Mersen SA (MRN.PA) - Quarterly Income Statement

Home
MRN.PA
Financials

20.2 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4
Revenue Numbers are in millions	619.6	624	603.2	607.7	590.6	524.2	471.9	450.9	417.2	430	466.5	483.7	448.2	430.3	399.7	409.5	371.8	387.2	373.9	393.7	364	362.1	361.8	377	405.35	405.35	414.8	414.8	370.6	370.6	293.65	293.65	330.95	330.95	346.85	346.85	319.9	319.9	291.7	291.7	318	318	314.7	314.7	360.45	360.45	180.225	200.925	200.925
Cost of Revenue Numbers are in millions	437.2	420.6	412.8	412.7	406.2	360.6	322.5	310.5	296	299.6	319	331	304.1	289.3	272.9	280.3	260.1	268.3	263.9	271.3	254.1	250.4	258.9	266.5	284.3	284.3	282.6	282.6	255.05	255.05	206.25	206.25	222.85	222.85	243.9	243.9	222.2	222.2	203.55	203.55	233.15	233.15	219.5	219.5	249.8	249.8	124.9	140.15	140.15
Gross Profit Numbers are in millions	182.4	203.4	190.4	195	184.4	163.6	149.4	140.4	121.2	130.4	147.5	152.7	144.1	141	126.8	129.2	111.7	118.9	110	122.4	109.9	111.7	102.9	110.5	121.05	121.05	132.2	132.2	115.55	115.55	87.4	87.4	108.1	108.1	102.95	102.95	97.7	97.7	88.15	88.15	84.85	84.85	95.2	95.2	110.65	110.65	55.325	60.775	60.775
Gross Profit Ratio Numbers are in millions	0.294	0.326	0.316	0.321	0.312	0.312	0.317	0.311	0.291	0.303	0.316	0.316	0.322	0.328	0.317	0.316	0.3	0.307	0.294	0.311	0.302	0.308	0.284	0.293	0.299	0.299	0.319	0.319	0.312	0.312	0.298	0.298	0.327	0.327	0.297	0.297	0.305	0.305	0.302	0.302	0.267	0.267	0.303	0.303	0.307	0.307	0.307	0.302	0.302
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	75.4	87.7	76.9	81.6	73	67.4	60.9	57.7	51.4	56.5	0	57.4	56.6	53.6	49.5	51.1	45.9	48.7	46.6	48.8	42.9	46.2	39.5	41.7	43.25	43.25	40.2	40.2	37.25	37.25	30.65	30.65	33.15	33.15	0.5	0.5	-0.25	-0.25	-2.45	-2.45	-0.45	-0.45	29.1	29.1	30.95	30.95	15.475	15.375	15.375
Selling & Marketing Expenses Numbers are in millions	43.4	46	42.8	43.3	43	39.7	38.1	37.7	34.4	37	0	40.5	39.1	38.9	37.1	40.1	36.8	38.4	35.2	38.7	34.9	35.9	34.7	38	38.35	38.35	37.9	37.9	36.8	36.8	30.15	30.15	32.35	32.35	32.9	32.9	31.7	31.7	29.85	29.85	29.85	29.85	29.7	29.7	31.55	31.55	15.775	16.5	16.5
SG&A Numbers are in millions	120.5	133.7	119.7	124.9	116	107.1	99	95.4	85.8	93.5	96.9	97.9	97	92.5	88.2	91.2	84.8	87.1	84.3	87.5	77.8	82.1	74.2	79.7	81.6	81.6	78.1	78.1	74.05	74.05	60.8	60.8	65.5	65.5	33.4	33.4	31.45	31.45	27.4	27.4	29.4	29.4	58.8	58.8	62.5	62.5	31.25	31.875	31.875
Other Expenses Numbers are in millions	19.1	0	0	0	0	2.3	0	0	0	7.1	0	4.4	3.6	4.2	8.3	4	1.2	5.4	19.6	2.8	16	24.1	45	0	-80.3	-80.3	-72.15	-72.15	-68.2	-68.2	-59.65	-59.65	-69.55	-69.55	2.75	2.75	-0.2	-0.2	1.5	1.5	5.9	5.9	-57.05	-57.05	-60.9	-60.9	-30.45	-30.95	-30.95
Operating Expenses Numbers are in millions	139.6	138.7	127.8	126.2	128.4	109.4	103.4	98.7	133.8	100.6	96.9	102.3	100.6	96.7	96.5	95.2	107.3	92.5	107.1	90.3	94.6	106.2	119.2	84.9	1.3	1.3	5.95	5.95	5.85	5.85	1.15	1.15	-4.05	-4.05	36.15	36.15	31.25	31.25	28.9	28.9	35.3	35.3	1.75	1.75	1.6	1.6	0.8	0.925	0.925
Operating Income Numbers are in millions	42.8	70.6	70.7	70.1	68.4	54.2	50.4	45	35.4	29.8	50.6	54.3	43.5	46.4	37	36	25.3	26.4	6.1	32.1	16.1	28.2	-16.3	30	17.35	17.35	49.7	49.7	35.25	35.25	17.4	17.4	33.05	33.05	19.7	19.7	27.3	27.3	20.15	20.15	17.25	17.25	-15.45	-15.45	1	1	0.5	2.075	2.075
