Morgan Stanley (MS) - Quarterly Income Statement

Home
MS
Financials

130.62 (USD) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	27,912	25,982	26,328	25,486	25,349	24,192	22,567	21,485	21,270	18,811	15,730	13,584	14,353	14,035	14,216	14,311	15,218	13,238	11,594	13,702	11,186	12,743	12,527	13,091	12,969	11,072	12,004	12,389	12,335	10,554	10,232	10,333	10,430	9,526	9,149	9,179	8,175	7,758	7,971	9,944	10,332	8,129	9,297	9,133	9,588	8,213	8,691	9,123	8,928	6,521	6,455	8,020	8,122	5,233	11,418	11,236	9,427	7,536	8,528	9,569	10,440	5,698	9,822	7,042	5,206	3,173	16,707	16,542	21,184	13,055	21,230	26,195	24,678	18,167	18,633	18,822	18,168	15,214	13,157	11,801	11,525	10,671	9,788	9,800	9,382	9,092	8,821	8,418	8,502	7,570	8,156	8,156	8,546	7,827	10,332	12,605	12,681	10,444	11,746	11,692	11,614	6,767	8,626	8,779	8,676	7,620	7,498	8,428	7,585	6,939	7,257	6,376	2,443.7	2,443.4	5,526	2,195.6	2,166.2	2,127.7	2,018.6	1,946.9	1,841.2	1,788.6	1,640.8	1,580.9	1,592.3	1,518.6	1,495.8	1,424.2	1,383	1,454.8	1,194.5	1,946.5	1,530.5	1,445.3	1,317.1	1,244.7	1,182.9	1,244.6	1,250.2	1,409.9	1,080.4	1,284.7	1,185.4	1,209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	11,530	11,054	12,068	11,538	11,128	12,164	10,283	9,064	7,868	7,000	3,626	1,431	491	327	312	420	311	374	681	997	2,554	2,519	3,132	3,477	3,276	3,122	2,691	2,388	1,885	1,591	1,557	1,355	1,194	985	731	754	848	477	689	688	888	833	827	983	1,035	800	1,151	1,064	1,206	1,303	1,534	1,483	1,601	1,416	1,608	2,029	1,853	1,692	1,748	1,606	1,368	1,053	1,354	1,845	2,309	5,998	8,650	10,013	12,862	15,161	13,272	15,875	13,680	10,848	11,781	10,095	9,616	8,563	6,210	5,770	4,760	4,971	4,390	3,150	3,234	4,005	3,677	3,369	3,024	3,321	3,520	3,184	3,281	3,635	5,160	6,637	6,385	4,790	5,417	4,624	4,203	1,109	3,297	3,134	3,337	3,651	3,657	3,829	3,550	3,207	3,150	2,856	793.3	828.5	2,719	653.9	618.7	695.5	567.4	522	473.6	529.7	400.6	344.4	322.2	370.7	319.5	281.3	301.4	1,099.8	877.5	1,528.1	1,133.7	1,070.9	1,011.3	958.5	884	988.8	961.4	941.9	818.9	888.3	900.8	884.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	16,382	14,928	14,260	13,948	14,221	12,028	12,284	12,421	13,402	11,811	12,104	12,153	13,862	13,708	13,904	13,891	14,907	12,864	10,913	12,705	8,632	10,224	9,395	9,614	9,693	7,950	9,313	10,001	10,450	8,963	8,675	8,978	9,236	8,541	8,418	8,425	7,327	7,281	7,282	9,256	9,444	7,296	8,470	8,150	8,553	7,413	7,540	8,059	7,722	5,218	4,921	6,537	6,521	3,817	9,810	9,207	7,574	5,844	6,780	7,963	9,072	4,645	8,468	5,197	2,897	-2,825	8,057	6,529	8,322	-2,106	7,958	10,320	10,998	7,319	6,852	8,727	8,552	