Microsoft Corporation
NASDAQ:MSFT
436.6 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20,840 | 18,315 | 19,634 | 17,305 | 80,452 | 34,704 | 26,562 | 15,646 | 22,884 | 13,931 | 12,498 | 20,604 | 19,165 | 14,224 | 13,702 | 14,432 | 17,205 | 13,576 | 11,710 | 8,864 | 13,117 | 11,356 | 11,212 | 6,638 | 15,137 | 11,946 | 9,221 | 12,859 | 6,884 | 7,663 | 6,713 | 8,468 | 13,928 | 6,510 | 7,170 | 7,185 | 5,431 | 5,595 | 7,414 | 6,426 | 6,302 | 8,669 | 11,572 | 10,059 | 4,023 | 3,804 | 5,240 | 6,017 | 5,036 | 6,938 | 6,388 | 10,610 | 12,881 | 9,610 | 7,021 | 4,023 | 8,161 | 5,505 | 8,155 | 9,422 | 8,823 | 6,076 | 7,285 | 8,346 | 9,004 | 10,339 | 11,820 | 7,460 | 6,637 | 6,111 | 7,611 | 6,859 | 9,076 | 6,714 | 4,351 | 4,083 | 2,974 | 4,851 | 3,782 | 4,556 | 11,141 | 15,982 | 9,348 | 6,149 | 5,768 | 6,438 | 4,300 | 5,552 | 5,338 | 3,016 | 5,116 | 5,256 | 3,113 | 3,922 | 4,149 | 3,531 | 2,641 | 4,846 | 5,192 | 4,719 | 4,789 | 4,975 | 6,203 | 6,113 | 5,191 | 3,839 | 4,110 | 2,582 | 3,945 | 3,706 | 3,852 | 3,096 | 3,018 | 2,601 | 2,937 | 2,323 | 1,906 | 1,962 | 1,205 | 917 | 1,326 | 1,477 | 1,152 | 951 | 843 | 1,013 | 855 | 840 | 813 | 791.4 | 632.4 | 613.6 | 486.9 | 417.2 | 396.8 | 334.2 | 354.3 | 246.3 | 258.9 | 231.3 | 209.5 | 192.4 | 183.2 | 132.5 | 102.7 |
Short Term Investments
| 57,589 | 57,216 | 60,379 | 63,677 | 63,493 | 76,552 | 77,857 | 83,849 | 84,360 | 90,818 | 92,162 | 104,744 | 111,419 | 116,032 | 111,311 | 117,557 | 120,744 | 122,916 | 125,932 | 125,367 | 123,492 | 122,476 | 120,324 | 121,035 | 120,634 | 121,718 | 123,052 | 125,676 | 126,727 | 125,238 | 114,863 | 112,737 | 122,861 | 106,531 | 98,168 | 95,129 | 93,846 | 90,796 | 87,874 | 83,143 | 82,419 | 76,477 | 76,102 | 73,076 | 75,896 | 72,606 | 68,541 | 62,073 | 61,608 | 56,102 | 53,141 | 41,126 | 44,522 | 43,162 | 43,129 | 37,229 | 36,012 | 31,283 | 31,511 | 26,677 | 27,905 | 25,371 | 18,055 | 12,369 | 11,718 | 13,323 | 14,521 | 13,616 | 14,937 | 17,300 | 20,625 | 22,014 | 22,756 | 27,447 | 30,465 | 30,618 | 37,082 | 32,900 | 33,812 | 29,948 | 53,274 | 44,610 | 47,059 | 46,628 | 45,854 | 42,610 | 41,878 | 37,872 | 35,137 | 35,636 | 33,577 | 32,973 | 33,050 | 27,678 | 25,869 | 23,358 | 22,070 | 18,952 | 16,013 | 13,124 | 14,113 | 12,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 78,429 | 75,531 | 80,013 | 80,982 | 143,945 | 111,256 | 104,419 | 99,495 | 107,244 | 104,749 | 104,660 | 125,348 | 130,584 | 130,256 | 125,013 | 131,989 | 137,949 | 136,492 | 137,642 | 134,231 | 136,609 | 133,832 | 131,536 | 127,673 | 135,771 | 133,664 | 132,273 | 138,535 | 133,611 | 132,901 | 121,576 | 121,205 | 136,789 | 113,041 | 105,338 | 102,314 | 99,277 | 96,391 | 95,288 | 89,569 | 88,721 | 85,146 | 87,674 | 83,135 | 79,934 | 76,410 | 73,788 | 68,098 | 66,644 | 63,040 | 59,529 | 51,736 | 57,403 | 52,772 | 50,150 | 41,252 | 44,173 | 36,788 | 39,666 | 36,099 | 36,728 | 31,447 | 25,340 | 20,715 | 20,722 | 23,662 | 26,341 | 21,076 | 21,574 | 23,411 | 28,236 | 28,873 | 31,832 | 34,161 | 34,816 | 34,701 | 40,056 | 37,751 | 37,594 | 34,504 | 64,415 | 60,592 | 56,407 | 52,777 | 51,622 | 49,048 | 46,178 | 43,424 | 40,475 | 38,652 | 38,693 | 38,229 | 36,163 | 31,600 | 30,018 | 26,889 | 24,711 | 23,798 | 21,205 | 17,843 | 18,902 | 17,236 | 6,203 | 6,113 | 5,191 | 3,839 | 4,110 | 2,582 | 3,945 | 3,706 | 3,852 | 3,096 | 3,018 | 2,601 | 2,937 | 2,323 | 1,906 | 1,962 | 1,205 | 917 | 1,326 | 1,477 | 1,152 | 951 | 843 | 1,013 | 855 | 840 | 813 | 791.4 | 632.4 | 613.6 | 486.9 | 417.2 | 396.8 | 334.2 | 354.3 | 246.3 | 258.9 | 231.3 | 209.5 | 192.4 | 183.2 | 132.5 | 102.7 |
Net Receivables
| 44,148 | 56,924 | 44,029 | 42,831 | 36,953 | 48,688 | 37,420 | 35,833 | 31,279 | 44,261 | 32,613 | 33,520 | 27,349 | 38,043 | 26,322 | 27,312 | 22,851 | 32,011 | 22,699 | 23,525 | 19,087 | 29,524 | 19,269 | 19,680 | 17,390 | 26,481 | 17,208 | 18,428 | 14,561 | 22,431 | 12,882 | 14,343 | 11,129 | 18,277 | 12,247 | 14,507 | 11,444 | 17,908 | 12,427 | 16,186 | 12,887 | 19,544 | 13,497 | 15,986 | 11,007 | 17,486 | 11,991 | 14,317 | 9,871 | 15,780 | 10,961 | 13,643 | 10,153 | 14,987 | 10,033 | 12,874 | 9,646 | 13,014 | 9,137 | 11,196 | 8,587 | 11,192 | 9,182 | 10,953 | 9,535 | 13,589 | 9,871 | 11,621 | 8,982 | 11,338 | 8,454 | 9,895 | 6,879 | 9,316 | 6,818 | 7,758 | 5,799 | 7,180 | 5,610 | 6,646 | 5,106 | 5,890 | 4,937 | 5,608 | 4,533 | 5,196 | 4,075 | 4,894 | 4,450 | 5,129 | 4,230 | 5,095 | 3,615 | 3,671 | 3,532 | 4,143 | 3,172 | 3,250 | 2,902 | 3,284 | 2,207 | 2,245 | 1,689 | 2,029 | 1,153 | 1,460 | 1,055 | 1,081 | 788 | 980 | 866 | 975 | 855 | 639 | 681 | 771 | 1,052 | 581 | 580 | 591 | 527 | 475 | 522 | 460 | 364 | 338 | 439 | 1,280 | 994 | 823.7 | 262.7 | 259.2 | 237.7 | 243.3 | 223.3 | 227.4 | 177.6 | 181 | 151.3 | 165.6 | 130.3 | 111.2 | 93.6 | 55.1 | 34.5 |
