Middlesex Water Company
NASDAQ:MSEX
69.59 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 14.319 | 10.546 | 10.682 | 5.767 | 9.992 | 9.899 | 5.868 | 7.171 | 14.29 | 8.868 | 12.1 | 7.238 | 11.477 | 10.921 | 6.907 | 8.307 | 12.737 | 9.713 | 7.668 | 8.07 | 11.122 | 8.144 | 6.552 | 6.993 | 12.29 | 8.675 | 4.494 | 5.346 | 7.641 | 5.381 | 4.441 | 3.22 | 8.813 | 5.919 | 4.79 | 4.561 | 6.743 | 5.088 | 3.636 | 3.791 | 6.757 | 4.728 | 3.169 | 3.168 | 5.807 | 4.481 | 3.177 | 2.726 | 6.138 | 3.725 | 1.807 | 2.049 | 5.143 | 3.625 | 2.63 | 2.61 | 5.736 | 4.424 | 1.56 | 1.743 | 4.027 | 2.846 | 1.361 | 1.924 | 4.715 | 3.565 | 2.004 | 2.601 | 4.158 | 3.315 | 1.769 | 1.882 | 3.377 | 2.968 | 1.812 | 2.126 | 3.024 | 1.946 | 1.38 | 2.159 | 3.362 | 1.89 | 1.034 | 1.209 | 2.393 | 1.804 | 1.225 | 2.027 | 2.572 | 1.889 | 1.277 | 1.778 | 2.374 | 1.918 | 0.884 | 1.493 | 1.537 | 1.368 | 0.906 | 1.1 | 2.7 | 2.6 | 1.5 | 1.3 | 2.4 | 1.5 | 1.3 | 1.4 | 1.9 | 1.3 | 1.3 | 1.2 | 1.5 | 1.3 | 1.2 | 1.1 | 1.9 | 1.5 | 1.2 | 1.2 | 1.6 | 1.5 | 1.2 |
Depreciation & Amortization
| 7.223 | 7.029 | 5.979 | 7.336 | 7.563 | 7.342 | 7.201 | 7.34 | 6.734 | 6.576 | 6.825 | 9.546 | 4.353 | 6.604 | 6.296 | 5.243 | 5.291 | 5.196 | 5.108 | 4.374 | 4.403 | 4.265 | 4.19 | 4.037 | 3.95 | 4.022 | 3.771 | 4.169 | 3.79 | 3.476 | 3.411 | 3.48 | 3.252 | 3.444 | 3.356 | 3.097 | 3.31 | 3.424 | 3.256 | 3.1 | 3.053 | 3.028 | 3.01 | 3.025 | 3.128 | 2.839 | 2.866 | 2.883 | 2.86 | 2.869 | 2.62 | 2.665 | 2.593 | 2.59 | 2.584 | 2.571 | 2.559 | 2.424 | 2.404 | 2.39 | 2.431 | 2.16 | 2.236 | 8.53 | 0 | 1.926 | 2.088 | 8.176 | 0 | 0 | 1.995 | 7,761.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -1.722 | 0.34 | 1.382 | -0.914 | -1.692 | -2.382 | -0.611 | -1.022 | -1.056 | -1.119 | -2.137 | 0.812 | -3.949 | -5.493 | -2.359 | -2.499 | -3.785 | -3.776 | -3.43 | -3.34 | -3.304 | -2.756 | -2.319 | -2.749 | -3.215 | -2.877 | 0.117 | -0.45 | 3.999 | 3.378 | 1.017 | -1.829 | 2.061 | 2.006 | 1.315 | -1.878 | 16.538 | 0.512 | 0.581 | 1.023 | 0.772 | 0.678 | 0.657 | 0.379 | 1.461 | 0.364 | 0.711 | 0.608 | 2.361 | 0.476 | 0.514 | -1.297 | 0.875 | 0.214 | 0.208 | 0.516 | -0.465 | 0.251 | 0.328 | 3.018 | 2.099 | 0.08 | 0.325 | 0.172 | 0.543 | 0.194 | 0.123 | -0.229 | 0.393 | 0.107 | 0.128 | 0.656 | 0.339 | -0.054 | -0.044 | 0.104 | 0.221 | -0.134 | -0.025 | 0.421 | 0.143 | 0.098 | -0.058 | 0.076 | 0.155 | 0.037 | 0.039 | 0.109 | -0.052 | 0.09 | 0.001 | 0.074 | 0.146 | 0.143 | -0.044 | -0.033 | 0.146 | 0.054 | 0.035 | 0 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0 | 0.3 |
