Marathon Oil Corporation (MRO) - Quarterly Balance Statement

Home
MRO
Financials

28.55 (USD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	134	77	49	155	174	215	178	334	1,109	1,162	681	580	485	970	1,125	742	1,119	522	817	858	1,165	961	1,019	1,462	1,564	1,667	1,613	563	1,795	2,614	2,490	2,490	1,953	2,584	2,072	1,221	1,680	1,572	1,126	2,398	761	1,169	1,964	264	354	246	768	684	671	452	513	493	4,633	4,711	5,716	3,951	1,643	2,062	2,718	2,057	1,370	1,496	1,869	1,285	1,479	1,270	1,189	1,199	3,269	2,331	2,347	2,585	2,797	3,026	1,269	2,617	1,043	3,462	3,191	3,369	2,492	2,214	2,080	1,396	441	501	565	488	375	295	237	657	512	469	411	340	165	162	102	111	87	79	59	137	465	550	475	36	50	90	62	32	51	79	89	77	61	72	83	28	63	37	89	185	141	10	75	35	591	100	94	200	152	151	179	193
Short Term Investments Numbers are in millions	0	116	9	9	10	10	9	9	8	4	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	54	10	3	0	0	0	0	700	925	0	0	0	0	0	0	0	0	0	0	135	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	134	77	49	155	174	215	178	334	1,109	1,162	681	580	485	970	1,125	742	1,119	522	817	858	1,165	961	1,019	1,462	1,564	1,667	1,613	563	1,795	2,614	2,490	2,490	1,953	2,584	2,072	1,221	2,380	2,497	1,126	2,398	761	1,169	1,964	264	354	246	768	684	671	452	513	493	4,633	4,711	5,716	3,951	1,643	2,062	2,718	2,057	1,370	1,496	1,869	1,285	1,479	1,270	1,189	1,199	3,269	2,331	2,347	2,585	2,797	3,026	1,269	2,617	1,043	3,462	3,191	3,369	2,492	2,214	2,080	1,396	441	501	565	488	375	295	237	657	512	469	411	340	165	162	102	111	87	79	59	137	465	550	475	36	50	90	62	32	51	79	89	77	61	72	83	28	63	37	89	185	141	10	75	35	591	100	94	200	152	151	179	193
Net Receivables Numbers are in millions	1,136	1,340	1,276	1,152	1,434	1,294	1,215	1,146	1,358	1,512	1,443	1,142	1,068	1,008	921	747	643	620	703	1,122	1,148	1,144	1,086	1,079	1,335	1,176	1,100	1,830	1,690	1,509	751	877	783	822	779	912	991	1,195	1,341	1,729	2,048	2,042	2,222	2,134	2,562	2,443	2,466	2,416	2,575	2,064	2,233	1,952	1,721	1,843	6,557	6,030	5,416	5,028	4,952	4,759	4,368	3,929	2,939	3,150	6,232	7,624	6,144	5,919	5,423	4,867	4,237	4,209	3,950	4,289	3,689	3,534	3,931	2,695	3,210	3,235	2,973	3,073	2,509	2,530	2,350	2,321	2,494	1,854	1,843	2,088	1,831	1,772	2,132	2,187	2,149	2,267	2,212	2,167	1,837	1,866	1,686	1,296	1,140	1,277	1,507	1,327	1,321	856	513	522	494	613	603	516	575	552	501	476	412	438	413	418	331	337	404	489	529	525	622	592	456	621	591	539	527	721
Inventory Numbers are in millions	166	161	179	186	174	136	136	125	103	93	78	77	77	78	78	76	77	77	78	72	71	72	83	96	110	117	110	126	132	140	145	227	221	272	306	313	324	336	379	357	379	404	405	364	360	368	368	361	324	335	296	361	342	343	3,088	3,453	3,969	3,586	3,848	3,622	3,680	3,498	3,496	3,507	4,446	5,015	3,892	3,277	4,604	4,310	3,536	3,173	4,039	3,817	3,409	3,041	3,338	3,523	2,273	1,995	2,327	2,146	2,202	1,953	2,163	2,134	2,053	1,984	2,075	2,077	1,991	1,851	1,957	2,010	2,040	1,867	2,030	2,120	1,918	1,884	1,919	1,839	1,714	1,310	1,624	1,750	1,641	980	1,203	1,175	1,182	1,282	1,321	1,216	1,266	1,152	1,146	1,212	1,158	1,137	1,186	1,249	1,026	987	1,174	1,248	1,249	1,278	1,431	1,388	1,260	1,235	1,567	1,514	1,454	1,336
