Marker Therapeutics, Inc.
NASDAQ:MRKR
2.54 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| -14.046 | -29.931 | -41.879 | -28.706 | -21.428 | -147.958 | -10.982 | -2.455 | -34.066 | -30.883 | -5.533 | -5.858 | -2.029 | -5.091 | -4.462 | -2.196 | -3.891 | -1.304 | -0.986 | -2.683 | -5.779 | -2.285 | -0.38 | -1.292 | -1.127 |
Depreciation & Amortization
| 0 | 3.68 | 3.163 | 1.076 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.007 | 0.006 | 0.006 | 0.072 | 0.037 | 0.042 | 0.041 | 0 | 0.021 | 0.018 |
Deferred Income Tax
| 0 | 0 | -7.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.956 | 0 | -0.964 | 0 | 0 | -2.733 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.858 | 3.305 | 5.964 | 5.228 | 5.357 | 16.351 | 2.738 | 1.558 | 1.705 | 1.391 | 0.132 | 2.44 | 1.262 | 2.289 | 2.526 | 0.234 | 0.964 | 0 | 0 | 2.733 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.847 | -5.813 | 5.472 | 3.573 | -2.482 | 1.043 | 0.302 | 0.256 | 0.11 | -0.213 | 2.581 | 2.225 | 0.055 | 0.729 | 0.693 | 0.485 | 0.361 | -0.258 | -0.16 | 1.282 | 0.402 | 0.207 | 0.139 | -0.452 | 0.01 |
Accounts Receivables
| 1.374 | -2.402 | 1 | 0.056 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 2.402 | -1 | -0.056 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 |
Accounts Payables
| 0.611 | -4.301 | 4.141 | 4.222 | -0.964 | 1.241 | 0.283 | 0.258 | 0.096 | -0.145 | 2.481 | 2.033 | -0.066 | 0 | 0 | 0.389 | 0.374 | 0.003 | 0.003 | 0.106 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.861 | -1.512 | 1.331 | -0.649 | -1.518 | -0.199 | 0.019 | -0.001 | 0.014 | -0.068 | 0.1 | 0.193 | 0.121 | 0.729 | 0.693 | 0.096 | -0.013 | -0.261 | -0.163 | 1.176 | 0.402 | 0.207 | 0.139 | -0.452 | -0.018 |
Other Non Cash Items
| -6.099 | -0.253 | 7.148 | -0.031 | -0.018 | 116.085 | -0.498 | -5.869 | 27.908 | 27.518 | 2.125 | -0.373 | -0.598 | 1.148 | 1.073 | 0.755 | 2.298 | 0.37 | -0.091 | 0.149 | 2.743 | 0.63 | 0.243 | 0.843 | 0.284 |
Operating Cash Flow
| -16.44 | -26.972 | -27.28 | -18.86 | -18.284 | -14.48 | -8.439 | -6.51 | -4.343 | -2.187 | -0.695 | -1.565 | -1.31 | -0.925 | -1.122 | -0.714 | -1.226 | -1.186 | -1.165 | -1.215 | -2.591 | -1.407 | 0.002 | -0.88 | -0.815 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -4.945 | -3.131 | -10.428 | -0.375 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | -0.002 | 0 | -0.002 | -0.006 | 0 | -0.003 | -0.054 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 18.664 | -4.945 | -1.559 | -6.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.002 | -0.002 | -0.002 | 0 | 0.423 | 0 | 0 | 0.017 |
Investing Cash Flow
| 18.664 | -4.945 | -3.131 | -10.428 | -0.375 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.002 | -0.002 | -0.002 | -0.002 | 0.418 | 0 | -0.003 | -0.037 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0.403 | 0.74 | 0.761 | 0.725 | 0.564 | 0.485 | 0.122 | 0.583 | 0.376 | 0.06 | 0.5 | 0 | 0.069 | 0 | 0.185 | -0.083 |
Common Stock Issued
| 1.015 | 0.202 | 52.553 | 6.186 | 0.816 | 66.945 | 5.408 | 2.331 | 2.464 | 1.878 | 0 | 0.555 | 0.683 | 0 | 0.7 | 0.06 | 0.458 | 1.086 | 1.36 | 0.55 | 1.964 | 1.57 | 0 | 0.623 | 0.972 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.072 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.09 | 0 | 0.003 | 0.55 | 0.816 | 4.372 | 0.62 | 5.501 | 8.314 | 0 | -0.031 | 0.056 | 0.129 | 0.243 | 0.077 | 0.366 | 0.278 | 0 | -0.207 | 0.174 | 0.044 | -0.013 | -0.002 | 0 | 0 |
Financing Cash Flow
| 1.105 | 0.202 | 52.556 | 6.736 | 0.816 | 71.245 | 5.717 | 7.785 | 10.778 | 2.281 | 0.709 | 1.366 | 1.537 | 0.807 | 1.262 | 0.548 | 1.318 | 1.221 | 1.214 | 1.224 | 2.008 | 1.626 | -0.002 | 0.808 | 0.888 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.03 | -0.002 | -0.017 | -0.037 | -0.006 | 0 | 0.031 | -0.03 |
Net Change In Cash
| 3.329 | -31.715 | 22.145 | -22.552 | -17.843 | 56.617 | -2.722 | 1.275 | 6.435 | 0.093 | 0.015 | -0.2 | 0.227 | -0.118 | 0.14 | -0.167 | 0.047 | 0.064 | 0.045 | -0.008 | -0.623 | 0.631 | 0 | -0.044 | 0.006 |
Cash At End Of Period
| 15.111 | 11.782 | 43.497 | 21.352 | 43.904 | 61.747 | 5.129 | 7.851 | 6.577 | 0.142 | 0.049 | 0.051 | 0.25 | 0.024 | 0.141 | 0.001 | 0.168 | 0.12 | 0.056 | 0.012 | 0.019 | 0.643 | 0 | 0 | 0.044 |