6,651	6,947	6,031	6,765	5,700	5,398	6,650	6,148	5,087	5,144	5,049	5,478	4,249	4,636	4,972	5,265	4,192	5,172	5,968	6,296	5,654	6,329	7,068	7,411	5,658	5,329	5,645	5,339	3,969	3,841	4,599	4,035	3,732	4,107	3,520	1,650.4	1,614.9	2,807	1,541.7	1,547.5	1,432.2	1,451.2	1,424.9	1,367.6	1,258.9	1,240.2	1,236.5	1,270.1	1,147.9	1,176.3	1,142.9	1,081.6	355	317	418.4	396.8	374.4	305.8	286.2	298.9	255.8	288.8	468	261.5	396.4	284.6	324.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.587	0.575	0.542	0.547	0.561	0.497	0.544	0.578	0.63	0.628	0.769	0.895	0.966	0.977	0.978	0.971	0.98	0.972	0.941	0.927	0.772	0.802	0.75	0.734	0.747	0.718	0.776	0.807	0.847	0.849	0.848	0.869	0.886	0.897	0.92	0.918	0.896	0.939	0.914	0.931	0.914	0.898	0.911	0.892	0.892	0.903	0.868	0.883	0.865	0.8	0.762	0.815	0.803	0.729	0.859	0.819	0.803	0.775	0.795	0.832	0.869	0.815	0.862	0.738	0.556	-0.89	0.482	0.395	0.393	-0.161	0.375	0.394	0.446	0.403	0.368	0.464	0.471	0.437	0.528	0.511	0.587	0.534	0.551	0.679	0.655	0.56	0.583	0.6	0.644	0.561	0.568	0.61	0.616	0.536	0.501	0.473	0.496	0.541	0.539	0.605	0.638	0.836	0.618	0.643	0.615	0.521	0.512	0.546	0.532	0.538	0.566	0.552	0.675	0.661	0.508	0.702	0.714	0.673	0.719	0.732	0.743	0.704	0.756	0.782	0.798	0.756	0.786	0.802	0.782	0.244	0.265	0.215	0.259	0.259	0.232	0.23	0.253	0.206	0.231	0.332	0.242	0.309	0.24	0.268	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7,377	6,289	6,733	6,460	6,696	5,598	5,935	6,262	6,410	5,574	5,614	5,550	6,274	5,385	5,920	6,423	6,765	5,450	5,086	6,035	4,283	5,228	4,427	4,531	4,651	3,787	4,310	4,621	4,914	4,279	4,169	4,252	4,466	4,083	4,097	4,015	3,683	3,650	3,437	4,405	4,524	5,104	4,214	4,200	4,306	3,988	3,966	4,103	4,214	2,190	3,928	3,631	4,430	2,357	4,094	5,476	4,725	1,787	4,097	4,302	4,811	2,603	5,537	4,383	2,508	1,580	3,695	2,960	4,071	3,187	3,596	4,994	4,992	3,354	3,085	3,802	4,242	2,672	3,165	2,622	2,854	1,898	2,340	2,923	2,712	1,782	2,287	2,272	2,548	1,147	2,061	2,236	2,489	1,424	2,376	2,732	2,839	1,775	2,656	3,097	3,408	1,320	2,302	2,413	2,363	1,222	1,609	2,017	1,788	1,175	1,849	1,505	616.3	559.2	1,170	552.9	570.3	496.9	511.5	489.5	483.7	428.1	432.7	432.5	470.9	415.4	418.5	432.8	437.2	306.5	379.6	371.6	399	326.8	361.4	333.9	373.9	223.1	302.3	250.4	281.1	312.6	269.7	294.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	238	279	224	245	217	224	191	236	247	295	215	220	175	205	146	146	146	161	78	63	132	200	157	162	141	220	152	179	140	190	128	155	136	169	130	154	134	194	158	179	150	186	160	165	147	190	151	163	134	162	138	155	146	156	143	151	142	161	134	153	134	0	118	120	110	218	168	207	183	271	190	199	294	419	147	297	238	331	276	298	257	333	277	263	254	256	197	257	269	329	291	259	254	-104	280	331	366	578	507	502	471	495	408	381	395	477	354	286	294	324	293	274	186.7	253.6	247	201.4	191.9	224	204.4	159	147.7	201.7	167.5	120.4	117.6	161.9	110.1	100.6	97.