Marathon Oil Corporation

NYSE:MRO

28.55 (USD) • At close November 21, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 13477491551742151783341,1091,1626815804859701,1257421,1195228178581,1659611,0191,4621,5641,6671,6135631,7952,6142,4902,4901,9532,5842,0721,2211,6801,5721,1262,3987611,1691,9642643542467686846714525134934,6334,7115,7163,9511,6432,0622,7182,0571,3701,4961,8691,2851,4791,2701,1891,1993,2692,3312,3472,5852,7973,0261,2692,6171,0433,4623,1913,3692,4922,2142,0801,3964415015654883752952376575124694113401651621021118779591374655504753650906232517989776172832863378918514110753559110094200152151179193
Short Term Investments 0116991010998410000000000000000005410300007009250000000000135000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 13477491551742151783341,1091,1626815804859701,1257421,1195228178581,1659611,0191,4621,5641,6671,6135631,7952,6142,4902,4901,9532,5842,0721,2212,3802,4971,1262,3987611,1691,9642643542467686846714525134934,6334,7115,7163,9511,6432,0622,7182,0571,3701,4961,8691,2851,4791,2701,1891,1993,2692,3312,3472,5852,7973,0261,2692,6171,0433,4623,1913,3692,4922,2142,0801,3964415015654883752952376575124694113401651621021118779591374655504753650906232517989776172832863378918514110753559110094200152151179193
Net Receivables 1,1361,3401,2761,1521,4341,2941,2151,1461,3581,5121,4431,1421,0681,0089217476436207031,1221,1481,1441,0861,0791,3351,1761,1001,8301,6901,50975107838227799129911,1951,3411,7292,0482,0422,2222,1342,5622,4432,4662,3892,5752,0642,2331,9521,6961,8436,4985,9725,3634,9744,8604,6774,2883,8572,8703,0946,0947,4676,0325,8185,2974,7444,1434,1143,8774,2103,6143,4763,8082,6383,1093,1462,8282,8172,4302,4632,2762,2552,4941,8071,8432,0881,8311,7722,1322,1872,1492,2672,2122,1671,8371,8661,6861,2961,1401,2771,5071,3271,321856513522494613603516575552501476412438413418331337404489529525622592456621591539527721
Inventory 1661611791861741361361251039378777778787677777872717283961101171101261321401452272212723063133243363793573794044053643603683683613243352963613423433,0883,4533,9693,5863,8483,6223,6803,4983,4963,5074,4465,0153,8923,2774,6044,3103,5363,1734,0393,8173,4093,0413,3383,5232,2731,9952,3272,1462,2021,9532,1632,1342,0531,9842,0752,0771,9911,8511,9572,0102,0401,8672,0302,1201,9181,8841,9191,8391,7141,3101,6241,7501,6419801,2031,1751,1821,2821,3211,2161,2661,1521,1461,2121,1581,1371,1861,2491,0269871,1741,2481,2491,2781,4311,3881,2601,2351,5671,5141,4541,336
Other Current Assets 4841537666587766664128222519264783186311831365115882845612779477316135794885761111441631021221091,01660319621317922417532846740340341848341747345362563831328128826334851735430230129329331431122423325229324933431340935736843822622828519426820016419019113119616915951129130719524131031145225216954622314614012212411911610010510715813613413485768889947610796117102959799108104107
Total Current Assets 1,4841,6191,5571,5691,8481,7031,6061,6712,6362,8082,2301,8211,6552,0752,1501,6121,9221,4051,9092,1352,5202,6882,7762,9213,0653,0872,9022,5663,6904,4243,7433,6653,0423,7543,2682,5903,8584,1302,9684,5934,2044,2184,7872,9753,4553,2813,7773,7624,0373,2543,4453,2247,1547,31415,77513,82911,60011,26011,73910,6379,6269,1148,5838,40312,37314,05411,41410,58713,46311,69910,33710,09610,94611,3058,5859,3838,5239,9368,9828,8678,0157,6156,9386,0405,1655,0845,3804,4794,4574,6504,2504,4114,7974,8354,7594,9854,6984,7564,0524,1024,0023,5253,3652,9763,7654,1733,6602,0181,9061,9091,8622,0462,0911,9112,0351,8881,8661,8961,7871,7371,7471,7801,5341,5981,8131,8231,9601,9342,7612,1821,9052,1532,4092,3122,2642,357
