Metro Inc. (MRU.TO) - Income Statement

Home
MRU.TO
Financials

82.91 (CAD) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue Numbers are in millions	20,724.6	18,888.9	18,283	17,997.5	16,767.5	14,383.4	13,175.3	12,787.9	12,223.8	11,590.4	11,402.8	12,010.8	11,430.6	11,342.9	11,233.4	10,725.2	10,644.6	10,944	6,695.9	5,998.9	5,567	5,147	4,869	4,658	3,995.5	3,653	3,432.3	3,266	3,145.6
Cost of Revenue Numbers are in millions	16,642.4	15,105.6	14,628.2	14,415.7	13,438.8	11,556.5	10,579.6	10,271.1	9,813.5	9,375.6	9,237	9,800.3	10,679.6	10,596.3	10,491.8	10,103.1	10,013.9	10,305.5	6,329.9	5,678.9	5,253	4,865	4,618	4,438	3,808.2	3,483.1	3,277.7	3,124	3,014.9
Gross Profit Numbers are in millions	4,082.2	3,783.3	3,654.8	3,581.8	3,328.7	2,826.9	2,595.7	2,516.8	2,410.3	2,214.8	2,165.8	2,210.5	751	746.6	741.6	622.1	630.7	638.5	366	320	314	282	251	220	187.3	169.9	154.6	142	130.7
Gross Profit Ratio Numbers are in millions	0.197	0.2	0.2	0.199	0.199	0.197	0.197	0.197	0.197	0.191	0.19	0.184	0.066	0.066	0.066	0.058	0.059	0.058	0.055	0.053	0.056	0.055	0.052	0.047	0.047	0.047	0.045	0.043	0.042
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	1,389.5	1,389.5	1,348	1,495.6	1,338.7	1,233.2	1,196.3	1,166.1	1,099.5	1,067	1,087.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,116.8	1,389.5	1,389.5	1,348	1,495.6	1,338.7	1,233.2	1,196.3	1,166.1	1,099.5	1,067	1,087.3	20.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	2,642	1,077.8	1,011.1	1,005.2	768	-11.4	590.3	572	557.3	495.7	452	183.9	152.6	160.8	189.1	158.7	156.8	202.7	87.2	71.7	64	57	61	53	44.3	39.7	39.2	37	38.7
Operating Expenses Numbers are in millions	2,642	2,467.3	2,400.6	2,353.2	2,263.6	2,006.5	1,823.5	1,768.3	1,723.4	1,595.2	1,519	1,271.2	172.8	160.8	189.1	158.7	156.8	202.7	87.2	71.7	64	57	61	53	44.3	39.7	39.2	37	38.7
Operating Income Numbers are in millions	1,467.6	1,331.2	1,266.5	1,237.2	1,069.8	820.4	772.2	748.5	686.9	619.6	646.8	939.3	578.2	585.8	552.5	463.4	473.9	435.8	278.8	248.3	250	225	190	167	143	130.2	115.4	105	92
Operating Income Ratio Numbers are in millions	0.071	0.07	0.069	0.069	0.064	0.057	0.059	0.059	0.056	0.053	0.057	0.078	0.051	0.052	0.049	0.043	0.045	0.04	0.042	0.041	0.045	0.044	0.039	0.036	0.036	0.036	0.034	0.032	0.029
Total Other Income Expenses Net Numbers are in millions	4.2	-177.6	-145.8	-152.9	-100.6	1,336.5	93.5	91.1	52.3	35.9	313.4	-229.5	-41.5	-44.7	-48	17.6	11.2	-3.2	-7.4	-3.5	-3	-3	-6	-9	-15	-18	-5.3	-3	14.6
Income Before Tax Numbers are in millions	1,321.8	1,153.6	1,120.7	1,084.3	969.2	2,076.7	801.8	778.2	680.5	606.4	919.1	664	536.7	541.1	504.5	405	398.2	363.9	271.4	244.8	247	222	184	158	122.1	107.3	110.1	102	100.2
Income Before Tax Ratio Numbers are in millions	0.064	0.061	0.061	0.06	0.058	0.144	0.061	0.061	0.056	0.052	0.081	0.055	0.047	0.048	0.045	0.038	0.037	0.033	0.041	0.041	0.044	0.043	0.038	0.034	0.031	0.029	0.032	0.031	0.032
Income Tax Expense Numbers are in millions	303	304.1	295	287.9	254.8	358.2	193.4	192	161.2	150.2	203.7	174.7	150.4	149.3	150.1	114.2	125.2	107	81	76	80	78	61	61	45.7	41.9	43.9	41	39.1
Net Income Numbers are in millions	1,014.8	846.1	823	795.2	711.6	1,716.5	591.7	571.5	506.1	447.1	712.9	481.8	386.3	391.8	354.4	292.7	276.6	253	190.4	168.8	166	144	123	97	76.4	65.4	66.2	61	61.1
Net Income Ratio Numbers are in millions	0.049	0.045	0.045	0.044	0.042	0.119	0.045	0.045	0.041	0.039	0.063	0.04	0.034	0.035	0.032	0.027	0.026	0.023	0.028	0.028	0.03	0.028	0.025	0.021	0.019	0.018	0.019	0.019	0.019
EPS Numbers are in millions	4.36	3.53	3.34	3.15	2.79	7.2	2.59	2.41	2.03	1.7	2.44	1.62	1.27	1.22	1.07	0.87	0.8	0.74	0.65	0.58	0.56	0.48	0.41	0.32	0.25	0.21	0.22	0.17	0.17
EPS Diluted Numbers are in millions	4.35	3.51	3.33	3.14	2.78	7.16	2.57	2.39	2.01	1.69	2.43	1.61	1.26	1.22	1.06	0.86	0.79	0.73	0.64	0.57	0.56	0.47	0.41	0.32	0.24	0.21	0.21	0.16	0.16
EBITDA Numbers are in millions	1,992.8	1,834.5	1,744.8	1,699.7	1,356.2	1,099.6	1,061	1,024.9	929	846	878.7	1,125.4	776.9	788.9	741.6	641.8	655.7	619.7	366	320	315	283	251	220	187.3	169.9	154.6	142	130.7
EBITDA Ratio Numbers are in millions	0.096	0.097	0.095	0.094	0.081	0.076	0.081	0.08	0.076	0.073	0.077	0.094	0.068	0.07	0.066	0.06	0.062	0.057	0.055	0.053	0.057	0.055	0.052	0.047	0.047	0.047	0.045	0.043	0.042

Metro Inc.

TSX:MRU.TO Add to watchlist

TSX:MRU.TO