Inventory
| 1,626 | 1,246 | 1,304 | 1,615 | 3,000 | 2,500 | 2,877 | 2,980 | 4,268 | 3,742 | 3,296 | 3,019 | 3,411 | 2,636 | 2,245 | 1,924 | 2,705 | 1,895 | 1,644 | 1,823 | 2,622 | 2,063 | 1,951 | 1,961 | 3,614 | 2,662 | 2,084 | 2,003 | 3,211 | 2,181 | 1,979 | 1,961 | 3,122 | 2,251 | 2,450 | 2,702 | 3,816 | 2,902 | 2,469 | 2,053 | 3,141 | 2,660 | 1,920 | 1,594 | 2,613 | 1,938 | 2,133 | 1,661 | 1,624 | 1,137 | 1,412 | 1,351 | 2,270 | 1,372 | 1,056 | 861 | 1,242 | 740 | 501 | 589 | 1,150 | 717 | 657 | 968 | 1,640 | 985 | 774 | 755 | 1,178 | 1,127 | 1,750 | 1,725 | 2,521 | 1,478 | 1,113 | 1,003 | 726 | 491 | 340 | 304 | 608 | 421 | 542 | 621 | 1,099 | 640 | 604 | 650 | 959 | 673 | 0 | 1,972 | 1,993 | 1,949 | 1,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 108 | 125 | 88 | 87 | 117 | 108 | 102 | 131 | 130 | 95 | 127 | 119 | 102 | 88 | 85.9 | 60.4 | 58 | 58.4 | 47.1 | 52.9 | 63.4 | 58.4 | 55.6 | 50 | 41.1 | 36 | 37.8 | 53.5 | 16.6 | 8 |
Other Current Assets
| 25,723 | 26,033 | 21,834 | 21,965 | 23,688 | 21,813 | 19,173 | 19,515 | 18,021 | 16,932 | 13,353 | 12,301 | 12,982 | 13,471 | 11,640 | 12,769 | 13,544 | 11,517 | 8,536 | 7,473 | 7,551 | 10,133 | 7,049 | 7,571 | 7,311 | 6,751 | 5,097 | 4,422 | 4,788 | 2,258 | 5,434 | 5,864 | 6,869 | 6,091 | 8,386 | 8,289 | 7,119 | 7,511 | 8,214 | 8,554 | 7,690 | 6,896 | 5,915 | 6,155 | 5,896 | 5,632 | 4,917 | 5,284 | 5,912 | 5,127 | 4,958 | 5,783 | 5,445 | 5,787 | 5,024 | 4,697 | 4,520 | 5,134 | 5,214 | 4,603 | 5,766 | 5,924 | 5,545 | 5,094 | 5,305 | 5,006 | 4,503 | 4,323 | 4,119 | 4,292 | 4,343 | 4,687 | 4,126 | 4,055 | 3,881 | 3,232 | 3,250 | 3,315 | 3,049 | 2,945 | 2,767 | 3,663 | 3,384 | 3,394 | 3,656 | 4,089 | 3,815 | 3,963 | 4,159 | 4,122 | 4,904 | 2,692 | 2,561 | 2,417 | 2,398 | 3,984 | 3,510 | 3,260 | 1,110 | 893 | 854 | 752 | 16,166 | 13,667 | 12,620 | 10,590 | 8,570 | 7,973 | 6,105 | 5,687 | 5,506 | 6,371 | 4,359 | 4,599 | 4,045 | 3,901 | 3,334 | 2,989 | 3,415 | 3,071 | 2,593 | 2,258 | 2,107 | 1,941 | 1,771 | 1,372 | 1,233 | 118 | 66 | 68.7 | 577.5 | 420.8 | 418.2 | 320.9 | 256 | 252.3 | 180.5 | 237 | 219.3 | 174.8 | 151 | 127.5 | 15 | 8.8 | 2.8 |
Total Current Assets
| 149,926 | 159,734 | 147,180 | 147,393 | 207,586 | 184,257 | 163,889 | 157,823 | 160,812 | 169,684 | 153,922 | 174,188 | 174,326 | 184,406 | 165,614 | 173,973 | 177,077 | 181,915 | 170,505 | 167,074 | 165,896 | 175,552 | 159,887 | 156,874 | 164,195 | 169,662 | 156,659 | 167,633 | 161,031 | 159,851 | 146,313 | 144,949 | 157,909 | 139,660 | 128,421 | 127,812 | 121,656 | 124,712 | 118,398 | 116,362 | 112,439 | 114,246 | 109,006 | 106,870 | 99,450 | 101,466 | 93,524 | 89,574 | 84,051 | 85,084 | 76,860 | 72,513 | 75,271 | 74,918 | 66,263 | 59,684 | 59,581 | 55,676 | 54,518 | 52,487 | 52,231 | 49,280 | 40,724 | 37,730 | 37,202 | 43,242 | 41,489 | 37,775 | 35,853 | 40,168 | 42,783 | 45,180 | 45,358 | 49,010 | 46,628 | 46,694 | 49,831 | 48,737 | 46,593 | 44,399 | 72,896 | 70,566 | 65,270 | 62,400 | 60,910 | 58,973 | 54,672 | 52,931 | 50,043 | 48,576 | 47,827 | 47,988 | 44,332 | 39,637 | 37,789 | 35,016 | 31,393 | 30,308 | 25,217 | 22,020 | 21,963 | 20,233 | 24,058 | 21,809 | 18,964 | 15,889 | 13,735 | 11,636 | 10,838 | 10,373 | 10,224 | 10,442 | 8,232 | 7,839 | 7,696 | 7,103 | 6,417 | 5,620 | 5,287 | 4,696 | 4,554 | 4,312 | 3,912 | 3,482 | 3,073 | 2,850 | 2,646 | 2,340 | 1,961 | 1,769.7 | 1,533 | 1,351.6 | 1,201.2 | 1,028.5 | 929 | 877.3 | 770.8 | 719.9 | 679.5 | 612.8 | 526.8 | 468.9 | 345.3 | 213 | 148 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 173,391 | 154,552 | 138,746 | 128,706 | 117,937 | 109,987 | 102,011 | 96,379 | 90,384 | 87,546 | 83,214 | 79,568 | 75,347 | 70,803 | 65,618 | 62,035 | 56,974 | 52,904 | 49,669 | 48,961 | 46,299 | 43,856 | 40,769 | 39,523 | 38,164 | 36,146 | 34,788 | 33,053 | 31,653 | 30,289 | 21,962 | 21,379 | 19,224 | 18,356 | 16,831 | 15,789 | 15,046 | 14,731 | 14,375 | 13,607 | 13,229 | 13,011 | 11,771 | 11,567 | 10,774 | 9,991 | 9,204 | 8,698 | 8,329 | 8,269 | 8,225 | 8,010 | 8,033 | 8,162 | 7,969 | 7,799 | 7,771 | 7,630 | 7,372 | 7,402 | 7,512 | 7,535 | 7,112 | 6,996 | 6,552 | 6,242 | 5,516 | 4,965 | 4,615 | 4,350 | 3,923 | 3,686 | 3,193 | 3,044 | 2,543 | 2,452 | 2,351 | 2,346 | 2,321 | 2,336 | 2,317 | 2,326 | 2,258 | 2,178 | 2,193 | 2,223 | 2,208 | 2,257 | 2,189 | 2,268 | 2,182 | 2,240 | 2,261 | 2,309 | 2,159 | 2,098 | 1,973 | 1,903 | 1,835 | 1,739 | 1,657 | 1,611 | 1,445 | 1,495 | 1,466 | 1,505 | 1,416 | 1,478 | 1,484 | 1,465 | 1,371 | 1,322 | 1,304 | 1,326 | 1,281 | 1,297 | 1,265 | 1,192 | 1,027 | 977 | 936 | 930 | 918 | 913 | 891 | 867 | 824 | 798 | 786 | 766.6 | 728.8 | 695.4 | 587.7 | 530.2 | 479.6 | 433.1 | 376.8 | 325.4 | 281.8 | 257.2 | 232.1 | 198.8 | 130.1 | 70 | 19.5 |