Non-Current Assets:
Property, Plant & Equipment, Net 17,22017,38717,30317,21317,41117,52417,46317,37714,24514,35714,42214,49914,73415,01915,31315,63816,02916,42416,90317,00016,71716,73016,71416,80416,89916,88116,93117,66517,64518,33716,53325,71825,97625,65726,73727,06127,92029,12129,29129,04028,65827,82428,42628,14527,82227,45728,38228,27227,44626,00125,36525,32420,31820,14032,18932,22231,98731,70331,67432,12131,11530,45230,06629,41428,12927,07125,75324,67516,65516,03716,96316,65315,80615,11015,18615,01113,70413,28012,01911,81011,28511,06110,87710,83010,74911,05110,38910,39010,19210,15210,0269,5789,3829,8799,9009,37510,30510,30210,34310,29310,19610,22410,21610,42910,2239,0979,0267,5667,3887,3187,2327,2987,3097,3207,3537,5218,0828,1768,2408,3648,2978,3578,3468,4288,3798,3978,3938,4338,7868,6808,7568,7968,7218,7078,6988,836
Goodwill 000000000000000000095959597979798981151151151151151151151151154574594594594574574994994994995285255255255255365375371,3761,3801,3831,3831,4141,4221,4241,4231,4451,4472,8872,8872,8822,8991,3911,3931,3961,3981,2861,2861,3071,3079501,0472522522522522522562562712732742752722568800000000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000950000000000000000000000000002792822852881751761791802361921961,5071,1341,2313583601101121151181141151171199755566100000000000000000000000000000000000000000000
Goodwill and Intangible Assets 000-1,223000-400000000000095959597979798981151151151151151151151151155524594594594574574994994994995285255255255255365375371,3761,3801,3831,3831,4141,4221,4241,4231,4451,4473,1663,1693,1673,1871,5661,5691,5751,5781,5221,4781,5031,5071,1341,23135836036236436737437038639039337232731214900000000000000000000000000000000000000000000
Long Term Investments 4324304824334214306575775685285224504894584604474674766286636676847197457577888068478368219069319319449591,0031,0121,0451,1001,1131,1031,1841,2231,2011,2161,2441,3041,2791,3191,3191,3531,3831,4311,4751,8461,8021,8441,8682,0041,9701,9912,0352,0462,0802,8272,8252,7332,6302,6502,5831,9541,8871,9211,8821,8411,8641,8301,8321,5361,5461,5371,5301,3961,3231,3791,44301,634000000000000000000000000000000000000000000000000
Tax Assets 0001,2230004015532555400000000000000000000000001,11500000000000878787992,67603333244144624083246114576185613973675365476256416436314574384664504965611,5341,5531,4741,5041,4731,4891,3871,48501,445000000000000000000000000000000000000000000000000
Other Non-Current Assets 2863043263602392622863152542682532242832483102592452622753523741,0851,1047549601,0178978196615443,2406652,2462,0571,7891,5422171,0159188062,2782,2521,2162,8002,7842,5671,1181,4681,1441,0641,076805-1,5751,0243464578958204865786489605547812,0141,2041,1621,1201,0001,076-76-14177237223283298256-715-713-603-598-560-5746-5852,578-5292,5202,5142,4281,9911,6621,2901,2738721,3731,3631,3771,3101,2151,1561,0891,1391,1351,1311,072981954881881807703696703700801772874850791783780780803811800774738738710695688754748738
