
Merck & Co., Inc.
NYSE:MRK
80.79 (USD) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,806 | 15,529 | 15,624 | 16,657 | 16,112 | 15,775 | 14,630 | 15,962 | 15,035 | 14,487 | 13,830 | 14,959 | 14,593 | 15,901 | 13,521 | 13,154 | 11,402 | 10,627 | 12,515 | 10,929 | 9,353 | 12,057 | 11,868 | 12,397 | 11,760 | 10,816 | 10,998 | 10,794 | 10,465 | 10,037 | 10,433 | 10,325 | 9,930 | 9,434 | 10,115 | 10,536 | 9,844 | 9,312 | 10,215 | 10,073 | 9,785 | 9,425 | 10,482 | 10,557 | 10,934 | 10,264 | 11,320 | 11,032 | 11,010 | 10,671 | 11,737 | 11,488 | 12,311 | 11,731 | 12,294 | 12,022 | 12,151 | 11,580 | 12,093.7 | 11,125 | 11,346 | 11,422 | 10,093.5 | 6,049.7 | 5,899.9 | 5,385.2 | 6,032.4 | 5,943.9 | 6,051.8 | 5,822.1 | 6,242.9 | 6,074.1 | 6,111.4 | 5,769.4 | 6,044.1 | 5,410.4 | 5,771.7 | 5,409.8 | 5,765.9 | 5,416.2 | 5,467.5 | 5,362.2 | 5,747.9 | 5,538.1 | 6,021.7 | 5,630.8 | 5,627.1 | 5,762 | 5,525.4 | 5,571.4 | 13,918.4 | 5,426.1 | 12,809.7 | 12,169.3 | 12,557.9 | 11,919.6 | 11,893.1 | 11,345.1 | 11,467.3 | 10,567.5 | 9,477.1 | 8,851.4 | 8,963.4 | 8,195.7 | 8,018.2 | 7,536.7 | 7,530.7 | 6,838.3 | 6,470.4 | 6,058.8 | 6,232.1 | 5,927.7 | 5,909.2 | 5,567.9 | 5,406.1 | 4,983.4 | 4,908.8 | 4,530.4 | 4,557 | 4,171.1 | 4,135.7 | 3,817.3 | 3,871.5 | 3,792 | 3,792 | 3,514.3 | 3,000.8 | 2,544.1 | 2,573.6 | 2,379.6 | 2,601.1 | 2,464.3 | 2,373.7 | 2,223.4 | 2,313.9 | 2,117.4 | 2,122.4 | 2,048.9 | 2,099.4 | 1,914.3 | 1,899.3 | 1,758.4 | 1,761.1 | 1,632.8 | 1,585.2 | 1,571.4 | 1,534.1 | 1,468.8 | 1,499.8 | 1,436.8 | 1,394.4 | 1,306.5 | 1,249.3 | 1,111.1 | 1,149.1 | 1,053.7 | 1,005 | 921.1 | 958 | 855.8 |
Cost of Revenue
| 3,557 | 3,419 | 3,828 | 4,080 | 3,745 | 3,540 | 3,912 | 4,264 | 4,024 | 3,926 | 3,881 | 3,934 | 4,216 | 5,380 | 3,874 | 3,450 | 3,104 | 3,199 | 5,533 | 3,013 | 2,747 | 3,312 | 3,669 | 3,990 | 3,401 | 3,052 | 3,289 | 3,619 | 3,417 | 3,184 | 3,406 | 3,307 | 3,116 | 3,049 | 3,332 | 3,409 | 3,578 | 3,572 | 3,850 | 3,761 | 3,754 | 3,569 | 3,749 | 4,223 | 4,893 | 3,903 | 4,607 | 4,104 | 4,284 | 3,959 | 4,160 | 4,137 | 4,112 | 4,037 | 4,176 | 4,352 | 4,284 | 4,059 | 4,440.1 | 4,191 | 4,549 | 5,216 | 