Mayur Resources Ltd

ASX:MRL.AX

0.305 (AUD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q32017 Q22017 Q1
Operating Activities:
Net Income -2.48-2.948-7.714-5.526-12.837-2.784-3.407-7.431-1.259-2.462-1.496-1.8-2.304-2.414.992.4950.0430.022
Depreciation & Amortization 0.1820.0080.0060.0080.0090.0080.0140.0140.0140.0130.010.0090.7200.8380.41900
Deferred Income Tax 00-0.903-1.791-1.9580.0440-0.1390-0.066-1.672-0.414-0.38200000
Stock Based Compensation 0.1531.2150.8861.8971.862-0.01300.20500.2031.510.4620.2691.30000
Change In Working Capital 0.117-0.3640.206-0.0870.5380.287-0.0230.204-0.2250.0520.231-0.120.239-0.438-0.196000
Accounts Receivables 0.117-0.3640.017-0.1060.096-0.0310.147-0.0660.061-0.1360.161-0.0480.113-0.3740000
Change In Inventory 0000-0.442-0.3180-0.270-0.189-0.070000000
Change In Accounts Payables 00.7490.1890.0190.3680.392-0.240.34-0.350.253-0.0020000000
Other Working Capital 00-0.189-0.0190.074-0.0740.07-0.070.064-0.0640.072-0.0720.126-0.063-0.196000
Other Non Cash Items -1.1190.525.0873.7249.1430.833.0385.530.5960.3190.061-0.0050.6660.02-6.888-3.542-0.06-0.03
Operating Cash Flow -3.147-1.568-2.221-1.984-2.7-1.314-0.499-1.438-1.191-1.987-1.055-1.453-0.409-1.527-1.256-0.628-0.017-0.008
Investing Activities:
Investments In Property Plant And Equipment -4.98-4.781-1.976-1.899-1.895-2.278-1.911-1.156-1.959-2.584-2.47-4.072-3.672-2.366-0.639-0.32-2.367-1.183
Acquisitions Net 000000-0.08900000000000
Purchases Of Investments 00-0.167000000000000000
Sales Maturities Of Investments 0.33300000000000000000
Other Investing Activites 00-0.16704.2330-0.95100000.069000000
Investing Cash Flow -4.647-4.781-2.143-1.8992.338-2.278-2.951-1.156-1.959-2.584-2.47-4.003-3.672-2.366-0.639-0.32-2.367-1.183
Financing Activities:
Debt Repayment 00000000-1.036000000000
Common Stock Issued 11.150.7313.3023.7510.1942.5732.4945.19208.9310.2350.074000000
Common Stock Repurchased 000000000000000000
Dividends Paid 000000000000000000
Other Financing Activities 10.7476.3495.8023.751-3.125.57305.1921.1827.749-0.823-0.267.7712.2031.0170.5083.5491.775
Financing Cash Flow 10.7476.3495.8023.751-2.9265.5732.4945.1920.1467.749-0.588-0.1867.7712.2031.0170.5083.5491.775
Other Information:
Effect Of Forex Changes On Cash -0.169-0.128-0.18-0.034-0.12-0.059-4.543-0.086-2.9870.013-0.0480.0710.067-0.0350.0150.0070.0250.013
Net Change In Cash 2.783-0.1271.257-0.166-3.4081.923-0.9642.511-3.0033.191-4.161-5.5723.7568.275-1.798-0.4320.5950.595
Cash At End Of Period 6.7974.0144.1422.8843.0516.4594.5365.4992.9885.9912.86.96112.5338.777-0.4320.9341.3660.595