M.R.M. SA
EPA:MRM.PA
35.22 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.443 | 10.315 | 9.927 | 9.556 | 10.874 | 9.667 | 11.194 | 12.992 | 13.644 | 14.507 | 15.919 | 16.459 | 15.375 | 22.738 | 26.921 |
| Cost of Revenue
| 4.753 | 3.429 | 2.124 | 2.068 | 2.003 | 3.157 | 3.635 | 4.756 | 4.921 | 3.743 | 5.124 | 3.53 | 0 | 0 | 0 |
| Gross Profit
| 10.69 | 6.886 | 7.803 | 7.488 | 8.871 | 6.51 | 7.559 | 8.236 | 8.723 | 10.764 | 10.795 | 12.929 | 15.375 | 22.738 | 26.921 |
| Gross Profit Ratio
| 0.692 | 0.668 | 0.786 | 0.784 | 0.816 | 0.673 | 0.675 | 0.634 | 0.639 | 0.742 | 0.678 | 0.786 | 1 | 1 | 1 |
| Reseach & Development Expenses
| -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 1.13 | 1.141 | 1.301 | 1.801 | 1.968 | 0.062 | 0.028 | 0.155 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 1.177 | 1.211 | 1.331 | 1.3 | 1.092 | 3.981 | 4.626 | 0 | 0 | 0 | 0 |
| SG&A
| 3 | 2.308 | 2.378 | 2.156 | 2.307 | 2.352 | 2.632 | 3.101 | 3.06 | 4.043 | 4.654 | 0.155 | 0 | 0 | 0 |
| Other Expenses
| -2.105 | -1.365 | -3.258 | -3.631 | -4.97 | -2.821 | -2.705 | -2.795 | -2.819 | -0.532 | -0.58 | -0.346 | 19.882 | -3.547 | -2.173 |
| Operating Expenses
| 2.105 | 1.365 | 3.258 | 3.631 | 4.97 | 2.821 | 13.923 | 5.989 | 4.057 | 18.564 | 26.235 | 6.115 | 23.676 | 27.608 | 45.362 |
| Operating Income
| 8.585 | 5.521 | 4.545 | 3.857 | 3.901 | 3.689 | 5.397 | 5.493 | 6.09 | 6.586 | 6.113 | 3.338 | 12.057 | -8.417 | -20.513 |
| Operating Income Ratio
| 0.556 | 0.535 | 0.458 | 0.404 | 0.359 | 0.382 | 0.482 | 0.423 | 0.446 | 0.454 | 0.384 | 0.203 | 0.784 | -0.37 | -0.762 |
| Total Other Income Expenses Net
| -18.572 | -9.103 | 1.058 | -11.03 | -0.744 | -14.117 | -10.025 | -0.404 | 1.213 | -13.386 | 32.17 | -7.635 | -9.475 | -10.044 | -13.333 |
| Income Before Tax
| -9.987 | -3.582 | 5.603 | -7.173 | 3.157 | -10.428 | -4.628 | 5.089 | 7.303 | -6.8 | 38.283 | -4.297 | 2.582 | -18.461 | -33.846 |
| Income Before Tax Ratio
| -0.647 | -0.347 | 0.564 | -0.751 | 0.29 | -1.079 | -0.413 | 0.392 | 0.535 | -0.469 | 2.405 | -0.261 | 0.168 | -0.812 | -1.257 |
| Income Tax Expense
| -18.6 | 6.523 | 5.906 | 3.856 | 3.889 | 0.069 | -10.025 | -0.404 | 0.012 | 0.083 | 0.022 | 0.109 | 0.076 | 0.102 | 0.132 |
| Net Income
| -9.987 | -3.582 | 5.603 | -7.173 | 3.157 | -10.428 | -4.628 | 5.089 | 7.291 | -6.883 | 38.261 | -4.406 | 2.507 | -18.563 | -33.978 |
| Net Income Ratio
| -0.647 | -0.347 | 0.564 | -0.751 | 0.29 | -1.079 | -0.413 | 0.392 | 0.534 | -0.474 | 2.403 | -0.268 | 0.163 | -0.816 | -1.262 |
| EPS
| -3.12 | -1.57 | 2.57 | -3.29 | 1.45 | -4.8 | -2.2 | 2.4 | 3.4 | -3.2 | 17.6 | -25.6 | 14.4 | -106.8 | -195.2 |
| EPS Diluted
| -3.12 | -1.57 | 2.57 | -3.29 | 1.45 | -4.78 | -2.2 | 2.4 | 3.4 | -3.2 | 17.6 | -25.6 | 14.4 | -106.8 | -195.2 |
| EBITDA
| 10.461 | 6.523 | 5.454 | 3.248 | 5.674 | 3.919 | -10.025 | -0.404 | 1.213 | -13.386 | 32.17 | 3.715 | 11.581 | -8.146 | -20.614 |
| EBITDA Ratio
| 0.677 | 0.632 | 0.549 | 0.34 | 0.522 | 0.405 | -0.896 | -0.031 | 0.089 | -0.923 | 2.021 | 0.226 | 0.753 | -0.358 | -0.766 |