4,900.9 | 1,430.3 | 1,353.9 | 1,333.8 | 1,470 | 1,477.9 | 1,396.5 | 1,238.1 | 1,544.8 | 1,517.7 | 1,552.3 | 1,525.8 | 1,669.1 | 1,544.1 | 1,445.2 | 1,342.7 | 1,478.7 | 1,238.8 | 1,160.6 | 1,271.4 | 1,283.6 | 1,364.2 | 1,163.7 | 1,148.2 | 1,228.3 | 1,083.4 | 988.5 | 1,080.1 | 8,700.1 | 973.2 | 8,292.6 | 7,980.7 | 7,642.4 | 7,082.8 | 7,204.8 | 7,046.5 | 6,016.7 | 5,710.5 | 4,846.7 | 4,592.3 | 4,440.1 | 4,158.4 | 4,155.7 | 3,952.6 | 3,593.7 | 3,544.1 | 3,383.4 | 3,235.6 | 2,231.6 | 2,991 | 2,944.3 | 2,786.3 | 1,743 | 2,328.4 | 2,283.8 | 2,233.1 | 1,458.7 | 1,858.2 | 1,746 | 1,726.2 | 845 | 1,451.9 | 1,528.7 | 1,455.6 | 452.2 | 538.6 | 583.5 | 536.7 | 266.1 | 515.7 | 526.8 | 466.1 | 251.7 | 486.2 | 406.1 | 395.1 | 231.3 | 443.3 | 440.6 | 408.9 | 185.1 | 395.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12,249 | 12,110 | 11,796 | 12,577 | 12,367 | 12,235 | 10,718 | 11,698 | 11,011 | 10,561 | 9,949 | 11,025 | 10,377 | 10,521 | 9,647 | 9,704 | 8,298 | 7,428 | 6,982 | 7,916 | 6,606 | 8,745 | 8,199 | 8,407 | 8,359 | 7,764 | 7,709 | 7,175 | 7,048 | 6,853 | 7,027 | 7,018 | 6,814 | 6,385 | 6,783 | 7,127 | 6,266 | 5,740 | 6,365 | 6,312 | 6,031 | 5,856 | 6,733 | 6,334 | 6,041 | 6,361 | 6,713 | 6,928 | 6,726 | 6,712 | 7,577 | 7,351 | 8,199 | 7,694 | 8,118 | 7,670 | 7,867 | 7,521 | 7,653.6 | 6,934 | 6,797 | 6,206 | 5,192.6 | 4,619.4 | 4,546 | 4,051.4 | 4,562.4 | 4,466 | 4,655.3 | 4,584 | 4,698.1 | 4,556.4 | 4,559.1 | 4,243.6 | 4,375 | 3,866.3 | 4,326.5 | 4,067.1 | 4,287.2 | 4,177.4 | 4,306.9 | 4,090.8 | 4,464.3 | 4,173.9 | 4,858 | 4,482.6 | 4,398.8 | 4,678.6 | 4,536.9 | 4,491.3 | 5,218.3 | 4,452.9 | 4,517.1 | 4,188.6 | 4,915.5 | 4,836.8 | 4,688.3 | 4,298.6 | 5,450.6 | 4,857 | 4,630.4 | 4,259.1 | 4,523.3 | 4,037.3 | 3,862.5 | 3,584.1 | 3,937 | 3,294.2 | 3,087 | 2,823.2 | 4,000.5 | 2,936.7 | 2,964.9 | 2,781.6 | 3,663.1 | 2,655 | 2,625 | 2,297.3 | 3,098.3 | 2,312.9 | 2,389.7 | 2,091.1 | 3,026.5 | 2,340.1 | 2,263.3 | 2,058.7 | 2,548.6 | 2,005.5 | 1,990.1 | 1,842.9 | 2,335 | 1,948.6 | 1,846.9 | 1,757.3 | 2,062.2 | 1,631.2 | 1,716.3 | 1,653.8 | 1,868.1 | 1,471 | 1,458.7 | 1,349.5 | 1,576 | 1,237 | 1,585.2 | 1,571.4 | 1,534.1 | 1,468.8 | 1,499.8 | 1,436.8 | 1,394.4 | 1,306.5 | 1,249.3 | 1,111.1 | 1,149.1 | 1,053.7 | 1,005 | 921.1 | 958 | 855.8 |