Stock Based Compensation
| 0.155 | 1.537 | -0.465 | 0.424 | 0.424 | 1.006 | 0.36 | 0.36 | 0.361 | 0.642 | 0.267 | 0.305 | 0.273 | 0.557 | 0.203 | 0.276 | 0.188 | 0.47 | 0.162 | 0.228 | -0.294 | 0.474 | 0.229 | 0.327 | 0.222 | 0.362 | 0.173 | 0.167 | 0.236 | 0.277 | 0.16 | 0.18 | 0.181 | 0.327 | 0.141 | 0.165 | 0.131 | 0.221 | 0.116 | 0.109 | 0.131 | 0.202 | 0.097 | 0.136 | 0.088 | 0.192 | 0.077 | 0.097 | 0.084 | 0.198 | 0.174 | 0.079 | 0.081 | 0.152 | 0.082 | 0.046 | 0.084 | 0.108 | 0.085 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 18.699 | -7.988 | -10.711 | 0.499 | -5.365 | -1.875 | 3.7 | 3.817 | -2.596 | -2.009 | 2.167 | -3.323 | -7.922 | -6.877 | -0.9 | 5.677 | 2.766 | -6.182 | 7.119 | 4.105 | 0.343 | -5.666 | -0.518 | 4.628 | 0.734 | 0.259 | 0.543 | 5.168 | -7.023 | -2.244 | 1.193 | 11.534 | -0.204 | -7.164 | 2.773 | 13.509 | -17.729 | -0.385 | 3.94 | 2.205 | -2.017 | -3.099 | 1.492 | 6.036 | -5.386 | -1.824 | 3.507 | 2.162 | -5.96 | 1.508 | 2.182 | 0.339 | -3.604 | -2.386 | 2.731 | 4.257 | -3.801 | -1.253 | 1.628 | 1.093 | -5.223 | -3.373 | 1.874 | 1.256 | -3.1 | -2.35 | 1.398 | 2.378 | -4.291 | -0.508 | 1.614 | 0.186 | -1.493 | -2.001 | 1.15 | 2.562 | -2.609 | -1.812 | 0.103 | 0.257 | 1.511 | -1.553 | 0.514 | 3.062 | -2.347 | -1.424 | 2.703 | 1.667 | -2.822 | -1.573 | 2.034 | 1.907 | -1.141 | -1.286 | 0.164 | 0.799 | -0.757 | 0.029 | 0.051 | 1.9 | -0.5 | -2.4 | 0.3 | 2.2 | -6 | -0.7 | -0.5 | 3.6 | -0.8 | 0.7 | -0.5 | 1.9 | -0.6 | -0.9 | 1 | 1.1 | -1.1 | -1.8 | 1.9 | 0.7 | -0.8 | -1.5 | 1.3 |
Accounts Receivables
| 0.703 | -5.659 | 0.425 | 2.837 | -3.76 | 0.296 | 0.492 | 2.063 | -3.452 | -1.149 | 1.831 | 1.717 | -3.748 | -0.571 | 1.86 | 0.998 | -2.948 | -1.796 | 1.085 | 1.499 | -1.651 | -1.774 | 1.78 | 1.782 | -2.533 | -1.041 | 0.815 | 0.945 | -1.777 | -1.107 | 1.283 | 3.144 | -2.365 | -1.378 | 0.53 | 2.698 | -2.33 | 0.202 | -0.618 | 1.263 | -0.109 | 0.009 | 0.787 | 1.066 | -1.148 | 0.059 | 1.224 | 0.921 | -2.681 | 3.206 | 0.995 | 0.55 | -2.405 | -0.096 | 1.923 | 1.281 | -3.037 | -1.39 | 0.924 | 2.199 | -3.882 | 0.06 | 0.511 | -0.807 | 0 | 0 | 0.128 | -2.752 | 0 | 0 | -0.209 | -463.