Merus N.V.
NASDAQ:MRUS
43.1 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 43.947 | 41.586 | 49.107 | 29.943 | 31.133 | 35.973 | 14.882 | 2.86 | 1.438 | 0.945 | 0.261 |
| Cost of Revenue
| 0 | 11.982 | 86.267 | 57.335 | 49.639 | 0.224 | 0 | 1.459 | 0 | 18.607 | 10.147 |
| Gross Profit
| 43.947 | 29.604 | -37.16 | -27.392 | -18.506 | 35.749 | 14.882 | 1.401 | 1.438 | -17.663 | -9.886 |
| Gross Profit Ratio
| 1 | 0.712 | -0.757 | -0.915 | -0.594 | 0.994 | 1 | 0.49 | 1 | -18.694 | -37.878 |
| Reseach & Development Expenses
| 140.658 | 149.424 | 98.187 | 70.04 | 55.68 | 53.466 | 40.94 | 19.973 | 17.875 | 0 | 0 |
| General & Administrative Expenses
| 59.836 | 52.2 | 40.896 | 35.781 | 34.11 | 11.891 | 16.432 | 4.478 | 0.84 | 3.852 | 3.938 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 59.836 | 52.2 | 40.896 | 35.781 | 34.11 | 11.891 | 16.432 | 4.478 | 0.84 | 3.852 | 3.938 |
| Other Expenses
| 0 | 1.059 | -1.135 | 0 | 0.196 | 8.116 | 9.838 | 6.053 | 7.911 | 0 | 0 |
| Operating Expenses
| 200.494 | 201.624 | 139.083 | 105.821 | 89.79 | 80.411 | 67.21 | 31.962 | 26.626 | 3.52 | 3.793 |
| Operating Income
| -156.547 | -160.038 | -89.976 | -75.878 | -58.657 | -44.437 | -52.327 | -29.103 | -25.189 | -21.183 | -13.679 |
| Operating Income Ratio
| -3.562 | -3.848 | -1.832 | -2.534 | -1.884 | -1.235 | -3.516 | -10.177 | -17.52 | -22.42 | -52.413 |
| Total Other Income Expenses Net
| 4.8 | 19.224 | 12.476 | -22.896 | -2.664 | 15.396 | -35.059 | -20.347 | -0.159 | 0.013 | -0.003 |
| Income Before Tax
| -151.747 | -130.235 | -66.577 | -85.01 | -54.957 | -27.354 | -87.386 | -49.67 | -25.347 | -21.17 | -13.682 |
| Income Before Tax Ratio
| -3.453 | -3.132 | -1.356 | -2.839 | -1.765 | -0.76 | -5.872 | -17.37 | -17.63 | -22.405 | -52.423 |
| Income Tax Expense
| 3.192 | 0.959 | 0.239 | 0.503 | 0.194 | 0.407 | 0.299 | -0.154 | 0.055 | 0.061 | 0.073 |
| Net Income
| -154.939 | -131.194 | -66.816 | -85.513 | -55.151 | -27.761 | -87.685 | -49.67 | -25.347 | -21.17 | -13.682 |
| Net Income Ratio
| -3.526 | -3.155 | -1.361 | -2.856 | -1.771 | -0.772 | -5.892 | -17.37 | -17.63 | -22.405 | -52.423 |
| EPS
| -3 | -2.92 | -1.73 | -2.92 | -2.28 | -1.25 | -4.57 | -3.75 | -1.65 | -1.37 | -0.89 |
| EPS Diluted
| -3 | -2.92 | -1.73 | -2.92 | -2.28 | -1.25 | -4.57 | -3.75 | -1.65 | -1.37 | -0.89 |
| EBITDA
| -149.207 | -148.259 | -77.748 | -60.932 | -49.673 | -39.271 | -50.612 | -29.01 | -24.923 | -20.814 | -13.241 |
| EBITDA Ratio
| -3.395 | -4.443 | -2.304 | -2.171 | -1.936 | -0.76 | -3.401 | -10.145 | -17.335 | -22.03 | -50.736 |