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7,615	6,568	6,957	6,705	6,913	5,822	6,126	6,498	6,657	5,869	5,829	5,770	6,449	5,590	6,066	6,569	6,911	5,611	5,164	6,098	4,415	5,428	4,584	4,693	4,792	4,007	4,462	4,800	5,054	4,469	4,297	4,407	4,602	4,252	4,227	4,169	3,817	3,844	3,595	4,584	4,674	5,290	4,374	4,365	4,453	4,178	4,117	4,266	4,348	2,352	4,066	3,786	4,576	2,513	4,237	5,627	4,867	1,948	4,231	4,455	4,945	3,106	5,655	4,503	2,618	1,798	3,863	3,167	4,254	3,458	3,786	5,193	5,286	3,773	3,232	4,099	4,480	3,003	3,441	2,920	3,111	2,231	2,617	3,186	2,966	2,038	2,484	2,529	2,817	1,476	2,352	2,495	2,743	1,320	2,656	3,063	3,205	2,353	3,163	3,599	3,879	1,815	2,710	2,794	2,758	1,699	1,963	2,303	2,082	1,499	2,142	1,779	803	812.8	1,417	754.3	762.2	720.9	715.9	648.5	631.4	629.8	600.2	552.9	588.5	577.3	528.6	533.4	535	306.5	379.6	371.6	399	326.8	361.4	333.9	373.9	223.1	302.3	250.4	281.1	312.6	269.7	294.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	3,223	3,454	3,082	3,169	2,913	4,110	3,013	3,111	2,985	3,148	2,887	3,064	2,825	3,234	2,964	2,756	2,652	2,823	2,262	2,252	2,071	2,063	2,101	2,018	1,946	2,086	2,000	2,092	1,976	2,023	1,896	1,929	1,826	2,043	1,810	1,773	1,772	1,998	2,213	1,945	1,915	4,937	1,876	1,853	1,730	3,449	2,058	1,997	1,791	2,014	2,338	1,814	1,743	1,684	1,888	1,610	1,806	2,706	1,748	1,805	1,612	370	1,320	1,278	909	-1,273	2,238	1,897	1,852	175	1,926	1,623	1,892	503	1,356	1,742	1,681	1,584	1,869	1,784	1,632	1,859	1,585	1,742	1,407	1,824	1,284	1,645	1,257	1,638	1,336	1,252	1,197	1,504	1,358	1,440	1,398	1,412	1,256	1,174	1,100	1,208	1,056	993	909	362	968	899	821	876	859	858	392.9	438.5	694	399.3	384.9	418.7	379.6	391.1	373.9	396.6	339.8	345.5	337.8	346.8	369.8	345.6	316	-146.4	-238.3	-148.4	-230.1	-158.4	-250.8	-215.6	-278.6	-68.6	-140.7	117.6	-161.2	-159.7	-152.3	-160.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	10,838	10,022	10,039	9,874	9,826	9,932	9,139	9,609	9,642	9,017	8,716	8,834	9,274	8,824	9,030	9,325	9,563	8,434	7,426	8,350	6,486	7,491	6,685	6,711	6,738	6,093	6,462	6,892	7,030	6,492	6,193	6,336	6,428	6,295	6,037	5,942	5,589	5,842	5,808	6,529	6,589	10,227	6,250	6,218	6,183	7,627	6,175	6,263	6,139	4,366	6,404	5,600	6,319	4,197	6,125	7,237	6,673	4,654	5,979	6,260	6,557	3,476	6,975	5,781	3,527	525	6,101	5,064	6,106	