Mineros S.A. (MSA.TO) - Income Statement

Home
MSA.TO
Financials

1.06 (CAD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue Numbers are in millions	447.29	529.001	496.247	515.403	403.865	239.946	262.257	228.956	185.916	195.321	233.419	203.12	186.496	128.642	94.354
Cost of Revenue Numbers are in millions	301.888	387.901	371.284	334.473	311.215	174.248	181.299	158.189	131.899	134.989	152.68	89.079	86.413	73.916	44.61
Gross Profit Numbers are in millions	145.402	141.1	124.963	180.93	92.65	65.698	80.958	70.767	54.017	60.332	80.739	114.042	100.083	54.727	49.744
Gross Profit Ratio Numbers are in millions	0.325	0.267	0.252	0.351	0.229	0.274	0.309	0.309	0.291	0.309	0.346	0.561	0.537	0.425	0.527
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	9.37	11.859	9.323	7.212	5.481	8.664	8.346	7.701	5.91	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	9.37	11.859	9.323	7.212	5.481	8.664	8.346	7.701	5.91	0	0	0	0	0	0
Other Expenses Numbers are in millions	5.512	45.088	41.708	44.515	24.669	2.978	3.16	6.367	6.244	-20.556	-33.408	3.541	-2.676	15.168	21.68
Operating Expenses Numbers are in millions	33.339	56.947	51.031	51.727	30.151	35.172	20.002	14.068	12.155	6.151	6.483	6.503	5.463	5.315	3.884
Operating Income Numbers are in millions	112.471	97.11	83.923	125.808	58.057	30.527	60.956	56.699	41.862	54.181	74.257	107.539	94.62	49.412	45.859
Operating Income Ratio Numbers are in millions	0.251	0.184	0.169	0.244	0.144	0.127	0.232	0.248	0.225	0.277	0.318	0.529	0.507	0.384	0.486
Total Other Income Expenses Net Numbers are in millions	-9.892	-51.792	-6.796	-14.168	-5.531	18.088	0.066	-2.837	-15.988	-20.556	-33.408	3.541	-2.676	15.168	21.68
Income Before Tax Numbers are in millions	102.579	45.318	77.127	111.64	52.526	48.615	61.022	53.862	25.875	33.625	40.848	111.08	91.944	64.579	67.54
Income Before Tax Ratio Numbers are in millions	0.229	0.086	0.155	0.217	0.13	0.203	0.233	0.235	0.139	0.172	0.175	0.547	0.493	0.502	0.716
Income Tax Expense Numbers are in millions	28.041	40.831	33.74	44.614	14.915	1.601	21.981	24.246	6.13	14.568	15.534	36.576	31.096	16.608	11.33
Net Income Numbers are in millions	17.214	4.487	43.271	63.372	36.58	46.747	38.784	29.391	19.561	18.99	22.041	74.504	60.849	47.972	56.21
Net Income Ratio Numbers are in millions	0.038	0.008	0.087	0.123	0.091	0.195	0.148	0.128	0.105	0.097	0.094	0.367	0.326	0.373	0.596
EPS Numbers are in millions	0.06	0.01	0.16	0.24	0.14	0.18	0.15	0.11	0.076	0.058	0.084	0.28	0.23	0.18	0.21
EPS Diluted Numbers are in millions	0.06	0.01	0.16	0.24	0.14	0.18	0.15	0.11	0.076	0.058	0.084	0.28	0.23	0.18	0.21
EBITDA Numbers are in millions	113.905	98.581	85.302	126.595	66.729	46.586	86.647	83.961	70.672	76.869	117.524	118.873	115.813	66.205	55.115
EBITDA Ratio Numbers are in millions	0.255	0.186	0.172	0.246	0.165	0.194	0.33	0.367	0.38	0.394	0.503	0.585	0.621	0.515	0.584

Mineros S.A.

TSX:MSA.TO Add to watchlist

TSX:MSA.TO