Operating Income Ratio Numbers are in millions	0.069	0.113	0.117	0.115	0.116	0.103	0.107	0.1	0.085	0.069	0.108	0.112	0.097	0.108	0.093	0.088	0.068	0.068	0.016	0.082	0.044	0.078	-0.045	0.08	0.043	0.043	0.12	0.12	0.095	0.095	0.059	0.059	0.1	0.1	0.057	0.057	0.085	0.085	0.069	0.069	0.054	0.054	-0.049	-0.049	0.003	0.003	0.003	0.01	0.01
Total Other Income Expenses Net Numbers are in millions	-13.6	-16.3	-18.3	-10.4	-20.1	-5.2	-9.5	-8.9	-53.9	-6.1	-17.2	-10	-5.6	-6.8	-11.3	-7.4	-25.9	-6	-6	-6.5	-4.7	-27.9	-5.4	-10	8.2	8.2	-5.6	-5.6	-3.85	-3.85	0.2	0.2	7.55	7.55	-4	-4	-1.65	-1.65	3.05	3.05	-4.15	-4.15	29.7	29.7	21.75	21.75	10.875	10.775	10.775
Income Before Tax Numbers are in millions	29.2	54.3	52.4	59.7	48.3	49	40.9	36.1	-18.5	23.7	33.4	44.3	37.9	39.6	25.7	28.6	-0.6	20.4	0.1	25.6	11.4	0.3	-21.7	20	25.55	25.55	44.1	44.1	31.4	31.4	17.6	17.6	40.6	40.6	15.7	15.7	25.65	25.65	23.2	23.2	13.1	13.1	14.25	14.25	22.75	22.75	11.375	12.85	12.85
Income Before Tax Ratio Numbers are in millions	0.047	0.087	0.087	0.098	0.082	0.093	0.087	0.08	-0.044	0.055	0.072	0.092	0.085	0.092	0.064	0.07	-0.002	0.053	0	0.065	0.031	0.001	-0.06	0.053	0.063	0.063	0.106	0.106	0.085	0.085	0.06	0.06	0.123	0.123	0.045	0.045	0.08	0.08	0.08	0.08	0.041	0.041	0.045	0.045	0.063	0.063	0.063	0.064	0.064
Income Tax Expense Numbers are in millions	9	13	12.6	13.6	12.2	10.8	9.6	9	8.1	5.9	7.3	10.6	8	10.3	5.8	9.3	4.5	7	10.3	8.8	6.8	2.3	16.8	6.3	8.55	8.55	14.75	14.75	9.95	9.95	4.75	4.75	12.1	12.1	7.55	7.55	5.5	5.5	5.55	5.55	3.2	3.2	3.65	3.65	6.4	6.4	3.2	4.1	4.1
Net Income Numbers are in millions	20.1	38.9	37.7	43.9	32.5	35.1	28.9	25.5	-28.3	16.3	24.5	32.8	28.6	27.9	18.5	18.3	-5.5	12.4	-10.9	16.2	4.2	-2.3	-38.6	13.2	17	17	29.35	29.35	21.45	21.45	12.85	12.85	28.5	28.5	8.15	8.15	20.15	20.15	17.65	17.65	9.9	9.9	10.6	10.6	16.35	16.35	8.175	8.75	8.75
Net Income Ratio Numbers are in millions	0.032	0.062	0.063	0.072	0.055	0.067	0.061	0.057	-0.068	0.038	0.053	0.068	0.064	0.065	0.046	0.045	-0.015	0.032	-0.029	0.041	0.012	-0.006	-0.107	0.035	0.042	0.042	0.071	0.071	0.058	0.058	0.044	0.044	0.086	0.086	0.023	0.023	0.063	0.063	0.061	0.061	0.031	0.031	0.034	0.034	0.045	0.045	0.045	0.044	0.044
EPS Numbers are in millions	0.83	1.6	1.56	1.96	1.52	1.62	1.33	1.18	-1.31	0.76	1.13	1.53	1.35	1.31	0.87	0.85	-0.27	0.58	-0.53	0.76	0.21	-0.11	-1.87	0.63	0.8	0.8	1.4	1.4	1.06	1.06	0.74	0.74	1.82	1.82	0.52	0.52	1.3	1.3	1.14	1.14	0.74	0.74	0.88	0.88	0.78	0.78	0.39	0.42	0.42
EPS Diluted Numbers are in millions	0.81	1.56	1.51	1.91	1.49	1.59	1.31	1.16	-1.31	0.74	1.1	1.53	1.35	1.31	0.87	0.85	-0.26	0.58	-0.51	0.76	0.2	-0.11	-1.87	0.63	0.8	0.8	1.4	1.4	1.06	1.06	0.74	0.74	1.82	1.82	0.52	0.52	1.3	1.3	1.14	1.14	0.74	0.74	0.88	0.88	0.78	0.78	0.39	0.42	0.42
EBITDA Numbers are in millions	92	68.2	96.4	100.4	89.4	85.5	73	71	13.1	57	66.9	75.2	65	62.5	49.2	53.4	24.1	48.4	45.1	52.9	48.3	46.4	48.4	50.4	37.2	37.2	68.3	68.3	53.55	53.55	33.1	33.1	45.6	45.6	32.1	32.1	38.1	38.1	30.7	30.7	28.65	28.65	-0.45	-0.45	17.75	17.75	8.875	11.05	11.05
EBITDA Ratio Numbers are in millions	0.148	0.109	0.16	0.165	0.151	0.163	0.155	0.157	0.031	0.133	0.143	0.155	0.145	0.145	0.123	0.13	0.065	0.125	0.121	0.134	0.133	0.128	0.134	0.134	0.092	0.092	0.165	0.165	0.144	0.144	0.113	0.113	0.138	0.138	0.093	0.093	0.119	0.119	0.105	0.105	0.09	0.09	-0.001	-0.001	0.049	0.049	0.049	0.055	0.055

Mersen SA

EPA:MRN.PA Add to watchlist

EPA:MRN.PA