Other Current Assets Numbers are in millions	48	41	53	76	66	58	77	66	66	41	28	22	25	19	26	47	83	107	118	83	136	101	160	257	31	92	66	36	62	160	134	71	85	76	111	144	163	102	122	109	143	211	196	213	179	224	175	301	269	215	233	223	458	417	414	395	572	584	221	199	208	191	279	461	216	145	189	192	167	191	217	129	160	173	218	191	211	256	308	268	223	182	147	161	211	128	268	153	164	190	178	118	161	106	99	511	291	307	195	241	310	311	452	252	169	546	223	146	140	122	124	119	116	100	105	107	158	136	134	134	85	76	88	89	94	76	107	96	117	102	95	97	99	108	104	107
Total Current Assets Numbers are in millions	1,484	1,619	1,557	1,569	1,848	1,703	1,606	1,671	2,636	2,808	2,230	1,821	1,655	2,075	2,150	1,612	1,922	1,405	1,909	2,135	2,520	2,688	2,776	2,921	3,065	3,087	2,902	2,566	3,690	4,424	3,743	3,665	3,042	3,754	3,268	2,590	3,858	4,130	2,968	4,593	4,204	4,218	4,787	2,975	3,455	3,281	3,777	3,762	4,037	3,254	3,445	3,224	7,154	7,314	15,775	13,829	11,600	11,260	11,739	10,637	9,626	9,114	8,583	8,403	12,373	14,054	11,414	10,587	13,463	11,699	10,337	10,096	10,946	11,305	8,585	9,383	8,523	9,936	8,982	8,867	8,015	7,615	6,938	6,040	5,165	5,084	5,380	4,479	4,457	4,650	4,250	4,411	4,797	4,835	4,759	4,985	4,698	4,756	4,052	4,102	4,002	3,525	3,365	2,976	3,765	4,173	3,660	2,018	1,906	1,909	1,862	2,046	2,091	1,911	2,035	1,888	1,866	1,896	1,787	1,737	1,747	1,780	1,534	1,598	1,813	1,823	1,960	1,934	2,761	2,182	1,905	2,153	2,409	2,312	2,264	2,357
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	17,220	17,387	17,303	17,213	17,411	17,524	17,463	17,377	14,245	14,357	14,422	14,499	14,734	15,019	15,313	15,638	16,029	16,424	16,903	17,000	16,717	16,730	16,714	16,804	16,899	16,881	16,931	17,665	17,645	18,337	16,533	25,718	25,976	25,657	26,737	27,061	27,920	29,121	29,291	29,040	28,658	27,824	28,426	28,145	27,822	27,457	28,382	28,272	27,446	26,001	25,365	25,324	20,318	20,140	32,189	32,222	31,987	31,703	31,674	32,121	31,115	30,452	30,066	29,414	28,129	27,071	25,753	24,675	16,655	16,037	16,963	16,653	15,806	15,110	15,186	15,011	13,704	13,280	12,019	11,810	11,285	11,061	10,877	10,830	10,749	11,051	10,389	10,390	10,192	10,152	10,026	9,578	9,382	9,879	9,900	9,375	10,305	10,302	10,343	10,293	10,196	10,224	10,216	10,429	10,223	9,097	9,026	7,566	7,388	7,318	7,232	7,298	7,309	7,320	7,353	7,521	8,082	8,176	8,240	8,364	8,297	8,357	8,346	8,428	8,379	8,397	8,393	8,433	8,786	8,680	8,756	8,796	8,721	8,707	8,698	8,836
