Micro Systemation AB (publ) (MSAB-B.ST)

Home
MSAB-B.ST
Financials

56.4 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue Numbers are in millions	416.949	362.977	332.96	310.057	307.633	303.871	301.763	242.355	226.912	180.971	137.532	136.636	130.111	124.098	80.584	63.269
Cost of Revenue Numbers are in millions	285.215	261.039	224.978	219.441	218.471	198.603	165.787	130.954	118.872	108.643	82.608	86.076	76.373	35.324	15.07	8.276
Gross Profit Numbers are in millions	131.734	101.938	107.982	90.616	89.162	105.268	135.976	111.401	108.04	72.328	54.924	50.56	53.738	88.774	65.514	54.993
Gross Profit Ratio Numbers are in millions	0.316	0.281	0.324	0.292	0.29	0.346	0.451	0.46	0.476	0.4	0.399	0.37	0.413	0.715	0.813	0.869
Reseach & Development Expenses Numbers are in millions	0	0	0	68.2	68.4	56.7	51.3	44	39.8	31.7	21.4	21.2	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	51.298	49.662	70.863	71.688	65.941	51.387	49.967	56.694	45.565	31.048	22.391	0	12.825	10.758
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	16.899	0	0
SG&A Numbers are in millions	320.913	274.204	51.298	49.662	70.863	71.688	65.941	51.387	49.967	56.694	45.565	31.048	22.391	16.899	12.825	10.758
Other Expenses Numbers are in millions	0	83.14	12.356	12.322	11.951	0.933	0	0	0	0	0	0	0	-0.992	0	0
Operating Expenses Numbers are in millions	336.068	83.14	63.654	61.984	82.814	72.621	67.206	52.993	51.588	58.22	47.01	32.419	23.686	58.701	45.18	32.701
Operating Income Numbers are in millions	40.871	18.798	44.328	22.809	6.347	32.647	68.77	58.408	56.452	14.108	7.914	18.141	30.052	30.073	20.334	22.292
Operating Income Ratio Numbers are in millions	0.098	0.052	0.133	0.074	0.021	0.107	0.228	0.241	0.249	0.078	0.058	0.133	0.231	0.242	0.252	0.352
Total Other Income Expenses Net Numbers are in millions	-2.219	2.655	-0.113	-6.318	1.115	2.509	0.858	2.163	2.207	0.623	1.417	0.174	-0.159	-0.992	-0.215	1.446
Income Before Tax Numbers are in millions	38.652	21.453	44.215	22.314	7.462	35.156	69.628	60.571	58.659	14.731	9.331	18.315	29.893	29.081	20.119	23.738
Income Before Tax Ratio Numbers are in millions	0.093	0.059	0.133	0.072	0.024	0.116	0.231	0.25	0.259	0.081	0.068	0.134	0.23	0.234	0.25	0.375
Income Tax Expense Numbers are in millions	8.655	4.323	9.392	6.052	2.368	7.407	16.738	15.335	13.526	4.347	2.488	3.942	9.405	7.359	5.505	6.747
Net Income Numbers are in millions	29.997	17.13	34.823	16.262	5.094	27.749	52.89	45.236	45.133	10.384	6.843	14.372	20.488	21.721	14.614	16.991
Net Income Ratio Numbers are in millions	0.072	0.047	0.105	0.052	0.017	0.091	0.175	0.187	0.199	0.057	0.05	0.105	0.157	0.175	0.181	0.269
EPS Numbers are in millions	1.62	0.93	1.89	0.88	0.28	1.51	2.88	2.47	2.52	0.58	0.39	0.81	1.16	1.23	0.82	0.96
EPS Diluted Numbers are in millions	1.62	0.93	1.89	0.88	0.28	1.5	2.88	2.46	2.48	0.58	0.39	0.81	1.15	1.23	0.82	0.96
EBITDA Numbers are in millions	41.736	34.604	56.88	35.131	20.066	33.58	70.035	60.014	58.073	28.034	9.359	19.686	31.198	30.673	20.527	24.506
EBITDA Ratio Numbers are in millions	0.1	0.095	0.171	0.113	0.065	0.119	0.235	0.257	0.266	0.09	0.078	0.144	0.24	0.247	0.255	0.379

Micro Systemation AB (publ)

SSE:MSAB-B.ST Add to watchlist

SSE:MSAB-B.ST