MERLIN Properties SOCIMI, S.A.
MSE:MRL.MC
10.4 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 464.779 | 439.038 | 468.203 | 446.132 | 514.853 | 590.431 | 463.294 | 351.646 | 214.429 | 56.616 | 93.399 |
| Cost of Revenue
| 43.823 | 49.096 | 46.319 | 45.454 | 47.78 | 41.749 | 35.564 | 19.744 | 10.236 | 2.585 | 0 |
| Gross Profit
| 420.956 | 389.942 | 421.884 | 400.678 | 467.073 | 548.682 | 427.73 | 331.902 | 204.193 | 54.031 | 93.399 |
| Gross Profit Ratio
| 0.906 | 0.888 | 0.901 | 0.898 | 0.907 | 0.929 | 0.923 | 0.944 | 0.952 | 0.954 | 1 |
| Reseach & Development Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.007 | 12.615 | 10.924 | 8.294 | 7.115 | 6.274 | 6.857 | 7.15 | 3.149 | 0.598 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 12.007 | 12.615 | 10.924 | 8.294 | 7.115 | 6.274 | 6.857 | 7.15 | 3.149 | 0.598 | 0 |
| Other Expenses
| 0.09 | 48.552 | 43.759 | 47.166 | 80.695 | 58.006 | 85.252 | 68.875 | 39.018 | 14.887 | 56.556 |
| Operating Expenses
| 66.899 | 61.167 | 54.683 | 55.46 | 87.81 | 64.28 | 92.109 | 76.025 | 42.167 | 15.485 | 56.556 |
| Operating Income
| 8.907 | 88.441 | 543.495 | 247.102 | 738.779 | 1,094.652 | 1,215.683 | 600.383 | 165.607 | 37.996 | 64.384 |
| Operating Income Ratio
| 0.019 | 0.201 | 1.161 | 0.554 | 1.435 | 1.854 | 2.624 | 1.707 | 0.772 | 0.671 | 0.689 |
| Total Other Income Expenses Net
| -83.899 | -40.285 | -24.697 | -191.49 | -148.069 | 428.622 | 777.848 | 336.745 | -104.75 | 12.166 | -56.966 |
| Income Before Tax
| -74.992 | 48.156 | 518.798 | 55.612 | 590.71 | 913.024 | 1,113.469 | 592.622 | 57.276 | 50.712 | -20.123 |
| Income Before Tax Ratio
| -0.161 | 0.11 | 1.108 | 0.125 | 1.147 | 1.546 | 2.403 | 1.685 | 0.267 | 0.896 | -0.215 |
| Income Tax Expense
| 8.505 | 6.8 | 6.581 | -0.746 | 27.071 | 58.146 | 12.941 | 9.848 | 8.323 | 1.042 | 5.613 |
| Net Income
| -83.497 | 41.356 | 512.217 | 56.358 | 563.639 | 854.878 | 1,100.418 | 582.645 | 49.078 | 49.67 | -25.736 |
| Net Income Ratio
| -0.18 | 0.094 | 1.094 | 0.126 | 1.095 | 1.448 | 2.375 | 1.657 | 0.229 | 0.877 | -0.276 |
| EPS
| -0.18 | 0.088 | 1.1 | 0.12 | 1.21 | 1.83 | 2.35 | 1.62 | 0.15 | 0.51 | -0.15 |
| EPS Diluted
| -0.18 | 0.088 | 1.1 | 0.12 | 1.2 | 1.82 | 2.35 | 1.62 | 0.15 | 0.51 | -0.15 |
| EBITDA
| 51.997 | 103.542 | 582.597 | 248.716 | 740.902 | 1,122.838 | 1,248.957 | 561.842 | 177.306 | 88.525 | 120.467 |
| EBITDA Ratio
| 0.112 | 0.236 | 1.244 | 0.557 | 1.439 | 1.902 | 2.696 | 1.598 | 0.827 | 1.564 | 1.29 |