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	95	95	95	97	97	97	98	98	115	115	115	115	115	115	115	115	115	457	459	459	459	457	457	499	499	499	499	528	525	525	525	525	536	537	537	1,376	1,380	1,383	1,383	1,414	1,422	1,424	1,423	1,445	1,447	2,887	2,887	2,882	2,899	1,391	1,393	1,396	1,398	1,286	1,286	1,307	1,307	950	1,047	252	252	252	252	252	256	256	271	273	274	275	272	256	88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	95	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	279	282	285	288	175	176	179	180	236	192	196	1,507	1,134	1,231	358	360	110	112	115	118	114	115	117	119	97	55	56	61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	-1,223	0	0	0	-40	0	0	0	0	0	0	0	0	0	0	0	95	95	95	97	97	97	98	98	115	115	115	115	115	115	115	115	115	552	459	459	459	457	457	499	499	499	499	528	525	525	525	525	536	537	537	1,376	1,380	1,383	1,383	1,414	1,422	1,424	1,423	1,445	1,447	3,166	3,169	3,167	3,187	1,566	1,569	1,575	1,578	1,522	1,478	1,503	1,507	1,134	1,231	358	360	362	364	367	374	370	386	390	393	372	327	312	149	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	432	430	482	433	421	430	657	577	568	528	522	450	489	458	460	447	467	476	628	663	667	684	719	745	757	788	806	847	836	821	906	931	931	944	959	1,003	1,012	1,045	1,100	1,113	1,103	1,184	1,223	1,201	1,216	1,244	1,304	1,279	1,319	1,319	1,353	1,383	1,431	1,475	1,846	1,802	1,844	1,868	2,004	1,970	1,991	2,035	2,046	2,080	2,827	2,825	2,733	2,630	2,650	2,583	1,954	1,887	1,921	1,882	1,841	1,864	1,830	1,832	1,536	1,546	1,537	1,530	1,396	1,323	1,379	1,443	0	1,634	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	1,223	0	0	0	40	155	325	554	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,115	0	0	0	0	0	0	0	0	0	0	0	87	87	87	99	2,676	0	333	324	414	462	408	324	611	457	618	561	397	367	536	547	625	641	643	631	457	438	466	450	496	561	1,534	1,553	1,474	1,504	1,473	1,489	1,387	1,485	0	1,445	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	286	304	326	360	239	262	286	315	254	268	253	224	283	248	310	259	245	262	275	352	374	1,085	1,104	754	960	1,017	897	819	661	544	3,240	665	2,246	2,057	1,789	1,542	217	1,015	918	806	2,278	2,252	1,216	2,800	2,784	2,567	1,118	1,468	1,144	1,064	1,076	805	-1,575	1,024	346	457	895	820	486	578	648	960	554	781	2,014	1,204	1,162	1,120	1,000	1,076	-76	-14	177	237	223	283	298	256	-715	-713	-603	-598	-560	-574	6	-585	2,578	-529	2,520	2,514	2,428	1,991	1,662	1,290	1,273	872	1,373	1,363	1,377	1,310	1,215	1,156	1,089	1,139	1,135	1,131	1,072	981	954	881	881	807	703	696	703	700	801	772	874	850	791	783	780	780	803	811	800	774	738	738	710	695	688	754	748	738
Total Non-Current Assets Numbers are in millions	17,938	18,121	18,111	18,006	18,071	18,216	18,406	18,269	15,222	15,478	15,751	15,173	15,506	15,725	16,083	16,344	16,741	17,162	17,806	18,110	17,853	18,594	18,634	18,400	18,713	18,784	18,732	19,446	19,257	19,817	20,794	27,429	29,268	28,773	29,600	29,721	30,816	31,640	31,768	31,418	32,496	31,717	31,364	32,645	32,321	31,767	31,332	31,544	30,521	28,996	28,406	28,147	23,387	23,176	36,090	36,185	36,523	36,236	35,986	36,415	35,789	35,327	34,729	34,283	36,533	34,636	33,351	32,159	22,496	21,906	21,059	20,735	19,883	19,145	19,219	19,115	17,462	17,160	14,732	14,556	14,055	13,861	13,553	13,442	13,891	13,780	13,357	13,333	13,084	12,993	12,766	11,718	11,044	11,169	11,173	10,247	11,678	11,665	11,720	11,603	11,411	11,380	11,305	11,568	11,358	10,228	10,098	8,547	8,342	8,199	8,113	8,105	8,012	8,016	8,056	8,221	8,883	8,948	9,114	9,214	9,088	9,140	9,126	9,208	9,182	9,208	9,193	9,207	9,524	9,418	9,466	9,491	9,409	9,461	9,446	9,574