Gross Profit Ratio
| 0.775 | 0.78 | 0.755 | 0.755 | 0.768 | 0.776 | 0.733 | 0.733 | 0.732 | 0.729 | 0.719 | 0.737 | 0.711 | 0.662 | 0.713 | 0.738 | 0.728 | 0.699 | 0.558 | 0.724 | 0.706 | 0.725 | 0.691 | 0.678 | 0.711 | 0.718 | 0.701 | 0.665 | 0.673 | 0.683 | 0.674 | 0.68 | 0.686 | 0.677 | 0.671 | 0.676 | 0.637 | 0.616 | 0.623 | 0.627 | 0.616 | 0.621 | 0.642 | 0.6 | 0.552 | 0.62 | 0.593 | 0.628 | 0.611 | 0.629 | 0.646 | 0.64 | 0.666 | 0.656 | 0.66 | 0.638 | 0.647 | 0.649 | 0.633 | 0.623 | 0.599 | 0.543 | 0.514 | 0.764 | 0.771 | 0.752 | 0.756 | 0.751 | 0.769 | 0.787 | 0.753 | 0.75 | 0.746 | 0.736 | 0.724 | 0.715 | 0.75 | 0.752 | 0.744 | 0.771 | 0.788 | 0.763 | 0.777 | 0.754 | 0.807 | 0.796 | 0.782 | 0.812 | 0.821 | 0.806 | 0.375 | 0.821 | 0.353 | 0.344 | 0.391 | 0.406 | 0.394 | 0.379 | 0.475 | 0.46 | 0.489 | 0.481 | 0.505 | 0.493 | 0.482 | 0.476 | 0.523 | 0.482 | 0.477 | 0.466 | 0.642 | 0.495 | 0.502 | 0.5 | 0.678 | 0.533 | 0.535 | 0.507 | 0.68 | 0.555 | 0.578 | 0.548 | 0.782 | 0.617 | 0.597 | 0.586 | 0.849 | 0.788 | 0.773 | 0.774 | 0.898 | 0.791 | 0.778 | 0.79 | 0.891 | 0.77 | 0.809 | 0.807 | 0.89 | 0.768 | 0.768 | 0.767 | 0.895 | 0.758 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 4,048 | 3,621 | 4,584 | 5,862 | 3,500 | 3,992 | 9,627 | 3,307 | 13,321 | 4,276 | 3,775 | 4,399 | 2,798 | 2,576 | 3,068 | 2,445 | 4,321 | 2,412 | 5,837 | 3,349 | 2,085 | 2,209 | 2,548 | 3,204 | 2,189 | 1,931 | 2,214 | 2,068 | 2,274 | 3,196 | 2,281 | 4,413 | 1,782 | 1,830 | 4,649 | 1,664 | 2,151 | 1,659 | 1,798 | 1,500 | 1,670 | 1,737 | 2,283 | 1,659 | 1,664 | 1,574 | 1,835 | 1,660 | 2,101 | 1,907 | 2,224 | 1,918 | 2,165 | 1,862 | 2,419 | 1,954 | 1,936 | 2,158 | 4,517 | 2,322 | 2,179 | 2,051 | 1,971.5 | 1,254 | 1,395.3 | 1,224.2 | 1,386.6 | 1,171.1 | 1,169.3 | 1,078.3 | 1,381.8 | 1,440.5 | 1,030.5 | 1,030 | 1,723 | 945.4 | 1,172.5 | 942 | 1,112 | 942.6 | 946.8 | 846.6 | 1,108.6 | 919.3 | 986 | 996.3 | 894.9 | 776.5 | 786.4 | 810.7 | 838.8 | 676.9 | 631.2 | 530.3 | 716.4 | 590.3 | 602.4 | 547.4 | 662.3 | 609.8 | 548 | 523.6 | 627.8 | 516 | 482.7 | 441.8 | 541.2 | 450.4 | 441 | 388.5 | 493.9 | 424.7 | 396.4 | 368.6 | 423.3 | 366.8 | 347.7 | 349.5 | 381 | 332.5 | 329.7 | 288.2 | 365 | 308.4 | 290.9 | 266.