3,633	5,712	6,816	7,178	4,276	4,588	5,841	6,161	4,587	5,310	4,704	4,743	4,090	4,202	4,928	4,373	3,862	3,768	4,174	4,074	3,114	3,688	3,747	3,940	2,824	4,014	4,503	4,603	3,765	4,419	4,773	4,979	3,023	3,766	3,787	3,667	2,061	2,931	3,202	2,903	2,375	3,001	2,637	1,195.9	1,251.3	2,111	1,153.6	1,147.1	1,139.6	1,095.5	1,039.6	1,005.3	1,026.4	940	898.4	926.3	924.1	898.4	879	851	160.1	141.3	223.2	168.9	168.4	110.6	118.3	95.3	154.5	161.6	368	119.9	152.9	117.4	134.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income Numbers are in millions	5,544	4,906	4,221	4,074	4,395	2,096	3,145	2,812	3,760	2,794	3,388	3,319	4,588	4,884	4,874	4,566	5,344	4,430	3,487	4,355	2,146	2,733	2,710	2,903	2,955	1,857	2,851	3,109	3,420	2,471	2,482	2,642	2,808	2,246	2,381	2,483	1,738	1,439	1,474	2,727	2,855	-2,931	2,220	1,932	2,370	-214	1,365	1,796	1,583	852	-1,483	937	202	-380	3,685	1,970	901	1,190	801	1,703	2,515	1,169	1,493	-584	-630	-3,350	1,956	1,465	2,216	-5,739	2,246	3,504	3,820	3,043	2,264	2,886	2,391	2,064	1,637	1,327	2,022	1,610	1,196	1,722	1,775	1,225	1,376	875	1,404	1,135	948	1,225	1,325	1,368	1,158	1,465	1,693	1,889	1,910	2,295	2,432	2,635	1,563	1,858	1,672	1,908	910	1,397	1,132	1,357	1,106	883	454.5	363.6	696	388.1	400.4	292.6	355.7	385.3	362.3	232.5	300.2	338.1	343.8	223.8	277.9	263.9	230.6	194.9	175.7	195.2	227.9	206	195.2	167.9	203.6	101.3	127.2	100	141.6	243.5	167.2	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income Ratio Numbers are in millions	0.199	0.189	0.16	0.16	0.173	0.087	0.139	0.131	0.177	0.149	0.215	0.244	0.32	0.348	0.343	0.319	0.351	0.335	0.301	0.318	0.192	0.214	0.216	0.222	0.228	0.168	0.238	0.251	0.277	0.234	0.243	0.256	0.269	0.236	0.26	0.271	0.213	0.185	0.185	0.274	0.276	-0.361	0.239	0.212	0.247	-0.026	0.157	0.197	0.177	0.131	-0.23	0.117	0.025	-0.073	0.323	0.175	0.096	0.158	0.094	0.178	0.241	0.205	0.152	-0.083	-0.121	-1.056	0.117	0.089	0.105	-0.44	0.106	0.134	0.155	0.168	0.122	0.153	0.132	0.136	0.124	0.112	0.175	0.151	0.122	0.176	0.189	0.135	0.156	0.104	0.165	0.15	0.116	0.15	0.155	0.175	0.112	0.116	0.134	0.181	0.163	0.196	0.209	0.389	0.181	0.212	0.193	0.25	0.121	0.166	0.149	0.196	0.152	0.138	0.186	0.149	0.126	0.177	0.185	0.138	0.176	0.198	0.197	0.13	0.183	0.214	0.216	0.147	0.186	0.185	0.167	0.134	0.147	0.1	0.149	0.143	0.148	0.135	0.172	0.081	0.102	0.071	0.131	0.19	0.141	0.157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	5,544	4,906	4,221	4,074	4,395	2,096	3,145	2,812	3,760	2,794	3,388	3,319	4,588	4,884	4,874	4,566	5,344	4,430	3,487	4,355	2,146	2,733	2,710	2,903	2,955	1,857	2,851	3,109	3,420	2,471	