Total Non-Current Assets 17,93818,12118,11118,00618,07118,21618,40618,26915,22215,47815,75115,17315,50615,72516,08316,34416,74117,16217,80618,11017,85318,59418,63418,40018,71318,78418,73219,44619,25719,81720,79427,42929,26828,77329,60029,72130,81631,64031,76831,41832,49631,71731,36432,64532,32131,76731,33231,54430,52128,99628,40628,14723,38723,17636,09036,18536,52336,23635,98636,41535,78935,32734,72934,28336,53334,63633,35132,15922,49621,90621,05920,73519,88319,14519,21919,11517,46217,16014,73214,55614,05513,86113,55313,44213,89113,78013,35713,33313,08412,99312,76611,71811,04411,16911,17310,24711,67811,66511,72011,60311,41111,38011,30511,56811,35810,22810,0988,5478,3428,1998,1138,1058,0128,0168,0568,2218,8838,9489,1149,2149,0889,1409,1269,2089,1829,2089,1939,2079,5249,4189,4669,4919,4099,4619,4469,574
Total Assets 19,42219,74019,66819,57519,91919,91920,01219,94017,85818,28617,98116,99417,16117,80018,23317,95618,66318,56719,71520,24520,37321,28221,41021,32121,77821,87121,63422,01222,94724,24124,53731,09432,31032,52732,86832,31134,67435,77034,73636,01136,70035,93536,15135,62035,77635,04835,10935,30634,55832,25031,85131,37130,54130,49051,86550,01448,12347,49647,72547,05245,41544,44143,31242,68648,90648,69044,76542,74635,95933,60531,39630,83130,82930,45027,80428,49825,98527,09623,71423,42322,07021,47620,49119,48219,05618,86418,73717,81217,54117,64317,01616,12915,84116,00415,93215,23216,37616,42115,77215,70515,41314,90514,67014,54415,12314,40113,75810,56510,24810,1089,97510,15110,1039,92710,09110,10910,74910,84410,90110,95110,83510,92010,66010,80610,99511,03111,15311,14112,28511,60011,37111,64411,81811,77311,71011,931
Liabilities & Equity:
Current Liabilities:
Account Payables 1,3901,5641,5141,3641,5821,5371,4801,2791,4801,5231,2991,1101,0289379188377306961,1041,3071,3741,4011,3101,3201,4791,4281,3351,3951,3131,1581,0811,0789649531,0841,3131,2461,5071,8542,5452,4302,4392,3822,2062,4062,1522,2842,3242,3352,1582,0291,8641,5481,6318,3418,0006,7756,7907,1436,9826,0055,5134,4904,7128,97512,1368,9567,5676,7156,7226,0635,8635,6196,1405,1945,3535,1945,1364,4164,4304,0193,6843,2883,3523,0173,0603,3832,8472,5872,6202,5402,4312,6722,7742,8003,0212,8882,8432,5512,6592,3131,9401,8531,9802,2232,2222,2041,3481,2471,1261,0871,3851,1911,1041,1661,2109649529591,1299781,0769091,1091,0391,1341,3181,4531,4361,3991,3201,6291,3411,5281,4090
Short Term Debt 1807258502,166920220236502473357183828585562705798383101704704920000005481,54168611111,0351,0351,0681,06868686820326868683842,022737197141338338349295981019896105103101981,3781,0681,0961,131423421873471460456153156012,82317161622982722864344351611611192392159133940414833913439481101991291912997884625254712444763233813804223845023159856196100462425128109233947375387402463518460239
Tax Payables 17915113512612810217617116814316915713195787245777211886771491811289912817716278819466851511321431562602851811931,4761,4451,5111,3971,8921,9872,0271,4402,0652,0151,9041,8391,7441,4471,4071,0496795475934995701,133000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 01511351961951520001930231195144115011700017816500000001701512231871992302652812753874763303141,6561,6851,6731,5342,0742,2242,2191,5852,2402,2312,0471,9992,4992,2382,2421,8651,5061,4131,6211,4531,5691,6941,5201,2241,5291,3871,3191,3831,2841,7271,3381,5391,3611,3281,1241,07845648930239838133244047753541543543632325639139746400000000000000000000000000000000000000000