Total Assets Numbers are in millions	19,422	19,740	19,668	19,575	19,919	19,919	20,012	19,940	17,858	18,286	17,981	16,994	17,161	17,800	18,233	17,956	18,663	18,567	19,715	20,245	20,373	21,282	21,410	21,321	21,778	21,871	21,634	22,012	22,947	24,241	24,537	31,094	32,310	32,527	32,868	32,311	34,674	35,770	34,736	36,011	36,700	35,935	36,151	35,620	35,776	35,048	35,109	35,306	34,558	32,250	31,851	31,371	30,541	30,490	51,865	50,014	48,123	47,496	47,725	47,052	45,415	44,441	43,312	42,686	48,906	48,690	44,765	42,746	35,959	33,605	31,396	30,831	30,829	30,450	27,804	28,498	25,985	27,096	23,714	23,423	22,070	21,476	20,491	19,482	19,056	18,864	18,737	17,812	17,541	17,643	17,016	16,129	15,841	16,004	15,932	15,232	16,376	16,421	15,772	15,705	15,413	14,905	14,670	14,544	15,123	14,401	13,758	10,565	10,248	10,108	9,975	10,151	10,103	9,927	10,091	10,109	10,749	10,844	10,901	10,951	10,835	10,920	10,660	10,806	10,995	11,031	11,153	11,141	12,285	11,600	11,371	11,644	11,818	11,773	11,710	11,931
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,390	1,564	1,514	1,364	1,582	1,537	1,480	1,279	1,480	1,523	1,299	1,110	1,028	937	918	837	730	696	1,104	1,307	1,374	1,401	1,310	1,320	1,479	1,428	1,335	1,395	1,313	1,158	1,081	1,078	964	953	1,084	1,313	1,246	1,507	1,854	2,545	2,430	2,439	2,382	2,206	2,406	2,152	2,284	2,285	2,335	2,158	2,029	1,864	1,548	1,631	8,341	8,000	6,775	6,790	7,143	6,982	6,005	5,513	4,490	4,712	8,975	12,136	8,956	8,281	6,715	6,722	6,063	5,586	5,619	6,140	5,194	5,353	5,194	5,136	4,416	4,430	4,019	3,684	3,288	3,352	3,017	3,060	3,383	2,847	2,587	2,620	2,540	2,431	2,672	2,774	2,800	3,021	2,888	2,843	2,551	2,659	2,313	1,940	1,853	1,980	2,223	2,222	2,204	1,348	1,247	1,126	1,087	1,385	1,191	1,104	1,166	1,210	964	952	959	1,129	978	1,076	909	1,109	1,039	1,134	1,318	1,453	1,436	1,399	1,320	1,629	1,341	1,528	1,409	0
Short Term Debt Numbers are in millions	180	725	850	2,050	850	131	131	402	402	273	106	36	36	33	500	0	500	0	0	0	600	600	0	0	0	0	0	0	0	548	1,541	686	1	1	1	1	1,035	1,035	1,068	1,068	68	68	68	203	268	68	68	384	2,022	737	197	141	338	338	349	295	98	101	98	96	105	103	101	98	1,378	1,068	1,096	1,131	423	421	873	471	460	456	15	315	601	2,823	17	16	16	22	98	272	286	434	435	161	161	119	239	215	91	339	404	148	339	134	39	48	110	199	129	191	299	788	462	525	471	244	476	323	381	380	422	384	502	315	98	56	196	100	46	24	25	128	109	233	947	375	387	402	463	518	460	239
Tax Payables Numbers are in millions	0	151	135	126	128	102	176	171	168	143	169	157	131	95	78	72	45	77	72	118	86	77	149	181	128	99	128	177	162	78	81	94	66	85	151	132	143	156	260	285	181	193	1,476	1,445	1,511	1,397	1,892	1,987	2,027	1,440	2,065	2,015	1,904	1,839	1,744	1,447	1,407	1,049	679	547	593	499	570	1,133	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	151	135	196	195	152	0	0	0	193	0	231	195	144	115	0	117	0	0	0	178	165	0	0	0	0	0	0	0	170	151	223	187	199	230	265	