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.495 | 0.595 | -0.1 | -0.567 | 0.021 | 0.133 | -0.382 | -0.385 | -0.085 | -0.338 | -0.011 | -0.202 | -0.495 | 0.532 | -0.081 | -0.35 | 0.512 | 0.002 | 0.169 | -0.286 | 0.216 | 0.104 | -0.068 | 0.222 | -0.807 | -0.671 | -0.037 | 0.323 | 0.44 | -0.24 | -0.547 | 0.305 | 0.333 | -1.837 | -0.295 | 0.081 | -0.358 | -0.107 | 0.037 | -0.115 | 0.22 | -0.215 | -0.159 | 0.004 | 0.116 | -0.128 | -0.573 | 0.049 | 0.589 | -0.038 | 0.02 | -0.014 | -0.06 | -0.426 | 0.673 | -0.272 | -0.129 | -0.174 | -0.003 | 0.004 | -0.065 | -0.077 | -0.005 | -0.038 | 0.014 | -0.178 | -0.068 | 0.133 | 0.107 | -0.02 | -0.119 | 0.324 | -0.176 | -0.085 | -0.11 | 0.288 | -0.064 | -0.185 | -0.095 | 0.391 | 0.04 | 0.013 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 7.133 | 1.979 | -4.375 | -0.986 | 0.339 | 0.642 | 2.776 | -1.026 | 1.624 | 6.19 | -3.066 | 3.785 | -5.76 | -1.314 | -6.029 | 5.583 | 2.057 | -1.313 | 0.81 | 3.128 | 2.122 | 4.08 | -5.349 | -0.21 | 3.122 | 5.399 | -2.915 | 1.816 | -2.932 | 6.058 | -3.356 | 2.012 | 0.742 | 3.089 | -0.025 | -2.084 | -0.316 | 1.971 | 0.6 | -0.841 | 0.52 | 1.08 | -0.733 | 1.954 | -0.759 | 0.607 | 0.718 | -0.434 | -0.555 | -0.029 | -0.88 | -0.083 | 0.085 | 0.534 | -1.233 | 0.887 | 0.293 | 1.664 | -0.789 | -0.111 | 0.028 | -0.526 | -0.732 | 0.147 | 0 | 0 | -1.006 | 0.986 | 0 | 0 | -0.468 | -538.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.564 | -4.903 | -6.661 | -0.785 | -1.965 | -2.946 | 0.814 | 3.165 | -0.683 | -6.712 | 3.413 | -8.623 | 2.081 | -5.524 | 3.35 | -0.554 | 3.145 | -3.075 | 5.055 | -0.236 | -0.344 | -8.076 | 3.119 | 2.834 | 0.952 | -3.428 | 2.68 | 2.084 | -2.754 | -6.955 | 3.813 | 6.073 | 1.086 | -7.038 | 2.563 | 12.814 | -14.725 | -2.451 | 3.921 | 1.898 | -2.648 | -3.973 | 1.597 | 3.012 | -3.595 | -2.362 | 2.138 | 1.626 | -3.313 | -1.631 | 2.047 | -0.114 | -1.224 | -2.398 | 1.368 | 2.361 | -0.928 | -1.353 | 1.496 | -0.999 | -1.304 | -2.83 | 2.1 | 1.954 | -3.114 | -2.172 | 2.344 | 4.011 | -4.398 | -0.488 | 2.41 | 1,001.455 | -1.317 | -1.915 | 1.259 | 2.274 | -2.546 | -1.626 | 0.198 | -0.134 | 1.47 | -1.565 | 0.742 | 3.062 | -2.347 | -1.424 | 2.703 | 1.667 | -2.822 | -1.573 | 2.034 | 1.907 | -1.141 | -1.286 | 0.164 | 0.799 | -0.757 | 0.029 | 0.051 | 1.9 | -0.5 | -2.4 | 0.3 | 2.2 | -5.9 | -0.7 | -0.4 | 3.6 | -0.8 | 0.7 | -0.5 | 1.9 | -0.6 | -0.9 | 1 | 1.1 | -1.1 | -1.8 | 2 | 0.7 | -0.8 | -1.5 | 1.3 |
Other Non Cash Items