Goodwill
| 119,374 | 119,220 | 119,163 | 118,931 | 67,790 | 67,886 | 67,940 | 67,905 | 67,459 | 67,524 | 67,371 | 50,921 | 50,455 | 49,711 | 49,698 | 44,219 | 43,890 | 43,351 | 42,064 | 42,248 | 42,113 | 42,026 | 41,861 | 41,577 | 35,855 | 35,683 | 35,582 | 35,355 | 35,389 | 35,122 | 34,668 | 34,524 | 17,907 | 17,872 | 17,948 | 17,436 | 17,142 | 16,939 | 21,728 | 21,855 | 20,081 | 20,127 | 14,751 | 14,680 | 14,667 | 14,655 | 14,682 | 14,727 | 14,466 | 13,452 | 19,698 | 19,670 | 12,537 | 12,581 | 12,554 | 12,502 | 12,471 | 12,394 | 12,463 | 12,368 | 12,582 | 12,503 | 12,554 | 12,490 | 12,291 | 12,108 | 10,346 | 10,309 | 10,151 | 4,760 | 4,217 | 4,189 | 4,153 | 3,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,751 | 27,597 | 28,828 | 29,896 | 8,895 | 9,366 | 9,879 | 10,354 | 10,808 | 11,298 | 11,348 | 7,462 | 7,794 | 7,800 | 8,127 | 6,555 | 6,923 | 7,038 | 6,855 | 7,126 | 7,508 | 7,750 | 8,103 | 8,482 | 7,579 | 8,053 | 8,544 | 9,034 | 9,598 | 10,106 | 10,547 | 11,001 | 3,522 | 3,733 | 4,459 | 4,619 | 4,745 | 4,835 | 6,963 | 7,299 | 6,693 | 6,981 | 2,901 | 2,945 | 2,982 | 3,083 | 3,240 | 3,341 | 3,423 | 3,170 | 2,756 | 2,581 | 1,026 | 744 | 840 | 992 | 1,077 | 1,158 | 1,282 | 1,346 | 1,653 | 1,759 | 1,756 | 1,815 | 1,899 | 1,973 | 1,639 | 1,717 | 1,718 | 878 | 699 | 745 | 720 | 539 | 4,070 | 4,019 | 4,006 | 3,808 | 3,579 | 3,599 | 3,649 | 3,684 | 3,709 | 3,455 | 3,506 | 3,512 | 3,357 | 3,364 | 3,497 | 1,669 | 1,710 | 1,855 | 1,905 | 1,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 0 |
Goodwill and Intangible Assets
| 146,125 | 146,817 | 147,991 | 148,827 | 76,685 | 77,252 | 77,819 | 78,259 | 78,267 | 78,822 | 78,719 | 58,383 | 58,249 | 57,511 | 57,825 | 50,774 | 50,813 | 50,389 | 48,919 | 49,374 | 49,621 | 49,776 | 49,964 | 50,059 | 43,434 | 43,736 | 44,126 | 44,389 | 44,987 | 45,228 | 45,215 | 45,525 | 21,429 | 21,605 | 22,407 | 22,055 | 21,887 | 21,774 | 28,691 | 29,154 | 26,774 | 27,108 | 17,652 | 17,625 | 17,649 | 17,738 | 17,922 | 18,068 | 17,889 | 16,622 | 22,454 | 22,251 | 13,563 | 13,325 | 13,394 | 13,494 | 13,548 | 13,552 | 13,745 | 13,714 | 14,235 | 14,262 | 14,310 | 14,305 | 14,190 | 14,081 | 11,985 | 12,026 | 11,869 | 5,638 | 4,916 | 4,934 | 4,873 | 4,405 | 4,070 | 4,019 | 4,006 | 3,808 | 3,579 | 3,599 | 3,649 | 3,684 | 3,709 | 3,455 | 3,506 | 3,512 | 3,357 | 3,364 | 3,497 | 1,669 | 1,710 | 1,855 | 1,905 | 1,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 0 |
Long Term Investments
| 15,778 | 14,600 | 14,807 | 13,367 | 11,423 | 9,879 | 9,415 | 7,097 | 6,839 | 6,891 | 6,907 | 6,994 | 6,393 | 5,984 | 5,395 | 3,794 | 3,103 | 2,965 | 2,660 | 2,755 | 2,684 | 2,649 | 2,403 | 2,274 | 2,034 | 1,862 | 2,818 | 3,961 | 5,343 | 6,023 | 7,385 | 8,936 | 10,501 | 10,438 | 11,319 | 11,514 | 11,427 | 12,053 | 12,019 | 12,665 | 13,943 | 14,597 | 14,792 | 14,607 | 11,995 | 10,844 | 11,193 | 10,707 | 10,038 | 9,776 | 9,068 | 7,550 | 8,576 | 10,865 | 10,748 | 10,022 | 9,211 | 7,754 | 7,797 | 6,976 | 6,006 | 4,933 | 4,112 | 3,922 | 4,381 | 6,588 | 8,659 | 9,413 | 9,707 | 0 | 9,624 | 9,631 | 8,762 | 0 | 8,888 | 9,095 | 10,062 | 0 | 11,772 | 12,160 | 12,185 | 0 | 15,155 | 14,901 | 13,962 | 0 | 13,052 | 12,647 | 13,580 | 14,191 | 15,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,052 | 2,035 | 2,350 | 2,169 | 2,190 | 2,467 | 2,586 | 2,548 | 2,344 | 2,184 | 2,222 | 0 | 2,441 | 279 | 956 | 1,109 | 1,041 | 949 | 1,367 | 1,200 | 1,587 | 1,389 | 1,417 | 1,656 | 1,881 | 2,611 | 3,436 | 3,713 | 3,920 | 3,621 | 714 | 1,127 | 1,545 | 1,829 | 1,583 | 1,259 | 2,507 | 0 | 2,257 | 265 | 2,401 | 2,112 | 2,086 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 37,793 | 36,460 | 35,551 | 32,265 | 32,154 | 30,601 | 26,954 | 24,994 | 23,482 | 21,897 | 21,845 | 21,256 | 21,103 | 15,075 | 14,427 | 13,561 | 13,034 | 13,138 | 13,696 | 14,630 | 14,455 | 14,723 | 10,258 | 10,129 | 9,792 | 7,442 | 7,106 | 6,967 | 6,083 | 6,076 | 4,142 | 3,821 | 3,461 | 3,409 | 2,891 | 2,928 | 2,880 | 3,117 | 3,200 | 3,060 | 3,271 | 3,422 | 2,898 | 2,874 | 2,480 | 2,392 | 2,262 | -37,473 | -483 | -515 | -947 | -250 | -218 | -1,033 | -1,233 | -1,241 | -915 | -683 | -744 | 1,517 | -813 | 1,599 | 1,639 | 1,724 | 1,751 | 1,691 | 1,731 | 1,960 | 2,014 | 11,626 | 1,228 | 1,284 | 1,287 | 10,527 | 1,289 | 1,284 | 1,292 | 12,303 | 1,296 | 1,320 | 1,676 | 13,984 | 1,792 | 1,744 | 1,203 | 14,863 | -1,064 | 895 | -1,554 | -1,170 | -1,120 | 13,163 | 12,869 | 17,311 | 19,657 | 20,577 | 22,723 | 19,939 | 23,843 | 21,334 | 16,052 | 15,312 | 8,058 | 6,745 | 5,139 | 4,963 | 4,394 | 3,726 | 3,044 | 2,549 | 1,018 | 1,022 | 1,204 | 928 | 613 | 706 | 478 | 398 | 278 | 288 | 147 | 121 | 96 | 91 | 84 | 88 | 90 | 88 | 102 | 103.6 | 78.2 | 81.4 | 81.3 | 85.5 | 93.8 | 55.6 | 55.9 | 60 | 54 | 51.8 | 50.3 | 52.9 | 9.7 | 4.8 | 3.2 |
Total Non-Current Assets
| 373,087 | 352,429 | 337,095 | 323,165 | 238,199 | 227,719 | 216,199 | 206,729 | 198,972 | 195,156 | 190,685 | 166,201 | 161,092 | 149,373 | 143,265 | 130,164 | 123,924 | 119,396 | 114,944 | 115,720 | 113,059 | 111,004 | 103,394 | 101,985 | 93,424 | 89,186 | 88,838 | 88,370 | 88,066 | 87,616 | 78,704 | 79,661 | 54,615 | 53,808 | 53,448 | 52,286 | 51,240 | 51,675 | 58,285 | 58,486 | 57,217 | 58,138 | 47,113 | 46,673 | 42,898 | 40,965 | 40,581 | 37,473 | 37,825 | 36,187 | 41,150 | 39,730 | 32,144 | 33,786 | 33,464 | 32,622 | 31,959 | 30,437 | 30,392 | 29,609 | 29,381 | 28,608 | 28,129 | 28,056 | 27,915 | 29,551 | 29,258 | 29,564 | 29,792 | 23,003 | 21,108 | 21,191 | 19,996 | 20,587 | 20,226 | 20,563 | 21,631 | 22,078 | 19,682 | 20,542 | 21,372 | 21,823 | 24,497 | 23,537 | 23,371 | 20,598 | 19,810 | 19,428 | 20,192 | 19,070 | 20,552 | 17,399 | 17,035 | 19,620 | 21,816 | 22,675 | 24,696 | 21,842 | 25,678 | 23,073 | 17,709 | 16,923 | 9,503 | 8,240 | 6,605 | 6,468 | 5,810 | 5,204 | 4,528 | 4,014 | 2,389 | 2,344 | 2,508 | 2,254 | 1,894 | 2,003 | 1,743 | 1,590 | 1,305 | 1,265 | 1,083 | 1,051 | 1,014 | 1,004 | 975 | 955 | 914 | 886 | 888 | 870.2 | 807 | 776.8 | 669 | 615.7 | 573.4 | 488.7 | 432.7 | 385.4 | 335.8 | 309 | 282.4 | 251.7 | 147.7 | 74.8 | 22.7 |
Total Assets
| 523,013 | 512,163 | 484,275 | 470,558 | 445,785 | 411,976 | 380,088 | 364,552 | 359,784 | 364,840 | 344,607 | 340,389 | 335,418 | 333,779 | 308,879 | 304,137 | 301,001 | 301,311 | 285,449 | 282,794 | 278,955 | 286,556 | 263,281 | 258,859 | 257,619 | 258,848 | 245,497 | 256,003 | 249,097 | 250,312 | 225,017 | 224,610 | 212,524 | 193,468 | 181,869 | 180,098 | 172,896 | 174,472 | 176,683 | 174,848 | 169,656 | 172,384 | 156,119 | 153,543 | 142,348 | 142,431 | 134,105 | 128,683 | 121,876 | 121,271 | 118,010 | 112,243 | 107,415 | 108,704 | 99,727 | 92,306 | 91,540 | 86,113 | 84,910 | 82,096 | 81,612 | 77,888 | 68,853 | 65,786 | 65,117 | 72,793 | 70,747 | 67,339 | 65,645 | 63,171 | 63,891 | 66,371 | 65,354 | 69,597 | 66,854 | 67,257 | 71,462 | 70,815 | 66,275 | 64,941 | 94,268 | 92,389 | 89,767 | 85,937 | 84,281 | 79,571 | 74,482 | 72,359 | 70,235 | 67,646 | 68,379 | 65,387 | 61,367 | 59,257 | 59,605 | 57,691 | 56,089 | 52,150 | 50,895 | 45,093 | 39,672 | 37,156 | 33,561 | 30,049 | 25,569 | 22,357 | 19,545 | 16,840 | 15,366 | 14,387 | 12,613 | 12,786 | 10,740 | 10,093 | 9,590 | 9,106 | 8,160 | 7,210 | 6,592 | 5,961 | 5,637 | 5,363 | 4,926 | 4,486 | 4,048 | 3,805 | 3,560 | 3,226 | 2,849 | 2,639.9 | 2,340 | 2,128.4 | 1,870.2 | 1,644.2 | 1,502.4 | 1,366 | 1,203.5 | 1,105.3 | 1,015.3 | 921.8 | 809.2 | 720.6 | 493 | 287.8 | 170.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 22,768 | 21,996 | 18,087 | 17,695 | 19,307 | 18,095 | 15,305 | 15,354 | 16,609 | 19,000 | 16,085 | 15,314 | 14,832 | 15,163 | 13,412 | 12,770 | 12,509 | 12,530 | 9,246 | 8,811 | 8,574 | 9,382 | 7,544 | 7,563 | 8,511 | 8,617 | 7,623 | 7,850 | 6,866 | 7,390 | 6,217 | 6,580 | 6,296 | 6,898 | 6,759 | 6,936 | 6,630 | 6,591 | 6,690 | 6,932 | 6,769 | 7,432 | 4,583 | 5,398 | 4,841 | 4,828 | 4,532 | 4,356 | 3,631 | 4,175 | 3,790 | 3,884 | 3,719 | 4,197 | 3,829 | 3,863 | 3,654 | 4,025 | 3,279 | 3,171 | 3,287 | 3,324 | 3,017 | 3,533 | 3,351 | 4,034 | 3,600 | 3,612 | 3,206 | 3,247 | 2,843 | 2,944 | 2,406 | 2,909 | 2,354 | 2,477 | 1,852 | 2,086 | 1,636 | 1,573 | 1,439 | 1,717 | 1,412 | 1,360 | 1,341 | 1,573 | 1,310 | 1,342 | 1,189 | 1,208 | 1,136 | 1,229 | 1,143 | 1,188 | 1,246 | 1,262 | 1,101 | 1,083 | 1,073 | 1,233 | 997 | 874 | 1,016 | 989 | 845 | 759 | 908 | 867 | 761 | 721 | 864 | 848 | 887 | 808 | 652 | 651 | 621 | 563 | 524 | 431 | 354 | 324 | 296 | 242 | 214 | 239 | 261 | 214 | 176 | 187.5 | 149.5 | 137.9 | 103.6 | 85.9 | 89.2 | 94.2 | 66.5 | 51 | 65.8 | 59.2 | 52.4 | 42 | 0 | 0 | 0 |
Short Term Debt
