MSCI Inc.
NYSE:MSCI
568.64 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||
| Cash & Cash Equivalents
| 405.854 | 457.815 | 993.564 | 1,421.449 | 1,300.521 | 1,506.567 | 904.176 | 889.502 | 791.834 | 777.706 | 508.799 | 358.434 | 183.309 | 252.211 | 226.575 | 176.024 | 268.077 | 33.818 | 24.362 | 23.411 | 5.735 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.898 | 140.49 | 73.891 | 295.304 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 405.854 | 457.815 | 993.564 | 1,421.449 | 1,300.521 | 1,506.567 | 904.176 | 889.502 | 791.834 | 777.706 | 508.799 | 358.434 | 183.309 | 392.701 | 300.466 | 471.328 | 268.077 | 33.818 | 24.362 | 23.411 | 5.735 |
| Net Receivables
| 820.709 | 839.555 | 663.236 | 664.511 | 558.569 | 499.268 | 473.433 | 327.597 | 221.504 | 208.239 | 178.717 | 169.49 | 153.557 | 180.566 | 147.662 | 77.18 | 87.488 | 80.375 | 100.175 | 88.753 | 89.124 |
| Inventory
| 0 | 0 | 36.654 | 5.951 | 20.097 | 31.59 | 19.273 | 15.103 | 12.389 | 46.115 | 51.389 | 80.221 | 152.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 69.296 | 120.783 | 91.174 | 57.45 | 66.508 | 75.942 | 57.48 | 50.03 | 42.332 | 77.326 | 81.942 | 96.346 | 107.071 | 104.676 | 88.155 | 83.375 | 36.69 | 167.21 | 7.438 | 4.639 | 0 |
| Total Current Assets
| 1,344.021 | 1,418.153 | 1,747.974 | 2,143.41 | 1,925.598 | 2,081.777 | 1,435.089 | 1,267.129 | 1,055.67 | 1,063.271 | 770.632 | 637.035 | 514.835 | 677.943 | 536.283 | 602.484 | 392.255 | 281.403 | 462.206 | 369.685 | 94.859 |
| Non-Current Assets: | |||||||||||||||||||||
| Property, Plant & Equipment, Net
| 190.32 | 171.163 | 180.437 | 211.299 | 233.776 | 257.114 | 90.877 | 94.437 | 95.585 | 98.926 | 94.074 | 85.588 | 67.419 | 37.623 | 34.368 | 29.381 | 28.447 | 4.246 | 5.186 | 6.25 | 0 |
| Goodwill
| 2,915.167 | 2,887.692 | 2,229.67 | 2,236.386 | 1,566.022 | 1,562.868 | 1,545.761 | 1,560.621 | 1,555.85 | 1,565.621 | 1,564.904 | 1,798.821 | 1,783.41 | 1,708.585 | 1,706.671 | 441.623 | 441.623 | 441.623 | 441.623 | 441.623 | 0 |
| Intangible Assets
| 907.613 | 956.234 | 558.517 | 593.341 | 234.748 | 261.487 | 280.803 | 321.836 | 347.64 | 391.49 | 433.628 | 595.707 | 641.074 | 644.881 | 716.25 | 120.189 | 145.907 | 174.407 | 200.76 | 226.916 | 0 |
| Goodwill and Intangible Assets
| 3,822.78 | 3,843.926 | 2,788.187 | 2,829.727 | 1,800.77 | 1,824.355 | 1,826.564 | 1,882.457 | 1,903.49 | 1,957.111 | 1,998.532 | 2,394.528 | 2,424.484 | 2,353.466 | 2,422.921 | 561.812 | 587.53 | 616.03 | 642.383 | 668.539 | 0 |
| Long Term Investments
| 0 | 0 | 214.389 | 218.763 | 190.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.577 | -18.59 | 3 | 0 | 0 | 0 |