| -19.218 | 18.443 | 15.328 | -0.316 | -0.223 | -0.673 | -0.548 | -0.546 | -0.353 | -0.072 | -5.247 | -0.188 | -0.173 | -0.575 | -0.705 | -0.939 | -0.726 | -0.74 | -0.489 | -0.732 | -0.542 | -0.505 | -0.47 | -0.235 | -0.341 | -0.199 | -0.117 | -0.206 | -0.165 | -0.186 | -0.133 | -0.174 | -0.188 | -0.122 | -0.04 | 2.606 | -0.021 | -0.111 | -0.098 | -0.096 | -0.065 | -0.09 | -0.064 | -0.104 | -0.129 | -0.111 | -0.083 | -0.086 | -0.114 | -0.11 | -0.15 | 1.93 | -0.101 | -0.169 | -0.177 | -0.178 | -0.152 | -0.099 | -0.078 | -0.246 | -0.426 | 0.065 | 0.051 | 0.003 | 1.901 | 0.169 | -0.054 | 0.004 | 1.97 | 1.606 | 1.885 | -0.234 | 1.886 | 1.781 | 1.753 | 1.751 | 1.702 | 1.648 | 1.51 | 1.356 | 1.536 | 1.441 | 1.45 | 1.283 | 1.38 | 1.606 | 1.049 | 0.095 | 1.116 | 1.717 | 0.95 | 1.453 | 1.309 | 1.345 | 1.31 | 0.832 | 1.165 | 1.149 | 1.221 | 1.5 | 0.8 | 0.1 | 0.5 | 0.7 | 6.6 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.5 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 |
Operating Cash Flow
| 19.456 | 11.227 | 6.652 | 12.796 | 10.699 | 13.317 | 15.97 | 17.12 | 17.38 | 12.886 | 13.975 | 14.39 | 4.059 | 5.137 | 9.442 | 16.065 | 16.471 | 4.681 | 16.138 | 12.705 | 11.728 | 3.956 | 7.664 | 13.001 | 13.64 | 10.242 | 8.981 | 14.194 | 8.478 | 10.082 | 10.089 | 16.411 | 13.915 | 4.41 | 12.335 | 22.06 | 8.972 | 8.749 | 11.431 | 10.132 | 8.631 | 5.447 | 8.361 | 12.64 | 4.969 | 5.941 | 10.255 | 8.39 | 5.369 | 8.666 | 7.147 | 5.765 | 4.987 | 4.026 | 8.058 | 9.822 | 3.961 | 5.855 | 5.927 | 8.384 | 2.761 | 1.643 | 5.718 | 6.024 | 4.059 | 3.302 | 5.731 | 6.672 | 2.23 | 4.52 | 5.396 | 4.434 | 4.108 | 2.694 | 4.671 | 6.543 | 2.338 | 1.648 | 2.967 | 4.193 | 6.552 | 1.876 | 2.939 | 5.629 | 1.581 | 2.023 | 5.016 | 3.899 | 0.814 | 2.122 | 4.262 | 5.212 | 2.688 | 2.12 | 2.314 | 3.09 | 2.091 | 2.6 | 2.214 | 4.5 | 3.1 | 0.2 | 2.2 | 4.1 | 3 | 1.7 | 1.6 | 5.9 | 2.1 | 2.9 | 1.7 | 4 | 1.9 | 1.3 | 3.1 | 2.8 | 1.7 | 0.5 | 3.9 | 2.7 | 1.8 | 0.8 | 3.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 28.737 | -14.348 | -14.389 | -17.105 | -22.439 | -26.12 | -24.515 | -25.396 | -26.596 | -22.712 | -16.631 | -18.133 | -14.745 | -24.467 | -22.033 | -34.834 | -25.368 | -20.27 | -25.147 | -27.905 | -25.522 | -23.374 | -12.324 | -22.576 | -21.141 | -18.366 | -10.011 | -15.131 | -14.005 | -11.588 | -9.577 | -13.229 | -14.035 | -13.439 | -6.672 | -6.476 | -6.651 | -7.761 | -4.885 | -6.813 | -7.278 | -4.34 | -4.165 | -5.495 | -4.363 | -5.716 | -4.506 | -3.692 | -5.312 | -6.141 | -6.433 | -5.915 | -6.608 | -6.151 | -4.888 | -7.381 | -6.242 | -10.532 | -5.449 | -4.239 | -3.946 | -5.967 | -5.976 | -7.861 | -7.029 | -7.212 | -6.327 | -6.351 | -6.805 | -5.154 | -3.62 | -9.66 | -8.805 | -7.347 | -4.549 | -7.603 | -6.092 | -7.401 | -4.192 | -9.231 | -11.594 | -6.1 | -2.936 | -6.453 | -4.79 | -4.535 | -3.797 | -3.668 | -3.777 | -5.24 | -3.804 | -3.893 | -5.123 | -2.448 | -1.283 | -3.707 | -4.045 | -3.227 | -2.66 | -7.9 | -5 | -4.2 | -6.2 | -7.5 | -8.5 | -5.5 | -4.8 | -2.9 | -4.7 | -1.8 | -0.8 | -2.1 | -2.1 | -1.3 | -0.7 | -2.2 | -1.5 | -4.1 | -1.2 | -2.9 | -1.3 | -1.2 | -0.6 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.122 | 0 | 0 | 3.