| 8,762 | 19,888 | 35,377 | 33,769 | 33,671 | 8,853 | 9,725 | 7,389 | 6,527 | 6,037 | 4,896 | 8,068 | 6,180 | 10,825 | 10,680 | 7,952 | 8,837 | 5,905 | 5,775 | 8,327 | 8,412 | 7,348 | 8,258 | 5,182 | 8,072 | 5,573 | 5,240 | 16,068 | 9,366 | 10,121 | 7,872 | 25,720 | 14,778 | 13,223 | 5,871 | 4,189 | 10,902 | 7,576 | 4,320 | 10,478 | 5,439 | 2,558 | 2,794 | 3,048 | 3,893 | 3,689 | 2,816 | 2,241 | 2,236 | 1,231 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 2,249 | 2,249 | 2,250 | 2,000 | 1,999 | 2,000 | 1,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 11.7 | 18.4 | 19.3 | 19.5 | 20.6 | 17.6 | 10 | 6.5 | 6.6 | 9.5 | 27.5 | 25.4 | 20.3 | 5.1 | 0 |
Tax Payables
| 9,717 | 5,017 | 7,311 | 5,787 | 8,035 | 4,152 | 4,163 | 3,553 | 6,729 | 4,067 | 4,646 | 3,731 | 6,272 | 2,174 | 2,165 | 1,562 | 2,384 | 2,130 | 3,296 | 2,687 | 3,440 | 5,665 | 1,950 | 2,033 | 2,341 | 2,121 | 814 | 788 | 920 | 718 | 654 | 508 | 720 | 580 | 685 | 493 | 607 | 606 | 758 | 711 | 903 | 782 | 694 | 591 | 834 | 592 | 689 | 630 | 847 | 789 | 958 | 921 | 705 | 580 | 839 | 1,439 | 2,136 | 1,074 | 901 | 721 | 847 | 725 | 773 | 848 | 514 | 3,248 | 3,765 | 863 | 1,410 | 0 | 1,930 | 1,337 | 1,994 | 0 | 2,805 | 2,787 | 3,123 | 0 | 3,479 | 3,506 | 3,456 | 0 | 3,175 | 3,500 | 2,600 | 0 | 2,546 | 2,954 | 3,307 | 2,022 | 2,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 53,026 | 57,582 | 41,888 | 43,068 | 46,429 | 50,901 | 36,903 | 36,982 | 41,340 | 45,538 | 34,027 | 34,001 | 38,465 | 41,525 | 30,083 | 30,402 | 33,476 | 36,000 | 27,012 | 27,343 | 29,904 | 32,676 | 24,251 | 24,285 | 26,704 | 28,905 | 21,370 | 21,309 | 22,778 | 24,013 | 26,518 | 26,085 | 26,304 | 27,468 | 20,876 | 20,929 | 21,603 | 23,223 | 18,232 | 19,192 | 20,713 | 23,150 | 17,670 | 17,616 | 18,585 | 20,639 | 16,511 | 18,354 | 18,295 | 18,653 | 13,929 | 13,985 | 14,345 | 15,722 | 11,887 | 12,063 | 12,767 | 13,652 | 11,171 | 11,361 | 13,567 | 13,003 | 10,924 | 11,532 | 11,815 | 13,397 | 10,385 | 10,221 | 9,787 | 10,779 | 8,551 | 10,023 | 8,310 | 9,138 | 7,215 | 7,118 | 7,148 | 7,502 | 6,275 | 6,267 | 6,149 | 6,514 | 5,949 | 6,229 | 6,620 | 7,225 | 6,798 | 6,810 | 6,841 | 5,920 | 5,568 | 5,300 | 5,849 | 4,395 | 0 | 0 | 0 | 4,816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20,927 | 31,749 | 28,455 | 20,697 | 17,350 | 22,148 | 19,595 | 18,440 | 16,184 | 20,440 | 17,785 | 16,396 | 14,779 | 18,970 | 15,853 | 14,800 | 12,850 | 15,745 | 13,378 | 12,472 | 13,183 | 14,349 | 11,858 | 11,255 | 10,649 | 13,272 | 12,649 | 12,240 | 11,831 | 37,516 | 10,830 | 11,950 | 10,712 | 11,188 | 10,163 | 10,096 | 9,657 | 11,651 | 10,748 | 10,102 | 10,870 | 11,703 | 8,162 | 7,089 | 6,470 | 7,669 | 7,381 | 6,329 | 6,393 | 7,840 | 7,493 | 6,583 | 6,774 | 8,275 | 7,487 | 6,947 | 6,300 | 6,396 | 8,824 | 8,213 | 8,810 | 7,982 | 7,110 | 5,797 | 6,728 | 9,207 | 9,278 | 7,362 | 8,341 | 9,728 | 8,303 | 7,911 | 9,262 | 10,395 | 5,993 | 4,365 | 4,899 | 7,289 | 4,749 | 3,699 | 4,767 | 6,738 | 5,448 | 2,838 | 4,537 | 5,176 | 2,507 | 2,511 | 2,420 | 3,594 | 2,661 | 5,038 | 5,870 | 3,671 | 8,494 | 8,363 | 8,205 | 3,856 | 10,030 | 9,271 | 7,335 | 7,928 | 6,823 | 6,482 | 5,600 | 4,971 | 3,961 | 3,629 | 3,141 | 2,889 | 2,615 | 2,296 | 1,776 | 1,617 | 1,612 | 1,590 | 1,138 | 784 | 661 | 665 | 650 | 589 | 618 | 498 | 367 | 324 | 288 | 262 | 266 | 251.1 | 176.7 | 200.9 | 191.7 | 188 | 143.1 | 135.7 | 136.6 | 129.3 | 116.7 | 121.3 | 104.7 | 91.4 | 97.3 | 41.5 | 29.5 |
Total Current Liabilities
| 115,200 | 125,286 | 118,525 | 121,016 | 124,792 | 104,149 | 85,691 | 81,718 | 87,389 | 95,082 | 77,439 | 77,510 | 80,528 | 88,657 | 72,193 | 67,486 | 70,056 | 72,310 | 58,707 | 59,640 | 58,118 | 69,420 | 53,861 | 50,318 | 56,277 | 58,488 | 46,133 | 58,099 | 51,615 | 55,745 | 52,005 | 70,787 | 58,810 | 59,357 | 44,354 | 42,643 | 49,399 | 49,647 | 40,748 | 47,415 | 44,694 | 45,625 | 33,903 | 33,742 | 34,623 | 37,417 | 31,929 | 31,910 | 31,402 | 32,688 | 26,170 | 25,373 | 25,543 | 28,774 | 24,042 | 24,312 | 25,857 | 26,147 | 26,424 | 25,715 | 28,761 | 27,034 | 23,823 | 23,710 | 24,383 | 29,886 | 27,028 | 22,058 | 22,744 | 23,754 | 21,627 | 22,215 | 21,972 | 22,442 | 18,367 | 16,747 | 17,022 | 16,877 | 16,139 | 15,045 | 15,811 | 14,969 | 15,984 | 13,927 | 15,098 | 13,974 | 13,161 | 13,617 | 13,757 | 12,744 | 11,842 | 11,567 | 12,862 | 9,254 | 9,740 | 9,625 | 9,306 | 9,755 | 11,103 | 10,504 | 8,332 | 8,802 | 7,839 | 7,471 | 6,445 | 5,730 | 4,869 | 4,496 | 3,902 | 3,610 | 3,479 | 3,144 | 2,663 | 2,425 | 2,264 | 2,241 | 1,759 | 1,347 | 1,185 | 1,096 | 1,004 | 913 | 914 | 740 | 581 | 563 | 549 | 476 | 442 | 446.9 | 337.9 | 357.2 | 314.6 | 293.4 | 252.9 | 247.5 | 213.1 | 186.8 | 189.1 | 190 | 184.6 | 158.8 | 117.6 | 46.6 | 29.