Other Current Liabilities 4173902152662762662543543103543702884324583412342122091832192152893073315355174463962872983963823773432902834243543794811,4971,2743884794883913853863983563823743353531,3481,3711,3241,3621,4651,4321,5411,6581,7671,8101,9241,6231,5842,5621,6831,6701,9131,7272,1122,1801,9672,4861,4611,3477778075966465955837636967466516276205648229708927988434945894204423803953154393504194123893913754014344704374094314675284905274834475115355885755455924234363354364174333862,288
Total Current Liabilities 2,1662,8302,8493,9222,9062,1252,1462,3062,4312,3772,0211,6371,6761,5751,8991,2131,5661,0651,4421,7452,3792,4711,8581,8322,1422,0441,9091,9681,7622,0823,0992,2401,4081,3821,5261,7292,8483,0523,5614,3794,1763,9744,3144,3334,6734,0084,6295,0816,7824,6914,6734,3944,1254,16111,78211,1139,6049,3029,3859,0578,2447,7736,9287,75312,27714,82711,63611,2608,8218,8138,8498,0618,1918,7767,1768,1547,2569,3065,2105,2534,6314,3523,9814,2074,0664,1904,5643,6593,3753,3593,3433,4683,7334,0054,0024,0123,7213,5663,0103,1492,8032,5342,2972,6102,8723,4293,0782,2622,1091,7451,9642,1422,0421,9211,9972,0251,9331,7951,5471,7121,6571,6231,4661,6681,6521,8371,9722,2782,8062,2102,0422,4672,2212,4792,2552,527
Non-Current Liabilities:
Long Term Debt 4,5734,5724,5783,5104,9245,7775,7855,5713,6333,7743,9714,0254,0414,9194,9635,4715,4665,5775,5885,6085,0305,0535,6635,4995,4985,4975,4955,4946,4886,7155,7236,5897,2777,2807,2807,2767,3237,3215,3265,3236,3556,3626,3926,3946,4336,4286,4766,5124,5184,5134,5594,6744,7054,6847,9927,6015,6317,8294,8714,8965,8115,4975,4317,0877,0747,0597,0986,0845,6784,2372,6543,0613,2303,2243,6873,6983,7283,7434,0324,0574,0674,0504,1064,0854,1004,1014,0144,4104,5794,7314,3413,4321,5181,5882,0731,9372,4452,9113,2563,3203,4973,5683,7063,4564,0552,8792,8372,4762,3652,7642,5222,6422,8832,9743,1673,3673,5023,6844,0583,9833,9174,1134,0134,2394,3164,1254,0763,7433,8293,6253,7044,0734,2393,8494,0333,926
Deferred Revenue Non-Current 000000000-8100000000000000000000000000000000000000000000002,21303,5693,5402,7703,0213,159000000000000000000000000000001841841841841841841841841841841841841841841841841821821821821821821821821821821821821821821820000000000000
Deferred Tax Liabilities Non-Current 6034774624193862782091671591461441361321561601631841711851861831841921992152372218338448398002,4382,3992,3922,3682,4412,5422,5312,4372,4862,5702,5252,5172,4922,4812,4062,4012,4322,4952,5342,5402,5442,6762,6583,3333,5693,9404,0134,0994,1043,7253,3123,1203,3304,8733,7683,6233,3891,8981,9351,8931,8972,1242,1142,0332,0301,7771,7901,5341,5531,4741,5041,4731,4891,3871,4851,4241,4451,4291,3931,3681,2971,3571,3611,4301,3541,8141,5301,5151,4951,5331,4821,4661,4501,4471,3961,3641,3181,2911,2431,2031,1781,1611,1301,1111,0721,2851,3021,2951,2701,2791,2551,2681,2231,2491,2651,2711,2291,4821,4811,4881,4771,4931,4961,4870
