Mister Spex SE
FSX:MRX.DE
2.43 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 67.599 | 51.115 | 46.705 | 59.666 | 67.059 | 50.099 | 43.513 | 58.262 | 61.105 | 47.186 | 44.341 | 49.399 | 56.108 | 44.399 | 39.337 | 44.43 | 45.391 | 35.044 |
| Cost of Revenue
| 33.702 | 23.457 | 56.781 | 31.246 | 32.817 | 21.745 | 19.463 | 29.089 | 30.432 | 22.353 | 19.642 | 24.928 | 27.463 | 20.358 | 16.912 | 21.414 | 22.761 | 17.608 |
| Gross Profit
| 33.897 | 27.658 | -10.076 | 28.42 | 34.242 | 28.354 | 24.05 | 29.173 | 30.673 | 24.833 | 24.699 | 24.471 | 28.645 | 24.041 | 22.425 | 23.016 | 22.63 | 17.436 |
| Gross Profit Ratio
| 0.501 | 0.541 | -0.216 | 0.476 | 0.511 | 0.566 | 0.553 | 0.501 | 0.502 | 0.526 | 0.557 | 0.495 | 0.511 | 0.541 | 0.57 | 0.518 | 0.499 | 0.498 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | -10.817 | 0 | 0 | 0 | -11.884 | 0 | 0 | 0 | 0.882 | 0 | 0 | 3.235 | 0 | 0 | 0 | 1.298 |
| Selling & Marketing Expenses
| 0 | 0 | 24.877 | 0 | 0 | 0 | 25.694 | 0 | 0 | 0 | 24.923 | 0 | 0 | 10.404 | 19.453 | 0 | 0 | 7.656 |
| SG&A
| 18.948 | 15.234 | 14.06 | 15.249 | 17.396 | 15.508 | 13.81 | 16.104 | 17.741 | 16.032 | 25.805 | 0 | 0 | 13.639 | 19.453 | 0 | 0 | 8.954 |
| Other Expenses
| 0.592 | 0.163 | 0.422 | 0.396 | 0.223 | 36.034 | 43.598 | 36.306 | 36.599 | 34.048 | 28.974 | 30.703 | 37.247 | 14.745 | 0 | 0 | 0 | 11.71 |
| Operating Expenses
| 41.128 | 36.957 | 13.638 | 36.939 | 42.05 | 36.034 | 43.598 | 36.306 | 36.599 | 34.048 | 28.974 | 30.703 | 37.247 | 28.384 | 23.929 | 23.82 | 22.216 | 20.664 |
| Operating Income
| -7.231 | -8.35 | -23.714 | -8.518 | -7.808 | -7.68 | -17.326 | -7.133 | -5.924 | -9.215 | -5.643 | -6.232 | -8.602 | -4.343 | -1.639 | -0.804 | 0.414 | -3.228 |
| Operating Income Ratio
| -0.107 | -0.163 | -0.508 | -0.143 | -0.116 | -0.153 | -0.398 | -0.122 | -0.097 | -0.195 | -0.127 | -0.126 | -0.153 | -0.098 | -0.042 | -0.018 | 0.009 | -0.092 |
| Total Other Income Expenses Net
| -0.042 | -1.097 | -0.205 | 0.222 | -0.254 | -0.184 | -1.57 | -1.318 | -1.454 | -0.777 | 0.648 | -0.958 | -1.981 | -1.265 | -1.105 | -1.213 | -1.061 | -1.232 |
| Income Before Tax
| -7.273 | -9.447 | -23.919 | -8.296 | -8.062 | -7.864 | -18.896 | -8.451 | -7.378 | -9.992 | -4.995 | -7.19 | -10.583 | -5.608 | -2.744 | -2.017 | -0.647 | -4.46 |
| Income Before Tax Ratio
| -0.108 | -0.185 | -0.512 | -0.139 | -0.12 | -0.157 | -0.434 | -0.145 | -0.121 | -0.212 | -0.113 | -0.146 | -0.189 | -0.126 | -0.07 | -0.045 | -0.014 | -0.127 |
| Income Tax Expense
| 0.291 | 0.271 | -1.26 | 0.38 | 0.317 | 0.306 | -0.466 | 0.221 | 0.16 | 0.294 | 0.304 | 1.002 | 1.716 | 0.118 | 0.066 | 0.048 | 0.099 | 0.175 |
| Net Income
| -7.564 | -9.719 | -22.659 | -8.675 | -8.379 | -8.17 | -18.43 | -8.672 | -7.538 | -10.286 | -5.298 | -8.192 | -12.299 | -5.726 | -2.81 | -2.065 | -0.746 | -4.636 |
| Net Income Ratio
| -0.112 | -0.19 | -0.485 | -0.145 | -0.125 | -0.163 | -0.424 | -0.149 | -0.123 | -0.218 | -0.119 | -0.166 | -0.219 | -0.129 | -0.071 | -0.046 | -0.016 | -0.132 |
| EPS
| -0.22 | -0.29 | -0.66 | -0.25 | -0.25 | -0.24 | -0.54 | -0.26 | -0.23 | -0.3 | -0.16 | -0.21 | -0.37 | -0.17 | -0.082 | -0.06 | -0.022 | -0.14 |
| EPS Diluted
| -0.22 | -0.29 | -0.66 | -0.25 | -0.25 | -0.24 | -0.54 | -0.25 | -0.23 | -0.3 | -0.16 | -0.21 | -0.37 | -0.17 | -0.082 | -0.06 | -0.022 | -0.14 |
| EBITDA
| -0.659 | -1.703 | -1.261 | -2.007 | 0.532 | -1.959 | -3.73 | -1.852 | -1.174 | -5.152 | -0.084 | -2.416 | -5.027 | -0.962 | 1.508 | 2.155 | 2.997 | -1.111 |
| EBITDA Ratio
| -0.01 | -0.033 | -0.027 | -0.034 | 0.008 | -0.039 | -0.086 | -0.032 | -0.019 | -0.109 | -0.002 | -0.049 | -0.09 | -0.022 | 0.038 | 0.049 | 0.066 | -0.032 |