281	275	387	476	330	314	1,656	1,685	1,673	1,534	2,074	2,224	2,219	1,585	2,240	2,231	2,047	1,999	2,499	2,238	2,242	1,865	1,506	1,413	1,621	1,453	1,569	1,694	1,520	1,224	1,529	1,387	1,319	1,383	1,284	1,727	1,338	1,539	1,361	1,328	1,124	1,078	456	489	302	398	381	332	440	477	535	415	435	436	323	256	391	397	464	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	596	97	350	312	279	305	535	625	549	388	616	260	417	461	366	376	219	369	338	438	227	305	548	512	663	616	574	573	449	206	326	253	256	229	211	150	286	235	252	290	1,348	1,153	208	239	326	254	203	188	206	211	207	158	192	193	593	580	489	546	638	566	513	704	768	1,249	404	399	55	461	364	287	629	277	774	641	606	1,158	337	269	321	318	294	248	214	251	323	219	211	236	192	184	241	566	579	495	334	843	494	589	420	442	380	395	315	439	350	419	412	389	391	375	401	434	470	437	409	431	467	528	490	527	483	447	511	535	588	575	545	592	423	436	335	436	417	433	386	2,288
Total Current Liabilities Numbers are in millions	2,166	2,830	2,849	3,922	2,906	2,125	2,146	2,306	2,431	2,377	2,021	1,637	1,676	1,575	1,899	1,213	1,566	1,065	1,442	1,745	2,379	2,471	1,858	1,832	2,142	2,044	1,909	1,968	1,762	2,082	3,099	2,240	1,408	1,382	1,526	1,729	2,848	3,052	3,561	4,379	4,176	3,974	4,314	4,333	4,673	4,008	4,629	5,081	6,782	4,691	4,673	4,394	4,125	4,161	11,782	11,113	9,604	9,302	9,385	9,057	8,244	7,773	6,928	7,753	12,277	14,827	11,636	11,260	8,821	8,813	8,849	8,061	8,191	8,776	7,176	8,154	7,256	9,306	5,210	5,253	4,631	4,352	3,981	4,207	4,066	4,190	4,564	3,659	3,375	3,359	3,343	3,468	3,733	4,005	4,002	4,012	3,721	3,566	3,010	3,149	2,803	2,534	2,297	2,610	2,872	3,429	3,078	2,262	2,109	1,745	1,964	2,142	2,042	1,921	1,997	2,025	1,933	1,795	1,547	1,712	1,657	1,623	1,466	1,668	1,652	1,837	1,972	2,278	2,806	2,210	2,042	2,467	2,221	2,479	2,255	2,527
Non-Current Liabilities:
Long Term Debt Numbers are in millions	4,573	4,572	4,578	3,378	4,876	5,724	5,723	5,521	3,579	3,709	3,908	3,978	3,977	4,875	4,905	5,404	5,405	5,503	5,502	5,501	4,903	4,902	5,501	5,499	5,498	5,497	5,495	5,494	6,488	6,715	5,723	6,589	7,277	7,280	7,280	7,276	7,323	7,321	5,326	5,323	6,355	6,362	6,392	6,394	6,433	6,428	6,476	6,512	4,518	4,513	4,559	4,674	4,705	4,684	7,992	7,601	7,844	7,829	8,440	8,436	8,581	8,518	8,590	7,087	7,074	7,059	7,098	6,084	5,678	4,237	2,654	3,061	3,230	3,224	3,687	3,698	3,728	3,743	4,032	4,057	4,067	4,050	4,106	4,085	4,100	4,101	4,014	4,410	4,579	4,731	4,341	3,432	1,518	1,588	2,073	1,937	2,445	2,911	3,256	3,320	3,497	3,568	3,706	3,456	4,055	2,879	2,837	2,476	2,365	2,764	2,522	2,642	2,883	2,974	3,167	3,367	3,502	3,684	4,058	3,983	3,917	4,113	4,013	4,239	4,316	4,125	4,076	3,743	3,829	3,625	3,704	4,073	4,239	3,849	4,033	3,926