2,482	2,642	2,808	2,246	2,381	2,483	1,738	1,439	1,474	2,727	2,855	-2,931	2,220	1,932	2,370	-214	1,365	1,796	1,583	852	-1,483	937	202	-380	3,685	1,970	901	1,190	801	1,703	2,515	1,169	1,493	-584	-630	-3,350	1,956	1,465	2,216	-5,739	2,246	3,504	3,820	3,043	2,264	2,886	2,391	2,064	1,637	1,327	2,022	1,610	1,196	1,722	1,775	1,225	1,376	875	1,404	1,135	948	1,225	1,325	1,368	1,158	1,465	1,693	1,889	1,910	2,295	2,432	2,635	1,563	1,858	1,672	1,908	910	1,397	1,132	1,357	1,106	883	454.5	363.6	696	388.1	400.4	292.6	355.7	385.3	362.3	232.5	300.2	338.1	343.8	223.8	277.9	263.9	230.6	194.9	175.7	195.2	227.9	206	195.2	167.9	203.6	101.3	127.2	100	141.6	243.5	167.2	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.199	0.189	0.16	0.16	0.173	0.087	0.139	0.131	0.177	0.149	0.215	0.244	0.32	0.348	0.343	0.319	0.351	0.335	0.301	0.318	0.192	0.214	0.216	0.222	0.228	0.168	0.238	0.251	0.277	0.234	0.243	0.256	0.269	0.236	0.26	0.271	0.213	0.185	0.185	0.274	0.276	-0.361	0.239	0.212	0.247	-0.026	0.157	0.197	0.177	0.131	-0.23	0.117	0.025	-0.073	0.323	0.175	0.096	0.158	0.094	0.178	0.241	0.205	0.152	-0.083	-0.121	-1.056	0.117	0.089	0.105	-0.44	0.106	0.134	0.155	0.168	0.122	0.153	0.132	0.136	0.124	0.112	0.175	0.151	0.122	0.176	0.189	0.135	0.156	0.104	0.165	0.15	0.116	0.15	0.155	0.175	0.112	0.116	0.134	0.181	0.163	0.196	0.209	0.389	0.181	0.212	0.193	0.25	0.121	0.166	0.149	0.196	0.152	0.138	0.186	0.149	0.126	0.177	0.185	0.138	0.176	0.198	0.197	0.13	0.183	0.214	0.216	0.147	0.186	0.185	0.167	0.134	0.147	0.1	0.149	0.143	0.148	0.135	0.172	0.081	0.102	0.071	0.131	0.19	0.141	0.157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	1,173	1,182	995	957	933	555	710	591	727	528	726	783	873	1,168	1,150	1,054	1,176	1,018	736	1,119	366	428	492	657	487	300	696	640	714	1,810	697	846	815	566	749	833	578	496	423	894	387	-1,353	463	15	785	-400	363	574	333	5	-525	224	54	-278	1,415	538	-244	89	-23	240	436	279	521	-319	-595	-1,155	531	439	665	-2,198	772	1,141	1,261	609	676	1,058	789	318	471	396	673	411	339	498	551	211	342	276	499	403	337	428	477	498	423	535	618	681	664	837	888	1,002	593	707	635	705	284	545	441	547	428	356	178.2	135.8	246	149.3	154.6	114.5	137	147.8	140.2	92.5	115.7	131.2	134.3	85.3	106.3	106.8	94.2	53	65.1	76.2	88.8	73.6	73.4	67	83.5	43	55.3	42	59.5	94.9	66.1	77.