Mission Bancorp
OTC:MSBC
81.25 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 89.906 | 66.448 | 52.736 | 48.164 | 41.804 | 34.595 | 27.735 | 23.156 | 18.835 | 17.88 | 16.426 | 11.283 | 9.392 | 7.109 | 4.952 | 3.523 | 2.819 |
| Cost of Revenue
| -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 89.907 | 66.448 | 52.736 | 48.164 | 41.804 | 34.595 | 27.735 | 23.156 | 18.835 | 17.88 | 16.426 | 11.283 | 9.392 | 7.109 | 4.952 | 3.523 | 2.819 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.887 | 3.518 | 2.739 | 3.484 | 2.502 | 2.951 | 2.901 | 2.341 | 2.328 | 8.618 | 8.076 | 5.069 | 2.352 | 1.886 | 1.559 | 1.157 | 0.888 |
| Selling & Marketing Expenses
| 1.633 | 1.242 | 0.725 | 0.759 | 0.957 | 0.848 | 0.705 | 0.761 | 0.564 | 0.127 | 0.192 | 0.107 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.887 | 3.518 | 2.739 | 20.786 | 3.459 | 15.711 | 13.923 | 12.536 | 11.701 | 8.745 | 8.268 | 5.175 | 2.352 | 1.886 | 1.559 | 1.157 | 0.888 |
| Other Expenses
| -10.559 | -8.281 | -6.839 | -5.978 | -5.771 | -4.884 | -4.458 | -4.113 | 0 | 0 | 0 | 0 | -6.524 | -5.344 | -4.611 | -3.731 | -3.014 |
| Operating Expenses
| 10.559 | 8.281 | 6.839 | 5.978 | 5.771 | 4.884 | 4.458 | 4.113 | 12.487 | 12.647 | 12.501 | 8.168 | -4.172 | -3.458 | -3.052 | -2.574 | -2.125 |
| Operating Income
| 41.958 | 33.62 | 25.619 | 21.285 | 18.593 | 17.194 | 11.234 | 8.531 | 6.347 | 5.233 | 4.111 | 3.582 | 5.22 | 3.651 | 1.899 | 0.949 | 0.694 |
| Operating Income Ratio
| 0.467 | 0.506 | 0.486 | 0.442 | 0.445 | 0.497 | 0.405 | 0.368 | 0.337 | 0.293 | 0.25 | 0.317 | 0.556 | 0.514 | 0.384 | 0.269 | 0.246 |
| Total Other Income Expenses Net
| 41.958 | 33.62 | 25.619 | 21.285 | 18.593 | 17.194 | 11.234 | 8.531 | 0 | 0 | -0.186 | -0.468 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 41.958 | 33.62 | 25.619 | 21.285 | 18.593 | 17.194 | 11.234 | 8.531 | 6.347 | 5.233 | 3.925 | 3.115 | 5.22 | 3.651 | 1.899 | 0.949 | 0.694 |
| Income Before Tax Ratio
| 0.467 | 0.506 | 0.486 | 0.442 | 0.445 | 0.497 | 0.405 | 0.368 | 0.337 | 0.293 | 0.239 | 0.276 | 0.556 | 0.514 | 0.384 | 0.269 | 0.246 |
| Income Tax Expense
| 11.489 | 9.367 | 6.896 | 5.596 | 4.933 | 4.431 | 5.086 | 3.429 | 2.58 | 2.142 | 1.662 | 1.411 | 2.061 | 1.434 | 0.781 | 0.405 | 0.284 |
| Net Income
| 30.469 | 24.253 | 18.723 | 15.688 | 13.66 | 11.854 | 6.094 | 5.053 | 3.726 | 3.067 | 2.241 | 1.684 | 3.16 | 2.217 | 1.118 | 0.544 | 0.409 |
| Net Income Ratio
| 0.339 | 0.365 | 0.355 | 0.326 | 0.327 | 0.343 | 0.22 | 0.218 | 0.198 | 0.172 | 0.136 | 0.149 | 0.336 | 0.312 | 0.226 | 0.154 | 0.145 |
| EPS
| 11.78 | 9.55 | 7.51 | 6.41 | 5.65 | 5.01 | 2.6 | 2.28 | 1.6 | 1.33 | 0.98 | 0.85 | 2.24 | 1.64 | 0.71 | 0.34 | 0.26 |
| EPS Diluted
| 11.54 | 9.25 | 7.51 | 6.17 | 5.39 | 4.79 | 2.51 | 2.24 | 1.61 | 1.33 | 0.98 | 0.85 | 2.1 | 1.57 | 0.69 | 0.34 | 0.26 |
| EBITDA
| 0.752 | 0 | 0.769 | -0 | -0 | -0.909 | -0.054 | -0.048 | -0.041 | -0.024 | -0.208 | -0.487 | 5.42 | 3.651 | 2.06 | 1.099 | 0.82 |
| EBITDA Ratio
| 0.008 | 0 | 0.015 | 0 | 0 | -0.026 | -0.002 | -0.002 | -0.002 | -0.001 | -0.013 | -0.043 | 0.577 | 0.514 | 0.416 | 0.312 | 0.291 |