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 88,076 | 82,981 | 78,163 | 77,589 | 72,010 | 70,588 | 69,587 | 70,596 | 70,609 | 72,363 | 73,085 | 72,285 | 72,755 | 71,453 | 70,580 | 74,830 | 74,379 | 76,205 | 78,250 | 78,820 | 80,598 | 79,107 | 78,085 | 80,301 | 79,856 | 81,935 | 83,381 | 77,094 | 79,382 | 83,870 | 77,922 | 60,806 | 61,154 | 41,318 | 40,896 | 40,679 | 27,819 | 27,808 | 27,644 | 18,260 | 18,472 | 20,645 | 20,679 | 20,676 | 12,632 | 12,601 | 11,949 | 11,947 | 9,714 | 10,713 | 11,938 | 11,932 | 11,927 | 11,921 | 11,915 | 9,671 | 9,665 | 4,939 | 3,746 | 3,746 | 3,746 | 3,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.9 |
Deferred Revenue Non-Current
| 2,663 | 2,602 | 2,945 | 2,966 | 2,759 | 2,912 | 2,698 | 2,644 | 2,549 | 2,870 | 2,769 | 2,768 | 2,550 | 2,616 | 2,631 | 2,985 | 2,829 | 3,180 | 3,385 | 3,878 | 4,122 | 4,530 | 3,884 | 3,799 | 3,538 | 3,815 | 2,585 | 2,500 | 2,126 | 2,643 | 9,215 | 8,595 | 7,284 | 6,441 | 5,017 | 4,102 | 2,784 | 2,095 | 1,966 | 2,051 | 1,825 | 2,008 | 1,842 | 1,858 | 1,629 | 1,760 | 1,394 | 1,459 | 1,292 | 1,406 | 1,262 | 1,349 | 1,313 | 1,398 | 1,132 | 1,354 | 1,152 | 1,178 | 1,089 | 1,167 | 1,201 | 1,281 | 1,388 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,581 | 2,618 | 2,469 | 2,548 | 470 | 433 | 302 | 289 | 223 | 230 | 304 | 199 | 212 | 198 | 173 | 174 | 187 | 204 | 185 | 222 | 234 | 233 | 1,838 | 2,062 | 1,977 | 541 | 2,417 | 3,186 | 5,513 | 5,734 | 465 | 1,133 | 1,564 | 1,476 | 2,674 | 2,194 | 2,169 | 1,295 | 2,919 | 2,820 | 2,714 | 2,728 | 2,318 | 2,377 | 2,236 | 1,709 | 2,424 | 2,394 | 2,209 | 1,893 | 1,456 | 1,082 | 1,040 | 1,456 | 1,185 | 826 | 540 | 229 | 828 | 377 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,731 | 369 | 0 | 152 | 398 | 59 | 0 | 0 | 409 | 1,775 | 1,644 | 1,440 | 1,027 | 0 | 0 | 0 | 1,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26,770 | 30,199 | 29,021 | 28,171 | 25,040 | 27,671 | 27,127 | 26,169 | 25,448 | 27,753 | 28,086 | 27,617 | 27,395 | 28,867 | 28,797 | 28,426 | 30,158 | 31,108 | 30,421 | 30,125 | 29,822 | 30,936 | 30,749 | 30,251 | 30,004 | 31,351 | 31,742 | 36,764 | 20,814 | 22,986 | 15,681 | 14,480 | 14,904 | 14,355 | 14,122 | 13,700 | 13,280 | 13,544 | 13,274 | 12,423 | 11,781 | 11,594 | 9,953 | 9,790 | 9,587 | 10,000 | 9,721 | 8,397 | 8,423 | 8,208 | 8,525 | 8,386 | 8,201 | 8,072 | 8,001 | 7,662 | 7,384 | 7,445 | 7,113 | 6,808 | 6,537 | 6,269 | 6,699 | 6,064 | 5,478 | 4,721 | 4,411 | 8,893 | 8,981 | 6,453 | 5,559 | 5,684 | 5,494 | 5,287 | 4,763 | 4,582 | 4,455 | 4,158 | 1,097 | 965 | 878 | 4,574 | 1,626 | 1,044 | 876 | 1,115 | 936 | 904 | 520 | 501 | 832 | 2,272 | 0 | 1,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 635 | 606 | 560 | 537 | 405 | 352 | 297 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 |
Total Non-Current Liabilities
| 120,090 | 118,400 | 112,598 | 111,274 | 100,279 | 101,604 | 99,714 | 99,698 | 98,829 | 103,216 | 104,244 | 102,869 | 102,912 | 103,134 | 102,181 | 106,415 | 107,553 | 110,697 | 112,241 | 113,045 | 114,776 | 114,806 | 114,556 | 116,413 | 115,375 | 117,642 | 120,125 | 119,544 | 107,835 | 106,856 | 103,283 | 85,014 | 83,342 | 62,114 | 62,709 | 60,675 | 46,052 | 44,742 | 45,803 | 35,554 | 34,792 | 36,975 | 34,792 | 34,701 | 26,084 | 26,070 | 25,488 | 11,947 | 21,638 | 22,220 | 23,181 | 22,749 | 22,481 | 22,847 | 22,233 | 19,513 | 18,741 | 13,791 | 12,776 | 12,098 | 11,639 | 11,296 | 8,087 | 7,598 | 7,140 | 6,621 | 6,165 | 10,850 | 10,766 | 8,320 | 7,291 | 7,522 | 7,281 | 7,051 | 6,449 | 6,302 | 6,113 | 5,823 | 2,763 | 2,664 | 2,511 | 4,574 | 3,203 | 2,667 | 2,503 | 2,846 | 3,039 | 2,930 | 2,962 | 2,722 | 2,237 | 2,272 | 0 | 2,287 | 1,775 | 1,644 | 1,440 | 1,027 | 0 | 0 | 0 | 1,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 635 | 606 | 560 | 537 | 405 | 352 | 297 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 2.1 | 1.9 |
Total Liabilities