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	4,315	3,714	3,188	3,076	3,412	1,517	2,408	2,182	2,980	2,236	2,632	2,495	3,666	3,696	3,707	3,511	4,120	3,385	2,717	3,196	1,698	2,239	2,173	2,201	2,429	1,531	2,112	2,437	2,668	643	1,781	1,757	1,930	1,666	1,597	1,582	1,134	908	1,018	1,807	2,394	-1,630	1,693	1,899	1,505	84	906	980	962	594	-1,023	591	-94	-250	2,199	1,193	968	836	131	1,960	1,776	617	757	149	-177	-2,295	1,425	1,026	1,551	-3,588	1,543	2,582	2,672	2,206	1,851	1,841	1,574	2,465	144	928	1,402	1,200	837	1,223	1,226	1,014	1,035	599	905	732	611	797	848	870	705	930	1,016	1,208	1,246	1,458	1,544	1,633	970	1,151	1,037	1,086	626	852	574	810	678	527	276.3	227.8	450	238.8	245.8	178.1	218.7	237.5	222.1	140	184.5	206.9	209.5	138.5	171.6	157.1	136.4	141.9	110.6	119	139.1	132.4	121.8	100.9	120.1	58.3	71.9	58	82.1	148.6	101.1	112.1	81.1	108.3	52.4	135.3	98.6	31.3	72.9	62.4	64.3	58.3	39.5	45.5	58	26.5	26.5
Net Income Ratio Numbers are in millions	0.155	0.143	0.121	0.121	0.135	0.063	0.107	0.102	0.14	0.119	0.167	0.184	0.255	0.263	0.261	0.245	0.271	0.256	0.234	0.233	0.152	0.176	0.173	0.168	0.187	0.138	0.176	0.197	0.216	0.061	0.174	0.17	0.185	0.175	0.175	0.172	0.139	0.117	0.128	0.182	0.232	-0.201	0.182	0.208	0.157	0.01	0.104	0.107	0.108	0.091	-0.158	0.074	-0.012	-0.048	0.193	0.106	0.103	0.111	0.015	0.205	0.17	0.108	0.077	0.021	-0.034	-0.723	0.085	0.062	0.073	-0.275	0.073	0.099	0.108	0.121	0.099	0.098	0.087	0.162	0.011	0.079	0.122	0.112	0.086	0.125	0.131	0.112	0.117	0.071	0.106	0.097	0.075	0.098	0.099	0.111	0.068	0.074	0.08	0.116	0.106	0.125	0.133	0.241	0.112	0.131	0.12	0.143	0.083	0.101	0.076	0.117	0.093	0.083	0.113	0.093	0.081	0.109	0.113	0.084	0.108	0.122	0.121	0.078	0.112	0.131	0.132	0.091	0.115	0.11	0.099	0.098	0.093	0.061	0.091	0.092	0.092	0.081	0.102	0.047	0.058	0.041	0.076	0.116	0.085	0.093	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	2.62	2.25	1.91	1.85	2.04	0.86	1.39	1.25	1.72	1.28	1.49	1.4	2.04	2.05	2.01	1.88	2.22	1.84	1.68	1.98	1.02	1.33	1.28	1.24	1.41	0.81	1.19	1.32	1.48	0.27	0.95	0.89	1.03	0.84	0.82	0.77	0.56	0.4	0.49	0.87	1.21	-0.91	0.85	0.94	0.75	0.025	0.45	0.44	0.5	0.34	-0.54	0.3	-0.05	-0.14	1.16	0.81	0.51	0.58	0.095	1.2	1.07	0.48	0.18	0.029	-0.57	-2.27	1.36	0.97	1.5	-3.59	1.52	2.57	2.63	2.19	1.83	1.82	1.54	1.71	0.14	0.88	1.31	1.12	0.78	1.13	1.14	0.94	0.96	0.56	0.84	0.68	0.57	0.73	0.78	0.8	0.64	0.85	0.93	1.11	1.14	1.32	1.4	1.49	0.87	1.03	0.93	0.98	0.55	0.72	0.58	0.68	0.56	0.43	0.47	0.38	0.38	0.44	0.42	0.25	0.31	0.35	0.33	0.2	0.27	0.31	0.31	0.21	0.26	0.23	0.2	0.21	0.63	0.68	0.81	0.88	0.76	0.63	0.77	0.4	0.46	0.36	0.52	0.98	0.64	0.71	0.51	0.68	0.33	0.88	0.64	0.2	0.47	0.41	0.43	0.4	0.27	0.31	0.47	0.23	0.23