Other Non-Current Liabilities 6456556355194774954844994484574795105165165405485555795425535101,4731,4891,6631,8791,9611,9752,0092,0782,2002,3312,2862,3042,3202,3432,3122,6262,6482,7522,8033,3733,2063,1233,0573,1953,1853,0152,9982,6992,7272,5735,1394,9552,2804,0533,9601,1663,511554443,1072,7552,9272,7402,7902,8802,8052,6622,6872,3332,3682,2722,4762,1652,0643,2923,3123,1883,1933,1033,1041,6631,5181,4241,2451,1171,0991,0831,0291,0441,0229951,0609909981,0091,0049749539149429028838677076847057076676036055945915565545515635565545625665095165175563043513443323013153201,853
Total Non-Current Liabilities 5,8215,7045,6754,4485,7876,5506,4786,2374,2404,3774,5944,6714,6895,5915,6636,1826,2056,3276,3156,3475,7236,7107,3447,3617,5927,6957,6918,3369,4109,7548,85411,31311,98011,99211,99112,02912,49112,50010,51510,61212,29812,09312,03211,94312,10912,01911,89211,9429,7129,7749,6729,8189,6609,62215,37815,13015,16315,35316,11316,08515,08014,85514,87313,52414,70213,75413,46112,26310,4568,9777,2097,6457,6877,7067,9928,2047,6707,5977,3247,3697,2557,2437,2097,1897,1507,1046,8627,1007,1257,2236,7925,7584,1034,1554,6824,5355,4335,6235,9646,0036,1886,1876,2706,0326,5885,3425,2524,6854,5224,8944,6144,6694,8294,8915,0545,2125,5255,7226,0865,9985,9346,1046,0256,0286,0745,9065,8645,5285,6155,4575,5365,8826,0335,6605,8405,779
Total Liabilities 7,9878,5348,5248,3708,6938,6758,6248,5436,6716,7546,6156,3086,3657,1667,5627,3957,7717,3927,7578,0928,1029,1819,2029,1939,7349,7399,60010,30411,17211,83611,95313,55313,38813,37413,51713,75815,33915,55214,07614,99116,47416,06716,34616,27616,78216,02716,52117,02316,49414,46514,34514,21213,78513,78327,16026,24324,76724,65525,49825,14223,32422,62821,80121,27726,97928,58125,09723,52319,27717,79016,05815,70615,87816,48215,16816,35814,92616,90312,53412,62211,88611,59511,19011,39611,21611,29411,42610,75910,50010,58210,1359,2267,8368,1608,6848,5479,1549,1898,9749,1528,9918,7218,5678,6429,4608,7718,3306,9476,6316,6396,5786,8116,8716,8127,0517,2377,4587,5177,6337,7107,5917,7277,4917,6967,7267,7437,8367,8068,4217,6677,5788,3498,2548,1398,0958,306
Equity:
Preferred Stock 02,293000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000078787878787878787878788080808080818383
Common Stock 937937937937937937937937937937937937937937937937937937937937937937937937937937937937937937937937937937937770770770770770770770770770770770770770770770770770770770770770770770769769769076976776776776676573673636836836836836736736736634834734734734731231231231231231231231231200000000000000000000000000000000000000000000
Retained Earnings 12,71112,48512,19911,96611,63411,24211,01710,66310,1969,4338,5237,2716,6696,5246,5406,4666,8287,1457,8957,9938,0537,9287,8087,7067,3577,1467,0936,7796,8497,4917,67312,67214,08614,32014,53314,97415,80016,69117,22017,63816,85416,56416,15115,13514,89214,45814,15313,89013,68813,35813,08412,78812,35212,05320,72519,90719,37918,85918,32818,04317,85717,61417,37117,25917,47015,57514,97314,41213,91613,05811,67111,09310,1538,6727,0686,4065,2614,6134,0363,8103,4783,3433,0772,8972,4892,2862,1091,8741,7511,7361,6401,64300000000000000000000000000000000000000000000
Accumulated Other Comprehensive Income/Loss 6877808290949910698949082827711273573783105112505963-21-41-58-62-54-54-48-83-137-140-150-135-175-172-228-277-277-278-270-250-322-344-426-433-421-364-361-370-328-346-971-997-868-855-925-934-554-578-623-593-274-270-240-249-385-402-322-368-112-132-141-171-69-71-85-73-150-146-129-121-74-95-76-76-22-22-10245,9765,8345,3104,8455,3005,2894,9874,8004,649-10,557-10,415-10,299-10,095-9,926-9,850-9,667-9,542-9,403-9,182-9,031-9,086-8,970-8,856-8,890-8,325-8,142-7,976-7,797-7,690-7,605-7,4670000000000000