| 235,290 | 243,686 | 231,123 | 232,290 | 225,071 | 205,753 | 185,405 | 181,416 | 186,218 | 198,298 | 181,683 | 180,379 | 183,440 | 191,791 | 174,374 | 173,901 | 177,609 | 183,007 | 170,948 | 172,685 | 172,894 | 184,226 | 168,417 | 166,731 | 171,652 | 176,130 | 166,258 | 177,643 | 159,450 | 162,601 | 155,288 | 155,801 | 142,152 | 121,471 | 107,063 | 103,318 | 95,451 | 94,389 | 86,551 | 82,969 | 79,486 | 82,600 | 68,695 | 68,443 | 60,707 | 63,487 | 57,417 | 56,107 | 53,040 | 54,908 | 49,351 | 48,122 | 48,024 | 51,621 | 46,275 | 43,825 | 44,598 | 39,938 | 39,200 | 37,813 | 40,400 | 38,330 | 31,910 | 31,308 | 31,523 | 36,507 | 33,193 | 32,908 | 33,510 | 32,074 | 28,918 | 29,737 | 29,253 | 29,493 | 24,816 | 23,049 | 23,135 | 22,700 | 18,902 | 17,709 | 18,322 | 19,543 | 19,187 | 16,594 | 17,601 | 16,820 | 16,200 | 16,547 | 16,719 | 15,466 | 14,079 | 13,839 | 12,862 | 11,541 | 11,515 | 11,269 | 10,746 | 10,782 | 11,103 | 10,504 | 8,332 | 10,187 | 7,839 | 7,471 | 6,445 | 5,730 | 4,869 | 4,496 | 3,902 | 3,610 | 3,479 | 3,144 | 3,338 | 3,060 | 2,870 | 2,801 | 2,296 | 1,752 | 1,537 | 1,393 | 1,207 | 913 | 914 | 740 | 581 | 563 | 549 | 476 | 442 | 446.9 | 337.9 | 357.2 | 314.6 | 293.4 | 252.9 | 247.5 | 213.1 | 186.7 | 189.1 | 190.1 | 184.6 | 158.8 | 117.5 | 48.7 | 31.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980 | 980 | 980 | 980 | 980 | 980 | 980 | 980 | 980 | 980 | 980 | 980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 102,976 | 100,923 | 99,193 | 97,480 | 95,508 | 93,718 | 92,093 | 90,225 | 88,535 | 86,939 | 85,767 | 84,528 | 83,751 | 83,111 | 82,308 | 81,896 | 81,089 | 80,552 | 79,813 | 79,625 | 78,882 | 78,520 | 77,791 | 77,556 | 71,303 | 71,223 | 70,418 | 70,192 | 69,419 | 69,315 | 68,554 | 68,177 | 67,747 | 68,178 | 68,012 | 68,279 | 68,093 | 68,465 | 68,475 | 68,765 | 68,362 | 68,366 | 67,803 | 67,476 | 67,230 | 67,306 | 66,826 | 66,334 | 66,084 | 65,797 | 65,273 | 63,902 | 63,492 | 63,415 | 63,234 | 61,646 | 61,935 | 62,856 | 62,517 | 62,566 | 62,293 | 62,382 | 61,896 | 61,392 | 61,655 | 62,849 | 63,375 | 62,528 | 60,699 | 60,557 | 60,827 | 61,152 | 57,657 | 59,005 | 59,850 | 60,140 | 60,862 | 60,413 | 58,829 | 58,403 | 57,147 | 56,396 | 53,975 | 52,676 | 51,298 | 35,344 | 34,332 | 33,605 | 33,013 | 31,647 | 30,904 | 30,175 | 29,296 | 28,390 | 27,647 | 27,178 | 26,661 | 23,195 | 20,975 | 18,878 | 15,878 | 13,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 188,929 | 173,144 | 159,394 | 145,737 | 132,143 | 118,848 | 108,234 | 99,368 | 92,374 | 84,281 | 79,633 | 75,045 | 66,944 | 57,055 | 50,735 | 44,973 | 39,193 | 34,566 | 32,012 | 30,739 | 27,240 | 24,150 | 18,338 | 16,585 | 17,279 | 13,682 | 9,974 | 8,567 | 19,702 | 17,769 | 531 | 120 | 944 | 2,282 | 4,954 | 6,728 | 7,614 | 9,096 | 18,186 | 19,731 | 18,051 | 17,710 | 16,289 | 14,347 | 11,680 | 9,895 | 7,657 | 4,236 | 932 | 566 | 3,386 | 219 | -4,101 | -8,195 | -9,782 | -13,165 | -14,993 | -16,681 | -16,807 | -19,605 | -21,081 | -23,793 | -25,679 | -27,499 | -28,938 | -27,703 | -25,821 | -29,725 | -30,094 | -31,114 | -27,389 | -24,518 | -21,556 | -20,130 | -17,812 | -15,932 | -12,535 | -13,724 | -11,456 | -11,171 | 18,799 | 18,429 | 16,605 | 16,667 | 15,382 | 25,676 | 23,950 | 22,207 | 20,503 | 20,533 | 23,396 | 21,373 | 19,209 | 18,899 | 20,443 | 19,244 | 18,682 | 18,173 | 18,817 | 15,711 | 14,482 | 13,614 | 12,324 | 11,155 | 8,983 | 7,622 | 6,712 | 5,260 | 4,854 | 5,288 | 4,118 | 5,121 | 4,057 | 3,984 | 3,917 | 3,895 | 3,567 | 3,328 | 3,068 | 2,744 | 2,824 | 2,950 | 2,639 | 2,514 | 2,318 | 2,156 | 2,009 | 1,843 | 1,670 | 1,536.1 | 1,377.9 | 1,249.6 | 1,095.2 | 956.3 | 888.5 | 807.2 | 732.8 | 688.9 | 638.8 | 579.6 | 505.1 | 455.6 | 285 | 161.1 | 89.2 |
Accumulated Other Comprehensive Income/Loss
| -4,182 | -5,590 | -5,435 | -4,949 | -6,937 | -6,343 | -5,644 | -6,457 | -7,343 | -4,678 | -2,476 | 437 | 1,283 | 1,822 | 1,462 | 3,367 | 3,110 | 3,186 | 2,676 | -255 | -61 | -340 | -1,265 | -2,013 | -2,615 | -2,187 | -1,153 | -399 | 526 | 627 | 644 | 512 | 1,681 | 1,537 | 1,840 | 1,773 | 1,738 | 2,522 | 3,471 | 3,383 | 3,757 | 3,708 | 3,332 | 3,277 | 2,731 | 1,743 | 2,205 | 0 | 1,820 | 1,422 | -10,952 | -10,546 | -10,209 | 1,863 | -9,564 | -9,279 | -8,942 | -8,629 | -8,393 | 1,322 | 1,334 | 969 | 726 | 585 | 877 | 1,140 | -5,016 | 1,628 | 1,530 | 1,654 | 1,535 | -4,179 | -4,179 | 1,229 | -4,029 | -4,029 | -4,029 | 1,426 | -4,163 | -4,163 | -4,163 | -4,163 | -3,855 | -3,855 | -3,855 | -3,855 | -3,623 | -3,623 | -3,623 | -3,623 | -2,966 | -2,966 | -2,966 | -2,966 | -2,556 | -2,556 | -2,556 | -2,411 | -2,293 | -2,158 | -2,058 | -1,905 | -1,888 | -1,812 | -1,686 | -1,547 | -1,639 | -1,445 | -1,312 | -1,312 | -1,233 | -1,190 | -1,100 | -1,020 | -783 | -783 | -679 | -715 | -666 | -515 | -515 | -515 | -314 | -314 | -314 | -314 | -260 | -260 | -239 | -210.6 | -178.9 | -158 | -136.3 | -118.5 | -105.8 | -97.4 | -84.4 | -73.9 | -63.3 | -54.4 | -48.7 | -49.8 | -30.1 | -18.6 | -11 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,422 | 0 | 0 | 0 | -1,863 | 0 | 0 | 0 | -1,055 | 0 | 0 | 0 | -969 | 0 | 0 | 0 | 0 | 63,375 | 62,528 | 60,699 | 0 | 60,827 | 61,152 | 57,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,306 | 12,255 | 10,847 | 9,572 | 8,623 | 7,549 | 6,942 | 5,821 | 5,269 | 4,731 | 4,320 | 3,944 | 3,461 | 3,068 | 2,851 | 2,720 | 2,528 | 2,214 | 2,121 | 2,015 | 1,687 | 1,546 | 1,463 | 1,400 | 1,262 | 1,167 | 976 | 867.5 | 803.1 | 679.6 | 596.7 | 513 | 466.8 | 408.7 | 342 | 303.6 | 250.7 | 206.5 | 168.2 | 156 | 120.6 | 96.6 | 61.1 |