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.017 | 0.765 | 0 | -0.45 | -0.2 | -0.255 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | -0.2 | -0.255 | -0.75 | -0.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.2 | 0.255 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -49.48 | -14.348 | -14.389 | -90.179 | 0 | 0 | -24.515 | 3.122 | 0 | 0 | 3.122 | -64.633 | 0 | 0 | -22.033 | -105.619 | 0 | 0 | -25.147 | -89.125 | 0 | 0 | -12.324 | -72.094 | 0 | 0 | -10.011 | -1.021 | 0 | 0 | -9.577 | -47.375 | 0 | 0 | -6.672 | -0.001 | 0.016 | 0.398 | 0.977 | 0.865 | 1.499 | -3.051 | 0.587 | 0.683 | 2.27 | -2.728 | 0.098 | 1.257 | 1.785 | -3.82 | 0.742 | 0.992 | 1.359 | 0.293 | 0.852 | -2.295 | 0.156 | 0.288 | 0.061 | -20.128 | 0 | 0.34 | 0.116 | -2.724 | 0.791 | -0.103 | -0.462 | -1.985 | 1.525 | -0.606 | -0.064 | -2.105 | 0.013 | -0.18 | -0.581 | 0.817 | 2.118 | 1.471 | 2.194 | -12.12 | 1.653 | 0.963 | 0.147 | 2.528 | -0.393 | 0.256 | -0.332 | -0.201 | 0.117 | -0.069 | 0.028 | 0.36 | 0.805 | -0.625 | -0.311 | -0.967 | 0.29 | -0.181 | -0.138 | 2.8 | -0.3 | 0.3 | -0.3 | -0.5 | 0 | -1.9 | 0.1 | -2.7 | 1.9 | -0.4 | 0.1 | -0.7 | -0.4 | -0.3 | -0.1 | 0.6 | 0.1 | -1.3 | 0.1 | -0.8 | -0.1 | -0.3 | 0 |
Investing Cash Flow
| -20.743 | -14.348 | -14.389 | -17.105 | -22.439 | -26.12 | -24.515 | -25.396 | -26.596 | -22.712 | -13.509 | -18.133 | -14.745 | -24.467 | -22.033 | -34.834 | -25.368 | -20.27 | -25.147 | -27.905 | -25.522 | -23.374 | -12.324 | -22.576 | -21.141 | -18.366 | -10.011 | -16.152 | -14.005 | -11.588 | -9.577 | -13.229 | -14.035 | -13.439 | -6.672 | -6.477 | -6.635 | -7.363 | -3.908 | -5.873 | -5.762 | -6.626 | -3.578 | -5.262 | -2.293 | -8.699 | -5.158 | -2.635 | -4.027 | -9.961 | -5.691 | -4.923 | -5.249 | -5.858 | -4.036 | -9.676 | -6.086 | -10.244 | -5.388 | -4.239 | -3.946 | -5.627 | -5.86 | -10.585 | -6.238 | -7.315 | -6.789 | -8.336 | -5.28 | -5.76 | -3.684 | -11.765 | -8.791 | -7.526 | -5.13 | -6.786 | -3.974 | -5.929 | -1.998 | -21.351 | -9.941 | -5.136 | -2.788 | -3.925 | -5.183 | -4.279 | -4.129 | -3.87 | -3.66 | -5.309 | -3.776 | -3.533 | -4.318 | -3.072 | -1.594 | -4.674 | -3.755 | -3.408 | -2.798 | -5.1 | -5.3 | -3.9 | -6.5 | -8 | -8.5 | -7.4 | -4.7 | -5.6 | -2.8 | -2.2 | -0.7 | -2.8 | -2.5 | -1.6 | -0.8 | -1.6 | -1.5 | -5.4 | -1.1 | -3.7 | -1.4 | -1.5 | -0.