EPS Diluted Numbers are in millions	2.6	2.22	1.88	1.82	2.02	0.84	1.38	1.24	1.71	1.26	1.47	1.39	2.02	2.01	1.98	1.85	2.19	1.81	1.66	1.96	1.01	1.3	1.27	1.23	1.39	0.8	1.17	1.3	1.45	0.26	0.93	0.87	1.01	0.81	0.8	0.75	0.55	0.39	0.48	0.86	1.18	-0.91	0.83	0.92	0.74	0.023	0.44	0.43	0.49	0.31	-0.54	0.29	-0.05	-0.13	1.15	0.81	0.5	0.57	0.091	1.09	0.99	0.47	0.18	0.029	-0.57	-2.2	1.32	0.95	1.45	-3.51	1.44	2.45	2.51	2.19	1.75	1.75	1.48	1.71	0.13	0.86	1.29	1.12	0.76	1.1	1.11	0.94	0.94	0.55	0.82	0.68	0.55	0.72	0.76	0.8	0.62	0.82	0.89	1.11	1.09	1.26	1.34	1.49	0.83	0.98	0.88	0.98	0.53	0.69	0.55	0.68	0.55	0.42	0.46	0.38	0.37	0.43	0.41	0.25	0.31	0.34	0.33	0.2	0.27	0.31	0.31	0.21	0.26	0.23	0.2	0.21	0.61	0.66	0.78	0.88	0.73	0.61	0.73	0.4	0.46	0.36	0.52	0.98	0.64	0.71	0.51	0.68	0.33	0.88	0.64	0.2	0.47	0.41	0.43	0.4	0.27	0.31	0.47	0.23	0.23
EBITDA Numbers are in millions	6,409	6,551	5,491	5,345	5,370	3,502	4,133	3,734	4,700	4,001	4,316	4,240	5,530	6,121	5,909	5,623	6,231	5,836	4,340	5,041	2,970	3,389	3,364	3,578	3,613	2,326	3,319	3,626	3,810	2,884	2,933	3,097	3,242	2,625	2,859	2,947	2,153	1,849	1,843	3,060	3,176	-2,518	2,356	2,218	2,696	213	1,733	2,152	1,943	1,215	-1,058	1,355	577	-163	4,113	2,350	1,280	772	1,447	2,740	2,669	1,564	1,959	-376	-475	-2,865	2,056	1,548	2,342	-5,742	2,470	3,554	4,024	3,381	2,437	3,072	2,570	2,215	1,849	1,574	2,253	1,952	1,365	1,849	1,942	1,225	1,376	875	1,404	1,135	948	1,225	1,325	1,368	1,158	1,465	1,693	1,889	1,910	2,295	2,432	2,635	1,563	1,858	1,672	1,908	910	1,397	1,132	1,357	1,106	883	477.1	388.1	714.9	408.4	420	311.8	374.9	401.6	377.6	255.4	310.2	351.5	356.3	238	294.4	272.3	242.8	194.9	175.7	195.2	227.9	206	195.2	167.9	203.6	101.3	127.2	100	141.6	243.5	167.2	190	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Ratio Numbers are in millions	0.23	0.252	0.209	0.21	0.212	0.145	0.183	0.174	0.221	0.213	0.274	0.312	0.385	0.436	0.416	0.393	0.409	0.441	0.374	0.368	0.266	0.266	0.269	0.273	0.279	0.21	0.276	0.293	0.309	0.273	0.287	0.3	0.311	0.276	0.312	0.321	0.263	0.238	0.231	0.308	0.307	-0.31	0.253	0.243	0.281	0.026	0.199	0.236	0.218	0.186	-0.164	0.169	0.071	-0.031	0.36	0.209	0.136	0.102	0.17	0.286	0.256	0.274	0.199	-0.053	-0.091	-0.903	0.123	0.094	0.111	-0.44	0.116	0.136	0.163	0.186	0.131	0.163	0.141	0.146	0.141	0.133	0.195	0.183	0.139	0.189	0.207	0.135	0.156	0.104	0.165	0.15	0.116	0.15	0.155	0.175	0.112	0.116	0.134	0.181	0.163	0.196	0.209	0.389	0.181	0.212	0.193	0.25	0.121	0.166	0.149	0.196	0.152	0.138	0.195	0.159	0.129	0.186	0.194	0.147	0.186	0.206	0.205	0.143	0.189	0.222	0.224	0.157	0.197	0.191	0.176	0.134	0.147	0.1	0.149	0.143	0.148	0.135	0.172	0.081	0.102	0.071	0.131	0.19	0.141	0.157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Morgan Stanley

NYSE:MS Add to watchlist

NYSE:MS