Total Shareholders Equity
| 287,723 | 268,477 | 253,152 | 238,268 | 220,714 | 206,223 | 194,683 | 183,136 | 173,566 | 166,542 | 162,924 | 160,010 | 151,978 | 141,988 | 134,505 | 130,236 | 123,392 | 118,304 | 114,501 | 110,109 | 106,061 | 102,330 | 94,864 | 92,128 | 85,967 | 82,718 | 79,239 | 78,360 | 89,647 | 87,711 | 69,729 | 68,809 | 70,372 | 71,997 | 74,806 | 76,780 | 77,445 | 80,083 | 90,132 | 91,879 | 90,170 | 89,784 | 87,424 | 85,100 | 81,641 | 78,944 | 76,688 | 72,576 | 68,836 | 66,363 | 68,659 | 64,121 | 59,391 | 57,083 | 53,452 | 48,481 | 46,942 | 46,175 | 45,710 | 44,283 | 41,212 | 39,558 | 36,943 | 34,478 | 33,594 | 36,286 | 37,554 | 34,431 | 32,135 | 31,097 | 34,973 | 36,634 | 36,101 | 40,104 | 42,038 | 44,208 | 48,327 | 48,115 | 47,373 | 47,232 | 75,946 | 74,825 | 70,580 | 69,343 | 66,680 | 61,020 | 58,282 | 55,812 | 53,516 | 52,180 | 54,300 | 51,548 | 48,505 | 47,289 | 48,090 | 46,422 | 45,343 | 41,368 | 39,792 | 34,589 | 31,340 | 28,438 | 25,722 | 22,578 | 19,124 | 16,627 | 14,676 | 12,344 | 11,464 | 10,777 | 9,134 | 9,642 | 7,277 | 6,908 | 6,595 | 6,180 | 5,739 | 5,333 | 4,930 | 4,443 | 4,430 | 4,450 | 4,012 | 3,746 | 3,467 | 3,242 | 3,011 | 2,750 | 2,407 | 2,193 | 2,002.1 | 1,771.2 | 1,555.6 | 1,350.8 | 1,249.5 | 1,118.5 | 990.4 | 918.6 | 826.2 | 731.7 | 624.6 | 561.8 | 375.5 | 239.1 | 139.3 |
Total Equity
| 287,723 | 268,477 | 253,152 | 238,268 | 220,714 | 206,223 | 194,683 | 183,136 | 173,566 | 166,542 | 162,924 | 160,010 | 151,978 | 141,988 | 134,505 | 130,236 | 123,392 | 118,304 | 114,501 | 110,109 | 106,061 | 102,330 | 94,864 | 92,128 | 85,967 | 82,718 | 79,239 | 78,360 | 89,647 | 87,711 | 69,729 | 68,809 | 70,372 | 71,997 | 74,806 | 76,780 | 77,445 | 80,083 | 90,132 | 91,879 | 90,170 | 89,784 | 87,424 | 85,100 | 81,641 | 78,944 | 76,688 | 72,576 | 68,836 | 66,363 | 68,659 | 64,121 | 59,391 | 57,083 | 53,452 | 48,481 | 46,942 | 46,175 | 45,710 | 44,283 | 41,212 | 39,558 | 36,943 | 34,478 | 33,594 | 36,286 | 37,554 | 34,431 | 32,135 | 31,097 | 34,973 | 36,634 | 36,101 | 40,104 | 42,038 | 44,208 | 48,327 | 48,115 | 47,373 | 47,232 | 75,946 | 74,825 | 70,580 | 69,343 | 66,680 | 61,020 | 58,282 | 55,812 | 53,516 | 52,180 | 54,300 | 51,548 | 48,505 | 47,289 | 48,090 | 46,422 | 45,343 | 41,368 | 39,792 | 34,589 | 31,340 | 28,438 | 25,722 | 22,578 | 19,124 | 16,627 | 14,676 | 12,344 | 11,464 | 10,777 | 9,134 | 9,642 | 7,402 | 7,033 | 6,720 | 6,305 | 5,864 | 5,458 | 5,055 | 4,568 | 4,430 | 4,450 | 4,012 | 3,746 | 3,467 | 3,242 | 3,011 | 2,750 | 2,407 | 2,193 | 2,002.1 | 1,771.2 | 1,555.6 | 1,350.8 | 1,249.5 | 1,118.5 | 990.4 | 918.6 | 826.2 | 731.7 | 624.6 | 561.8 | 375.5 | 239.1 | 139.3 |
Total Liabilities & Shareholders Equity
| 523,013 | 512,163 | 484,275 | 470,558 | 445,785 | 411,976 | 380,088 | 364,552 | 359,784 | 364,840 | 344,607 | 340,389 | 335,418 | 333,779 | 308,879 | 304,137 | 301,001 | 301,311 | 285,449 | 282,794 | 278,955 | 286,556 | 263,281 | 258,859 | 257,619 | 258,848 | 245,497 | 256,003 | 249,097 | 250,312 | 225,017 | 224,610 | 212,524 | 193,468 | 181,869 | 180,098 | 172,896 | 174,472 | 176,683 | 174,848 | 169,656 | 172,384 | 156,119 | 153,543 | 142,348 | 142,431 | 134,105 | 0 | 121,876 | 121,271 | 118,010 | 112,243 | 107,415 | 108,704 | 99,727 | 92,306 | 91,540 | 86,113 | 84,910 | 82,096 | 81,612 | 77,888 | 68,853 | 65,786 | 65,117 | 72,793 | 70,747 | 67,339 | 65,645 | 63,171 | 63,891 | 66,371 | 65,354 | 69,597 | 66,854 | 67,257 | 71,462 | 70,815 | 66,275 | 64,941 | 94,268 | 92,389 | 89,767 | 85,937 | 84,281 | 79,571 | 74,482 | 72,359 | 70,235 | 67,646 | 68,379 | 65,387 | 61,367 | 59,257 | 59,605 | 57,691 | 56,089 | 52,150 | 50,895 | 45,093 | 39,672 | 37,156 | 33,561 | 30,049 | 25,569 | 22,357 | 19,545 | 16,840 | 15,366 | 14,387 | 12,613 | 12,786 | 10,740 | 10,093 | 9,590 | 9,106 | 8,160 | 7,210 | 6,592 | 5,961 | 5,637 | 5,363 | 4,926 | 4,486 | 4,048 | 3,805 | 3,560 | 3,226 | 2,849 | 2,639.9 | 2,340 | 2,128.4 | 1,870.2 | 1,644.2 | 1,502.4 | 1,366 | 1,203.5 | 1,105.3 | 1,015.3 | 921.8 | 809.2 | 720.6 | 493 | 287.8 | 170.7 |