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -27.527 | -13.391 | -14.136 | -4.669 | -12.603 | -15.908 | -12.419 | -1.026 | -4.235 | -0.934 | -1.228 | -40.964 | -6.323 | -0.1 | -0.637 | -1.081 | -4.103 | -0.958 | -1.33 | -1.028 | -3.959 | -1.019 | -1.337 | -1.011 | -3.869 | -1.003 | -1.141 | -3.559 | -0.127 | -0.32 | -1.612 | -0.981 | -2.781 | -1.044 | -1.092 | -1.074 | -0.623 | -1.689 | -1.954 | -7.045 | -2.952 | -3.39 | -0.718 | -0.732 | -2.716 | -3.139 | -6.876 | -52.534 | -2.601 | -0.746 | -0.844 | -0.609 | -2.384 | -0.606 | -0.828 | -2.387 | -3.058 | -24.661 | -6.174 | -0.401 | -1.935 | -0.358 | -15.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.51 | -8.952 | -1.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 |
Common Stock Issued
| 0.235 | 0.253 | 0.252 | 3.09 | 3.28 | 3.403 | 2.342 | 0.271 | 3.025 | 4.133 | 2.906 | 2.952 | 0.289 | 0.274 | 0.322 | 0.309 | 0.313 | 0.295 | 0.313 | 44.335 | 5.368 | 4.522 | 2.559 | 0.286 | 0.268 | 0.31 | 0.286 | 0.326 | 0.316 | 0.291 | 0.301 | 0.294 | 0.329 | 0.397 | 0.433 | 0.347 | 0.381 | 0.362 | 0.372 | 0.373 | 0.401 | 0.334 | 0.385 | 0.111 | 0.374 | 0.476 | 0.407 | 0.394 | 0.405 | 0.386 | 0.402 | 0.336 | 0.393 | 0.389 | 0.386 | 0.376 | 0.367 | 28.502 | 0.6 | 0.084 | 0.405 | 0.388 | 0.374 | 0.384 | 0.367 | 0.367 | 0.357 | 0.36 | 0.355 | 0.356 | 0.349 | 26.905 | 0.415 | 0.361 | 0.406 | 1.477 | 1.392 | 0.818 | 0.389 | 0.396 | 0.42 | 13.733 | 0.507 | 0.63 | 0.901 | 1.109 | 0.97 | 0.37 | 0.449 | 1.622 | 0.77 | 0.315 | 0.298 | 0.324 | 0.325 | 0.307 | 0.32 | 0.282 | 0.336 | 0.3 | 0.3 | 0.2 | 0.3 | 12.4 | 0.4 | 0.8 | 0.7 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Common Stock Repurchased
| 1.328 | -0.46 | -0.868 | -43.418 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.497 | -0.402 | 8.323 | 18.898 | 0.006 | 68.329 | 16.218 | -0.006 | 12.811 | 13.198 | 14.774 | 1.793 | 0 | 0 | 0 | 0 | 3.082 | 6.142 | 9.361 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.857 | 2.5 | 6.353 | -0.424 | 0.009 | 4.432 | 4.758 | -0.009 | 3.97 | -0.144 | 0 | 10 | -0.9 | 4.74 | 7.001 | 18.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -0.099 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -1.2 |
Dividends Paid