Other Total Stockholders Equity -2,281-2,293-2,072-1,780-1,435-1,029-665-309-441,0681,8162,3963,1083,0963,0823,0853,0703,0563,0433,1183,1693,1863,4043,4223,7714,0904,0624,0544,0434,0314,0224,0154,0364,0364,0312,9442,9402,9292,8982,8892,8792,8123,1543,6893,6544,1374,0914,0564,0274,0214,0063,9643,9544,2304,1814,0914,0754,0674,0554,0324,0194,7773,9943,9763,9644,0374,1694,2952,4152,4233,0753,1464,0434,5814,8715,1035,0835,0494,0784,0274,0143,9983,9772,9872,9792,9792,9742,9722,9722,9732,9632,96100000000014,99714,78314,61114,03213,81913,59613,28513,15912,87212,57912,37112,31812,08511,89611,76211,61611,39111,16610,96010,85610,72010,5583,0323,1913,2103,2393,2573,7843,8533,7133,2153,4843,5533,5323,542
Total Shareholders Equity 11,43511,20611,14411,20511,22611,24411,38811,39711,18711,53211,36610,68610,79610,63410,67110,56110,89211,17511,95812,15312,27112,10112,20812,12812,04412,13212,03411,70811,77512,40512,58417,54118,92219,15319,35118,55319,33520,21820,66021,02020,22619,86819,80519,34418,99419,02118,58818,28318,06417,78517,49917,15216,74816,70724,70523,77123,35622,84122,22721,91022,09121,81321,51121,40921,92720,10919,66819,22316,68215,81514,79214,60714,45213,48912,16511,70510,6429,9578,3778,1117,6897,5427,2726,0755,7065,4825,3195,0825,0134,9994,9054,9405,9765,8345,3104,8455,3005,2894,9874,8004,6494,4404,3684,3123,9373,8933,7463,6183,6173,4693,3973,3403,2323,1153,0402,8723,2913,3273,2683,2413,2443,1933,1693,1103,2693,2883,3173,3353,8643,9333,7933,2953,5643,6343,6153,625
Total Equity 11,43511,20611,14411,20511,22611,24411,38811,39711,18711,53211,36610,68610,79610,63410,67110,56110,89211,17511,95812,15312,27112,10112,20812,12812,04412,13212,03411,70811,77512,40512,58417,54118,92219,15319,35118,55319,33520,21820,66021,02020,22619,86819,80519,34418,99419,02118,58818,28318,06417,78517,50617,15916,75616,70724,70523,77123,35622,84122,22721,91022,09121,81321,51121,40921,92720,10919,66819,22316,68215,81515,33815,12514,95113,96812,63612,14011,05910,19311,18010,80110,1849,8819,3018,0867,8407,5707,3117,0537,0417,0616,8816,9038,0057,8447,2486,6857,2227,2326,7986,5536,4226,1846,1035,9025,6635,6305,4283,6183,6173,4693,3973,3403,2323,1153,0402,8723,2913,3273,2683,2413,2443,1933,1693,1103,2693,2883,3173,3353,8643,9333,7933,2953,5643,6343,6153,625
Total Liabilities & Shareholders Equity 19,42219,74019,66819,57519,91919,91920,01219,94017,85818,28617,98116,99417,16117,80018,23317,95618,66318,56719,71520,24520,37321,28221,41021,32121,77821,87121,63422,01222,94724,24124,53731,09432,31032,52732,86832,31134,67435,77034,73636,01136,70035,93536,15135,62035,77635,04835,10935,30634,55832,25031,85131,37130,54130,49051,86550,01448,12347,49647,72547,05245,41544,44143,31242,68648,90648,69044,76542,74635,95933,60531,39630,83130,82930,45027,80428,49825,98527,09623,71423,42322,07021,47620,49119,48219,05618,86418,73717,81217,54117,64317,01616,12915,84116,00415,93215,23216,37616,42115,77215,70515,41314,90514,67014,54415,12314,40113,75810,56510,24810,1089,97510,15110,1039,92710,09110,10910,74910,84410,90110,95110,83510,92010,66010,80610,99511,03111,15311,14112,28511,60011,37111,64411,81811,77311,71011,931