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	-81	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2,213	0	3,569	3,540	2,770	3,021	3,159	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	184	184	184	184	184	184	184	184	184	184	184	184	184	184	184	184	182	182	182	182	182	182	182	182	182	182	182	182	182	182	182	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	603	477	462	419	386	278	209	167	159	146	144	136	132	156	160	163	184	171	185	186	183	184	192	199	215	237	221	833	844	839	800	2,438	2,399	2,392	2,368	2,441	2,542	2,531	2,437	2,486	2,570	2,525	2,517	2,492	2,481	2,406	2,401	2,432	2,495	2,534	2,540	2,544	2,676	2,658	3,333	3,569	3,940	4,013	4,099	4,104	3,725	3,312	3,120	3,330	4,873	3,768	3,623	3,389	1,898	1,935	1,893	1,897	2,124	2,114	2,033	2,030	1,777	1,790	1,534	1,553	1,474	1,504	1,473	1,489	1,387	1,485	1,424	1,445	1,429	1,393	1,368	1,297	1,357	1,361	1,430	1,354	1,814	1,530	1,515	1,495	1,533	1,482	1,466	1,450	1,447	1,396	1,364	1,318	1,291	1,243	1,203	1,178	1,161	1,130	1,111	1,072	1,285	1,302	1,295	1,270	1,279	1,255	1,268	1,223	1,249	1,265	1,271	1,229	1,482	1,481	1,488	1,477	1,493	1,496	1,487	0
Other Non-Current Liabilities Numbers are in millions	645	655	635	651	525	548	546	549	502	603	542	557	580	560	598	615	616	653	628	660	637	1,624	1,651	1,663	1,879	1,961	1,975	2,009	2,078	2,200	2,331	2,286	2,304	2,320	2,343	2,312	2,626	2,648	2,752	2,803	3,373	3,206	3,123	3,057	3,195	3,185	3,015	2,998	2,699	2,727	2,573	2,600	2,279	2,280	4,053	3,960	1,166	3,511	5	5	4	4	4	3,107	2,755	2,927	2,740	2,790	2,880	2,805	2,662	2,687	2,333	2,368	2,272	2,476	2,165	2,064	1,758	1,759	1,714	1,689	1,630	1,615	1,663	1,518	1,424	1,245	1,117	1,099	1,083	1,029	1,044	1,022	995	1,060	990	998	1,009	1,004	974	953	914	942	902	883	867	707	684	705	707	667	603	605	594	591	556	554	551	563	556	554	562	566	509	516	517	556	304	351	344	332	301	315	320	1,853
Total Non-Current Liabilities Numbers are in millions	5,821	5,704	5,675	4,448	5,787	6,550	6,478	6,237	4,240	4,377	4,594	4,671	4,689	5,591	5,663	6,182	6,205	6,327	6,315	6,347	5,723	6,710	7,344	7,361	7,592	7,695	7,691	8,336	9,410	9,754	8,854	11,313	11,980	11,992	11,991	12,029	12,491	12,500	10,515	10,612	12,298	12,093	12,032	11,943	12,109	12,019	11,892	11,942	9,712	9,774	9,672	9,818	9,660	9,622	15,378	15,130	15,163	15,353	16,113	16,085	15,080	14,855	14,873	13,524	14,702	13,754	13,461	12,263	10,456	8,977	7,209	7,645	7,687	7,706	7,992	8,204	7,670	7,597	7,324	7,369	7,255	7,243	7,209	7,189	7,150	7,104	6,862	7,100	7,125	7,223	6,792	5,758	4,103	4,155	4,682	4,535	5,433	5,623	5,964	6,003	6,188	6,187	6,270	6,032	6,588	5,342	5,252	4,685	4,522	4,894	4,614	4,669	4,829	4,891	5,054	5,212	5,525	5,722	6,086	5,998	5,934	6,104	6,025	6,028	6,074	5,906	5,864	5,528	5,615	5,457	5,536	5,882	6,033	5,660	5,840	5,779
Total Liabilities Numbers are in millions	7,987	8,534	8,524	8,370	8,693	8,675	8,624	8,543	6,671	6,754	6,615	6,308	6,365	7,166	7,562	7,395	7,771	7,392	7,757	8,092	8,102	9,181	9,202	9,193	9,734	9,739	9,600	10,304	11,172	11,836	11,953	13,553	13,388	13,374	13,517	13,758	15,339	15,552	14,076	14,991	16,474	16,067	16,346	16,276	16,782	16,027	16,521	17,023	16,494	14,465	14,345	14,212	13,785	13,783	27,160	26,243	24,767	24,655	25,498	25,142	23,324	22,628	21,801	21,277	26,979	28,581	25,097	23,523	19,277	17,790	16,058	15,706	15,878	16,482	15,168	16,358	14,926	16,903	12,534	12,622	11,886	11,595	11,190	11,396	11,216	11,294	11,426	10,759	10,500	10,582	10,135	9,226	7,836	8,160	8,684	8,547	9,154	9,189	8,974	9,152	8,991	8,721	8,567	8,642	9,460	8,771	8,330	6,947	6,631	6,639	6,578	6,811	6,871	6,812	7,051	7,237	7,458	7,517	7,633	7,710	7,591	7,727	7,491	7,696	7,726	7,743	7,836	7,806	8,421	7,667	7,578	8,349	8,254	8,139	8,095	8,306