| Tax Assets
| 0 | 41.074 | 29.207 | 40.119 | 23.627 | 20.911 | 14.903 | 12.013 | 9.531 | 9.18 | 0 | 0 | 0 | 0 | 0 | 24.577 | 18.59 | -3 | 0 | 0 | 0 |
| Other Non-Current Assets
| 88.318 | 43.903 | 37.341 | 63.385 | 23.978 | 20.282 | 20.519 | 19.632 | 18.302 | 18.499 | 30.937 | 17.386 | 12.901 | 23.964 | 29.594 | 6.592 | 6.816 | 3 | 3 | 3.045 | 0 |
| Total Non-Current Assets
| 4,101.418 | 4,100.066 | 3,249.561 | 3,363.293 | 2,273.049 | 2,122.662 | 1,952.863 | 2,008.539 | 2,026.908 | 2,083.716 | 2,123.543 | 2,497.502 | 2,504.804 | 2,415.053 | 2,486.883 | 597.785 | 622.793 | 623.276 | 650.569 | 677.834 | 0 |
| Total Assets
| 5,445.439 | 5,518.219 | 4,997.535 | 5,506.703 | 4,198.647 | 4,204.439 | 3,387.952 | 3,275.668 | 3,082.578 | 3,146.987 | 2,894.175 | 3,134.537 | 3,019.639 | 3,092.996 | 3,023.166 | 1,200.269 | 1,015.048 | 904.679 | 1,112.775 | 1,047.519 | 123.1 |
| Liabilities & Equity: | |||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||
| Account Payables
| 0 | 9.812 | 15.039 | 13.448 | 14.253 | 6.498 | 3.892 | 1.612 | 0.568 | 2.512 | 2.835 | 1.198 | 2.985 | 0.239 | 2.162 | 1.878 | 0.9 | 0.07 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 84.505 | 8.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.772 | 43.093 | 10.339 | 54.916 | 42.088 | 22.086 | 22.25 | 0 | 0 | 0 |
| Tax Payables
| 37.989 | 24.709 | 8.058 | 59.635 | 26.195 | 14.21 | 16.253 | 15.103 | 12.389 | 46.115 | 29.18 | 27.333 | 32.431 | 38.022 | 0 | 0 | 0 | 16.212 | 0 | 0 | 0 |
| Deferred Revenue
| 1,123.423 | 1,083.864 | 882.886 | 824.912 | 675.87 | 574.656 | 537.977 | 374.365 | 334.358 | 317.552 | 310.776 | 319.735 | 308.022 | 289.217 | 271.3 | 152.944 | 144.711 | 125.23 | 102.368 | 87.952 | 0 |
| Other Current Liabilities
| 424.242 | 387.738 | 335.831 | 352.942 | 305.451 | 305.422 | 250.886 | 216.591 | 189.255 | 131.937 | 130.122 | 135.003 | 123.414 | 114.988 | 138.546 | 95.59 | 123.397 | 81.169 | 118.614 | 126.836 | 0 |
| Total Current Liabilities
| 1,585.654 | 1,517.025 | 1,250.527 | 1,250.937 | 1,021.769 | 900.786 | 809.008 | 607.671 | 536.57 | 498.116 | 472.912 | 503.041 | 509.945 | 452.805 | 466.924 | 292.5 | 291.094 | 244.931 | 220.982 | 214.788 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||
| Long Term Debt
| 4,631.969 | 4,616.96 | 4,634.808 | 4,311.451 | 3,519.119 | 3,236.07 | 2,575.502 | 2,078.093 | 2,075.201 | 1,579.404 | 788.358 | 788.01 | 811.623 | 1,066.548 | 1,207.881 | 337.622 | 379.709 | 402.75 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.977 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 27.028 | 29.098 | 3.65 | 12.774 | 66.639 | 82.008 | 78.027 | 94.067 | 110.937 | 137.838 | 221.054 | 234.245 | 240.456 | 240.944 | 40.08 | 49.364 | 56.977 | 66.081 | 75.514 | 0 |