| -5.824 | -5.823 | -5.768 | -5.871 | -5.581 | -5.566 | -5.543 | -5.542 | -5.144 | -5.127 | -5.117 | -5.109 | -4.797 | -4.795 | -4.792 | -4.79 | -4.506 | -4.504 | -4.498 | -4.302 | -4.017 | -3.999 | -3.979 | -3.973 | -3.704 | -3.702 | -3.695 | -3.694 | -3.487 | -3.486 | -3.479 | -3.478 | -3.277 | -3.264 | -3.262 | -3.258 | -3.155 | -3.143 | -3.141 | -3.137 | -3.095 | -3.073 | -3.077 | -3.084 | -3.016 | -3.018 | -3.015 | -3.01 | -2.963 | -2.958 | -2.954 | -2.95 | -2.902 | -2.897 | -2.894 | -2.889 | -2.845 | -2.495 | -2.488 | -2.483 | -2.44 | -2.435 | -2.432 | -2.428 | -2.379 | -2.383 | -2.381 | -2.378 | -2.34 | -2.337 | -2.334 | -2.332 | -2.039 | -2.035 | -2.032 | -2.024 | -1.98 | -1.97 | -1.967 | -1.964 | -1.93 | -1.927 | -1.809 | -1.805 | -1.757 | -1.75 | -1.734 | -1.731 | -1.687 | -1.68 | -1.666 | -1.663 | -1.634 | -1.632 | -1.629 | -1.627 | -1.596 | -1.593 | -1.59 | -1.6 | -1.5 | -1.6 | -1.5 | -1.4 | -1.3 | -1.3 | -1.3 | -1.3 | -1.3 | -1.2 | -1.2 | -1.3 | -1.1 | -1.2 | -1.2 | -1.2 | -1.1 | -1.1 | -1.2 | -1.1 | -1.1 | -1.1 | -1.1 |
Other Financing Activities
| 31.305 | 0.47 | -0.418 | 1.841 | 0.031 | -1.427 | 0.361 | 15.493 | 14.158 | 12.78 | 2.734 | -33.861 | 20.901 | 26.203 | 11.825 | 1.051 | 3.65 | 1.264 | 2.428 | -34.39 | 0.991 | 1.068 | 8.55 | 1.588 | 1.313 | 0.803 | 0.162 | 4.329 | 8.153 | 2.769 | 3.068 | 0.327 | -0.069 | 1.162 | -0.565 | -14.581 | 0.318 | 4.174 | -3.963 | -10.546 | 3.159 | 0.031 | 0.08 | -1.665 | 3.001 | 1.121 | 6.277 | -7.235 | 0.388 | 0.133 | 0.112 | 1.344 | 0.574 | 0.675 | 0.666 | 0.147 | 6.857 | 0.243 | 0.083 | 0.78 | 0.012 | -0.314 | -0.41 | 6.75 | 3.61 | 8.291 | 2.515 | 3.045 | 5.182 | 0.502 | -0.315 | -12.827 | 5.415 | 5.509 | 2.4 | -0.435 | 4.657 | 5.47 | -1.687 | 20.159 | 8.05 | 0.247 | 3.494 | -0.499 | 4.651 | 0.755 | 1.864 | 2.492 | 4.581 | 1.435 | -1.033 | 1.593 | 2.617 | 2.037 | 1.271 | 1.924 | 4.3 | 0.437 | 0.465 | 2.6 | -0.8 | 5.2 | 4.7 | 0.7 | 5.5 | 7.3 | 2.6 | 0.2 | 0.4 | 0.6 | -0.2 | 0.3 | 0.4 | -0.4 | 0.1 | 3.4 | 0.2 | 1.1 | 0 | 1.2 | 0.1 | 1.4 | 6 |
Financing Cash Flow
| -0.394 | 8.291 | 8.202 | 3.729 | 10.333 | 12.318 | 9.579 | 9.196 | 7.804 | 10.852 | -0.705 | 1.994 | 9.781 | 21.308 | 6.396 | 0.986 | -5.048 | 4.42 | 15.811 | 4.621 | 66.712 | 16.79 | 5.787 | 9.701 | 7.206 | 11.182 | -2.595 | 4.194 | 4.539 | -0.397 | 1.201 | -0.756 | 0.344 | 6.612 | -5.486 | -16.765 | -3.46 | -0.658 | -5.15 | -6.638 | -2.888 | 0.348 | -3.715 | -5.481 | -2.731 | 1.242 | -3.614 | -4.528 | -2.271 | 3.168 | -3.708 | -1.87 | 0.113 | 2.319 | -2.679 | -0.783 | 1.177 | 1.589 | 2.021 | -2.92 | 0.782 | 4.282 | 0.012 | 4.706 | 1.598 | 6.275 | 0.491 | 1.027 | 3.197 | -1.479 | -2.3 | 11.747 | 3.791 | 3.835 | 0.774 | -0.982 | 4.068 | 4.318 | -3.265 | 18.591 | 2.954 | 3.002 | 0.14 | -1.674 | 3.795 | 0.115 | 1.099 | 1.131 | 3.342 | 1.377 | -1.93 | 0.245 | 1.281 | 0.728 | -0.033 | 0.604 | 3.024 | -0.873 | -0.788 | 1.3 | -2 | 3.8 | 3.5 | 11.7 | 4.6 | 6.8 | 2 | -0.8 | -0.6 | -0.4 | -1.1 | -0.7 | -0.4 | -1.3 | -0.8 | 2.7 | -0.4 | 0.4 | -1 | 0.3 | -0.8 | 0.6 | 1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.122 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 |
Net Change In Cash
| -1.681 | 5.17 | 0.465 | -0.58 | -1.407 | -0.485 | 1.034 | 0.92 | -1.412 | 1.026 | -0.239 | -1.749 | -0.907 | 1.98 | -6.195 | -17.783 | -13.945 | -11.169 | 6.802 | -10.579 | 52.918 | -2.628 | 1.127 | 0.126 | -0.295 | 3.058 | -3.625 | 2.236 | -0.988 | -1.903 | 1.713 | 2.426 | 0.224 | -2.417 | 0.177 | -1.182 | -1.123 | 0.728 | 2.373 | -2.379 | -0.019 | -0.831 | 1.068 | 1.897 | -0.055 | -1.516 | 1.483 | 1.227 | -0.929 | 1.873 | -2.252 | -1.028 | -0.149 | 0.487 | 1.343 | -0.637 | -0.948 | -2.8 | 2.56 | 1.225 | -0.403 | 0.298 | -0.13 | 0.145 | -0.581 | 2.262 | -0.567 | -0.637 | 0.147 | -2.719 | -0.588 | 4.416 | -0.892 | -0.997 | 0.315 | -1.225 | 2.433 | 0.037 | -2.296 | 1.433 | -0.436 | -0.259 | 0.291 | 0.031 | 0.192 | -2.141 | 1.986 | 1.161 | 0.496 | -1.809 | -1.444 | 1.924 | -0.349 | -0.224 | 0.686 | -0.98 | 1.36 | -1.681 | -1.372 | 0.7 | -4.2 | 0.1 | -0.8 | 7.7 | -0.8 | 1.1 | -1.1 | -0.7 | -1.3 | 0.3 | -0.1 | 0.4 | -0.9 | -1.6 | 1.5 | 4 | -0.2 | -4.5 | 1.7 | -0.6 | -0.5 | 0 | 3.9 |
Cash At End Of Period
| 6.344 | 8.025 | 2.855 | 2.39 | 2.97 | 4.377 | 4.862 | 3.828 | 2.908 | 4.32 | 3.294 | 3.533 | 5.282 | 6.189 | 4.209 | 10.404 | 28.187 | 42.132 | 53.301 | 46.499 | 57.078 | 4.16 | 6.788 | 5.661 | 5.535 | 5.83 | 2.772 | 4.937 | 2.701 | 3.689 | 5.592 | 3.879 | 1.453 | 1.229 | 3.646 | 3.469 | 4.651 | 5.774 | 5.046 | 2.673 | 5.052 | 5.071 | 5.902 | 4.834 | 2.937 | 2.992 | 4.508 | 3.025 | 1.798 | 2.727 | 0.854 | 3.106 | 4.134 | 4.283 | 3.796 | 2.453 | 3.09 | 4.038 | 6.838 | 4.278 | 3.053 | 3.456 | 3.158 | 3.288 | 3.143 | 3.724 | 1.462 | 2.029 | 2.666 | 2.519 | 5.238 | 5.826 | 1.41 | 2.302 | 3.299 | 2.984 | 4.209 | 1.776 | 1.739 | 4.035 | 2.602 | 3.037 | 3.296 | 3.006 | 2.975 | 2.782 | 4.924 | 2.938 | 1.777 | 1.281 | 3.09 | 4.534 | 2.61 | 2.96 | 3.184 | 2.497 | 3.477 | 2.116 | 3.798 | 5.2 | 4.5 | 8.7 | 8.6 | 9.4 | 1.7 | 2.5 | 1.4 | 2.5 | 3.2 | 4.5 | 4.2 | 4.3 | 3.9 | 4.8 | 6.4 | 4.9 | 0.9 | 1.1 | 5.6 | 3.9 | 4.5 | 5 | 5 |