Equity:
Preferred Stock Numbers are in millions	0	2,293	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	78	78	78	78	78	78	78	78	78	78	78	80	80	80	80	80	81	83	83
Common Stock Numbers are in millions	0	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	937	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	770	769	769	769	0	769	767	767	767	766	765	736	736	368	368	368	368	367	367	367	366	348	347	347	347	347	312	312	312	312	312	312	312	312	312	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	12,711	12,485	12,199	11,966	11,634	11,242	11,017	10,663	10,196	9,433	8,523	7,271	6,669	6,524	6,540	6,466	6,828	7,145	7,895	7,993	8,053	7,928	7,808	7,706	7,357	7,146	7,093	6,779	6,849	7,491	7,673	12,672	14,086	14,320	14,533	14,974	15,800	16,691	17,220	17,638	16,854	16,564	16,151	15,135	14,892	14,458	14,153	13,890	13,688	13,358	13,084	12,788	12,352	12,053	20,725	19,907	19,379	18,859	18,328	18,043	17,857	17,614	17,371	17,259	17,470	15,575	14,973	14,412	13,916	13,058	11,671	11,093	10,153	8,672	7,068	6,406	5,261	4,613	4,036	3,810	3,478	3,343	3,077	2,897	2,489	2,286	2,109	1,874	1,751	1,736	1,640	1,643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	68	77	80	82	90	94	99	106	98	94	90	82	82	77	112	73	57	37	83	105	112	50	59	63	-21	-41	-58	-62	-54	-54	-48	-83	-137	-140	-150	-135	-175	-172	-228	-277	-277	-278	-270	-250	-322	-344	-426	-433	-421	-364	-361	-370	-328	-346	-971	-997	-868	-855	-925	-934	-554	-578	-623	-593	-274	-270	-240	-249	-385	-402	-322	-368	-112	-132	-141	-171	-69	-71	-85	-73	-150	-146	-129	-121	-74	-95	-76	-76	-22	-22	-10	24	5,976	5,834	5,310	4,845	5,300	5,289	4,987	4,800	4,649	-10,557	-10,415	-10,299	-10,095	-9,926	-9,850	-9,667	-9,542	-9,403	-9,182	-9,031	-9,086	-8,970	-8,856	-8,890	-8,325	-8,142	-7,976	-7,797	-7,690	-7,605	-7,467	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-1,344	0	-2,072	-1,780	-1,435	-1,029	-665	-309	-44	1,068	1,816	2,396	3,108	3,096	3,082	3,085	3,070	3,056	3,043	3,118	3,169	3,186	3,404	3,422	3,771	4,090	4,062	4,054	4,043	4,031	4,022	4,015	4,036	4,036	4,031	2,944	2,940	2,929	2,898	2,889	2,879	2,812	3,154	3,689	3,654	4,137	4,091	4,056	4,027	4,021	4,006	3,964	3,954	4,230	4,181	4,091	4,075	4,067	4,055	4,032	4,019	4,777	3,994	3,976	3,964	4,037	4,169	4,295	2,415	2,423	3,075	3,514	4,043	4,581	4,871	5,103	5,083	5,049	4,078	4,027	4,014	3,998	3,977	2,987	2,979	2,979	2,974	2,972	2,972	2,973	2,963	2,961	0	0	0	0	0	0	0	0	0	14,997	14,783	14,611	14,032	13,819	13,596	13,285	13,159	12,872	12,579	12,371	12,318	12,085	11,896	11,762	11,616	11,391	11,166	10,960	10,856	10,720	10,558	3,032	3,191	3,210	3,239	3,257	3,784	3,853	3,713	3,215	3,484	3,553	3,532	3,542