| Other Non-Current Liabilities
| 167.813 | 96.97 | 91.027 | 104.132 | 88.219 | 77.658 | 87.928 | 110.865 | 59.135 | 57.043 | 50.592 | 46.068 | 38.595 | 27.755 | 27.3 | 23.011 | 8.499 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 4,799.782 | 4,740.958 | 4,754.933 | 4,419.233 | 3,620.112 | 3,380.367 | 2,745.438 | 2,266.985 | 2,228.403 | 1,747.384 | 988.43 | 1,055.132 | 1,084.463 | 1,334.759 | 1,476.125 | 400.713 | 437.572 | 459.727 | 66.081 | 75.514 | 0 |
| Total Liabilities
| 6,385.436 | 6,257.983 | 6,005.46 | 5,670.17 | 4,641.881 | 4,281.153 | 3,554.446 | 2,874.656 | 2,764.973 | 2,245.5 | 1,461.342 | 1,558.173 | 1,594.408 | 1,787.564 | 1,943.049 | 693.213 | 728.666 | 704.658 | 287.063 | 290.302 | 86.476 |
| Equity: | |||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.399 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 1.338 | 1.336 | 1.332 | 1.328 | 1.324 | 1.3 | 1.295 | 1.29 | 1.282 | 1.266 | 1.256 | 1.24 | 1.227 | 1.205 | 1.054 | 1.001 | 1 | 0.029 | 0.029 | 0 |
| Retained Earnings
| 0 | 4,179.681 | 3,473.192 | 2,976.517 | 2,554.295 | 2,199.294 | 1,856.951 | 1,505.204 | 1,322.224 | 1,158.462 | 1,022.695 | 770.256 | 547.699 | 363.461 | 176.183 | 84.013 | 2.212 | -65.884 | 176.121 | 109.676 | 0 |
| Accumulated Other Comprehensive Income/Loss
| -71.04 | -61.352 | -60.211 | -58.795 | -58.859 | -62.579 | -58.399 | -48.347 | -60.735 | -35.745 | -24.971 | -0.65 | -2.796 | -5.094 | -1.966 | -7.59 | -7.354 | -0.193 | -0.322 | -2.372 | 0 |
| Other Total Stockholders Equity
| -868.957 | -4,859.431 | -4,422.242 | -3,082.521 | -2,939.998 | -2,214.753 | -1,966.346 | -1,057.14 | -945.174 | -222.512 | 433.843 | 805.502 | 879.088 | 945.838 | 904.695 | 429.579 | 290.523 | 265.098 | 910.128 | 649.884 | 36.624 |
| Total Shareholders Equity
| -939.997 | -739.764 | -1,007.925 | -163.467 | -443.234 | -76.714 | -166.494 | 401.012 | 317.605 | 901.487 | 1,432.833 | 1,576.364 | 1,425.231 | 1,305.432 | 1,080.117 | 507.056 | 286.382 | 200.021 | 825.712 | 757.217 | 36.624 |
| Total Equity
| -939.997 | -739.764 | -1,007.925 | -163.467 | -443.234 | -76.714 | -166.494 | 401.012 | 317.605 | 901.487 | 1,432.833 | 1,576.364 | 1,425.231 | 1,305.432 | 1,080.117 | 507.056 | 286.382 | 200.021 | 825.712 | 757.217 | 36.624 |
| Total Liabilities & Shareholders Equity
| 5,445.439 | 5,518.219 | 4,997.535 | 5,506.703 | 4,198.647 | 4,204.439 | 3,387.952 | 3,275.668 | 3,082.578 | 3,146.987 | 2,894.175 | 3,134.537 | 3,019.639 | 3,092.996 | 3,023.166 | 1,200.269 | 1,015.048 | 904.679 | 1,112.775 | 1,047.519 | 123.1 |