.41 | 0.37 | 0.309 | 0.056 | 0.092 | 0.33 | 0.296 | 0.343 | 0.25 | 0.421 | 0.595 | 0.433 | 0.388 | 0.752 | 0.989 | 0.512 | 0.473 | 0.404 | 0.227 | 0.435 | 0.454 | 0.533 | 0.463 | 0.363 | 0.505 | 0.439 | 0.502 | 0.55 | 0.509 | 0.601 | 0.528 | 0.512 | 0.435 | 0.445 | 0.401 | 0.396 | 0.349 | 0.355 | 0.36 | 0.363 | 0.37 | 0.377 | 0.396 | 0.523 | 0.389 | 0.371 | 0.38 | 0.373 | 0.364 | 0.378 | 0.395 | 0.392 | 0.38 | 0.37 | 0.409 | 0.383 | 0.37 | 0.357 | 0.348 | 0.367 | 0.384 | 0.321 | -1.549 | 1 | 1 | 1 | -1.367 | 1 | 1 | 1 | -1.194 | 1 | 1 | 1 | -1.207 | 1 | 1 | 1 |