Total Shareholders Equity Numbers are in millions	11,435	11,206	11,144	11,205	11,226	11,244	11,388	11,397	11,187	11,532	11,366	10,686	10,796	10,634	10,671	10,561	10,892	11,175	11,958	12,153	12,271	12,101	12,208	12,128	12,044	12,132	12,034	11,708	11,775	12,405	12,584	17,541	18,922	19,153	19,351	18,553	19,335	20,218	20,660	21,020	20,226	19,868	19,805	19,344	18,994	19,021	18,588	18,283	18,064	17,785	17,499	17,152	16,748	16,707	24,705	23,771	23,356	22,841	22,227	21,910	22,091	21,813	21,511	21,409	21,927	20,109	19,668	19,223	16,682	15,815	14,792	14,607	14,452	13,489	12,165	11,705	10,642	9,957	8,377	8,111	7,689	7,542	7,272	6,075	5,706	5,482	5,319	5,082	5,013	4,999	4,905	4,940	5,976	5,834	5,310	4,845	5,300	5,289	4,987	4,800	4,649	4,440	4,368	4,312	3,937	3,893	3,746	3,618	3,617	3,469	3,397	3,340	3,232	3,115	3,040	2,872	3,291	3,327	3,268	3,241	3,244	3,193	3,169	3,110	3,269	3,288	3,317	3,335	3,864	3,933	3,793	3,295	3,564	3,634	3,615	3,625
Total Equity Numbers are in millions	11,435	11,206	11,144	11,205	11,226	11,244	11,388	11,397	11,187	11,532	11,366	10,686	10,796	10,634	10,671	10,561	10,892	11,175	11,958	12,153	12,271	12,101	12,208	12,128	12,044	12,132	12,034	11,708	11,775	12,405	12,584	17,541	18,922	19,153	19,351	18,553	19,335	20,218	20,660	21,020	20,226	19,868	19,805	19,344	18,994	19,021	18,588	18,283	18,064	17,785	17,506	17,159	16,756	16,707	24,705	23,771	23,356	22,841	22,227	21,910	22,091	21,813	21,511	21,409	21,927	20,109	19,668	19,223	16,682	15,815	15,338	15,125	14,951	13,968	12,636	12,140	11,059	10,193	11,180	10,801	10,184	9,881	9,301	8,086	7,840	7,570	7,311	7,053	7,041	7,061	6,881	6,903	8,005	7,844	7,248	6,685	7,222	7,232	6,798	6,553	6,422	6,184	6,103	5,902	5,663	5,630	5,428	3,618	3,617	3,469	3,397	3,340	3,232	3,115	3,040	2,872	3,291	3,327	3,268	3,241	3,244	3,193	3,169	3,110	3,269	3,288	3,317	3,335	3,864	3,933	3,793	3,295	3,564	3,634	3,615	3,625
Total Liabilities & Shareholders Equity Numbers are in millions	19,422	19,740	19,668	19,575	19,919	19,919	20,012	19,940	17,858	18,286	17,981	16,994	17,161	17,800	18,233	17,956	18,663	18,567	19,715	20,245	20,373	21,282	21,410	21,321	21,778	21,871	21,634	22,012	22,947	24,241	24,537	31,094	32,310	32,527	32,868	32,311	34,674	35,770	34,736	36,011	36,700	35,935	36,151	35,620	35,776	35,048	35,109	35,306	34,558	32,250	31,851	31,371	30,541	30,490	51,865	50,014	48,123	47,496	47,725	47,052	45,415	44,441	43,312	42,686	48,906	48,690	44,765	42,746	35,959	33,605	31,396	30,831	30,829	30,450	27,804	28,498	25,985	27,096	23,714	23,423	22,070	21,476	20,491	19,482	19,056	18,864	18,737	17,812	17,541	17,643	17,016	16,129	15,841	16,004	15,932	15,232	16,376	16,421	15,772	15,705	15,413	14,905	14,670	14,544	15,123	14,401	13,758	10,565	10,248	10,108	9,975	10,151	10,103	9,927	10,091	10,109	10,749	10,844	10,901	10,951	10,835	10,920	10,660	10,806	10,995	11,031	11,153	11,141	12,285	11,600	11,371	11,644	11,818	11,773	11,710	11,931

Marathon Oil Corporation

NYSE:MRO Add to watchlist

NYSE:MRO