MRV Engenharia e Participações S.A.
B3:MRVE3.SA
7.21 (BRL) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,432.416 | 6,633.086 | 7,118.4 | 6,646.359 | 6,055.722 | 5,418.995 | 4,759.888 | 4,249.049 | 4,763.038 | 4,186.185 | 3,870.608 | 4,265.885 | 4,015.063 | 3,020.951 | 1,647.58 | 1,110.748 | 384.12 | 92.479 | 95.212 |
| Cost of Revenue
| 5,822.929 | 5,327.731 | 5,277.356 | 4,772.021 | 4,213.455 | 3,620.489 | 3,147.749 | 2,862.27 | 3,324.401 | 3,002.072 | 2,849.186 | 3,074.431 | 2,767.616 | 2,044.107 | 1,069.739 | 690.151 | 230.282 | 57.736 | 57.817 |
| Gross Profit
| 1,609.487 | 1,305.355 | 1,841.044 | 1,874.338 | 1,842.267 | 1,798.506 | 1,612.139 | 1,386.779 | 1,438.637 | 1,184.113 | 1,021.422 | 1,191.454 | 1,247.447 | 976.844 | 577.841 | 420.597 | 153.838 | 34.743 | 37.395 |
| Gross Profit Ratio
| 0.217 | 0.197 | 0.259 | 0.282 | 0.304 | 0.332 | 0.339 | 0.326 | 0.302 | 0.283 | 0.264 | 0.279 | 0.311 | 0.323 | 0.351 | 0.379 | 0.4 | 0.376 | 0.393 |
| Reseach & Development Expenses
| 44.586 | 35.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 565.339 | 42.144 | 38.936 | 34.439 | 17.54 | 13.169 | 11.513 | 11.792 | 9.675 | 7.87 | 7.151 | 6.864 | 201.331 | 146.858 | 97.521 | 80.999 | 114.494 | 17.83 | 6.815 |
| Selling & Marketing Expenses
| 195.539 | 616.719 | 585.921 | 601.027 | 558.122 | 556.166 | 528.212 | 461.225 | 407.349 | 335.824 | 274.747 | 288.169 | 224.345 | 163.118 | 105.185 | 93.235 | 31.024 | 8.515 | 5.803 |
| SG&A
| 760.878 | 658.863 | 624.857 | 635.466 | 575.662 | 569.335 | 539.725 | 473.017 | 417.024 | 343.694 | 281.898 | 295.033 | 425.676 | 309.976 | 202.706 | 174.234 | 145.518 | 26.345 | 12.618 |
| Other Expenses
| -1,540.614 | 844.924 | 663.313 | 478.637 | 453.972 | 459.222 | 372.276 | 400.302 | 422.124 | 351.487 | 270.883 | 254.804 | -71.252 | 30.177 | 12.175 | -11.85 | -65.481 | -8.661 | -6.102 |
| Operating Expenses
| 1,540.614 | 1,503.787 | 1,288.17 | 1,114.103 | 1,029.634 | 1,028.557 | 912.001 | 873.319 | 839.148 | 695.181 | 552.781 | 549.837 | 354.424 | 306.971 | 190.857 | 162.384 | 80.037 | 17.684 | 6.516 |
| Operating Income
| 68.873 | -68.283 | 705.196 | 835.924 | 740.676 | 741.936 | 666.513 | 454.828 | 498.335 | 703.676 | 468.818 | 641.617 | 893.023 | 669.873 | 386.984 | 298.798 | 67.162 | 13.341 | 27.621 |
| Operating Income Ratio
| 0.009 | -0.01 | 0.099 | 0.126 | 0.122 | 0.137 | 0.14 | 0.107 | 0.105 | 0.168 | 0.121 | 0.15 | 0.222 | 0.222 | 0.235 | 0.269 | 0.175 | 0.144 | 0.29 |
| Total Other Income Expenses Net
| -57.751 | 168.004 | 474.878 | -75.177 | 137.244 | 136.63 | 138.682 | 213.648 | 200.261 | 110.975 | 30.235 | -35.341 | 9.594 | 90.625 | 38.341 | 0 | 2.214 | 0.99 | 0 |
| Income Before Tax
| 11.122 | 99.721 | 1,180.074 | 760.747 | 877.92 | 878.566 | 805.195 | 668.476 | 698.596 | 814.651 | 499.053 | 606.276 | 902.617 | 760.498 | 425.325 | 298.798 | 69.376 | 14.331 | 27.621 |
| Income Before Tax Ratio
| 0.001 | 0.015 | 0.166 | 0.114 | 0.145 | 0.162 | 0.169 | 0.157 | 0.147 | 0.195 | 0.129 | 0.142 | 0.225 | 0.252 | 0.258 | 0.269 | 0.181 | 0.155 | 0.29 |
| Income Tax Expense
| -54.948 | 249.056 | 277.397 | 139.755 | 130.044 | 120.429 | 105.171 | 94.072 | 103.242 | 63.251 | 48.858 | 31.439 | 86.326 | 85.299 | 48.576 | 47.121 | 36.261 | 1.418 | 3.961 |
| Net Income
| -29.815 | -149.335 | 804.945 | 550.14 | 690.245 | 690.308 | 653.402 | 557.114 | 547.581 | 720.211 | 423.084 | 527.566 | 760.103 | 634.488 | 376.749 | 231.03 | 42.803 | 12.913 | 23.66 |
| Net Income Ratio
| -0.004 | -0.023 | 0.113 | 0.083 | 0.114 | 0.127 | 0.137 | 0.131 | 0.115 | 0.172 | 0.109 | 0.124 | 0.189 | 0.21 | 0.229 | 0.208 | 0.111 | 0.14 | 0.248 |
| EPS
| -0.057 | -0.31 | 1.67 | 1.15 | 1.56 | 1.56 | 1.48 | 1.26 | 1.24 | 1.57 | 0.89 | 1.1 | 1.58 | 1.32 | 0.78 | 1.7 | 0.055 | 0.055 | 0.1 |
| EPS Diluted
| -0.057 | -0.31 | 1.66 | 1.14 | 1.55 | 1.55 | 1.47 | 1.26 | 1.24 | 1.57 | 0.88 | 1.09 | 1.56 | 1.3 | 0.77 | 1.7 | 0.055 | 0.055 | 0.1 |
| EBITDA
| 202.282 | 108.098 | 834.205 | 945.655 | 996.072 | 1,023.399 | 970.224 | 751.693 | 796.187 | 938.741 | 648.881 | 764.51 | 1,058.191 | 814.186 | 461.273 | 269.569 | 77.702 | 14.792 | 31.393 |
| EBITDA Ratio
| 0.027 | 0.016 | 0.117 | 0.142 | 0.164 | 0.189 | 0.204 | 0.177 | 0.167 | 0.224 | 0.168 | 0.179 | 0.264 | 0.27 | 0.28 | 0.243 | 0.202 | 0.16 | 0.33 |