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,443 | 2,508 | 2,508 | 2,579 | 2,459 | 2,500 | 2,472 | 2,593 | 2,393 | 2,458 | 2,318 | 2,615 | 2,472 | 2,624 | 2,601 | 2,925 | 2,975 | 2,973 | 2,734 | 2,982 | 2,803 | 3,140 | 2,987 | 0 | 3,063 | 3,249 | 3,074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,649 | 2,552 | 2,864 | 2,731 | 2,739 | 2,483 | 2,804 | 2,519 | 2,702 | 2,479 | 2,687 | 2,520 | 2,512 | 2,323 | 2,830 | 2,336 | 2,281 | 2,187 | 3,085 | 2,060 | 2,085 | 2,555 | 2,889 | 2,589 | 2,712 | 2,425 | 2,643 | 2,443 | 2,508 | 2,508 | 2,579 | 2,459 | 2,500 | 2,472 | 2,593 | 2,393 | 2,458 | 2,318 | 2,615 | 2,472 | 2,624 | 2,601 | 2,925 | 2,975 | 2,973 | 2,734 | 2,982 | 2,803 | 3,140 | 2,987 | 3,390 | 3,063 | 3,249 | 3,074 | 3,704 | 3,340 | 3,525 | 3,164 | 3,578.2 | 3,192 | 3,175 | 3,222 | 3,455.2 | 1,725.5 | 1,729.5 | 1,632.9 | 1,862 | 1,730.3 | 1,930.2 | 1,854.4 | 1,719.5 | 1,951.4 | 2,083.7 | 1,802 | 2,345.8 | 2,370.6 | 1,734 | 1,715 | 2,045.7 | 1,741.2 | 1,755.3 | 1,605.5 | 2,365.8 | 1,752.9 | 1,616.2 | 1,611.4 | 1,794.1 | 1,463.6 | 1,589.9 | 1,513.9 | 1,681.5 | 1,407.6 | 1,477.8 | 1,464.8 | 1,555.4 | 1,525.3 | 1,637.4 | 1,506.2 | 1,774.2 | 1,512.8 | 1,463.6 | 1,417.2 | 1,588.6 | 1,272.7 | 1,184.4 | 1,154.3 | 1,370.2 | 1,087.2 | 1,058.8 | 995.1 | 1,146 | 1,048.4 | 1,044.2 | 1,060.7 | 1,139 | 941.8 | 946.2 | 814.3 | 911 | 767.2 | 849.6 | 770 | 874.2 | 820.7 | 726.7 | 755.9 | -815.5 | 999.1 | 1,777.7 | 952.6 | 1,179.2 | 1,055.8 | 915.2 | 924.7 | 1,013.9 | 840.8 | 836 | 867.3 | 936 | 797.2 | 761.9 | 746.8 | 801.9 | 657.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.5 | 0 | 36.9 | 31.3 | 51.4 | 29.9 | 51 | 51.4 | 85.3 | 83.7 | 80.5 | 80.6 | 634.8 | 322.8 | 318.9 | 319.9 | 282.3 | 285.3 | 292.3 | 284.9 | 252.1 | 84.3 | 48.3 | 48.3 | 889.7 | 48.5 | 48.3 | 47.8 | 782.9 | 50 | 47.2 | 47 | 716.3 | 47.6 | 47.4 | 47.8 | 743.6 | 44.7 | 43.9 | 43.3 | 1,587.5 | 0 | 0 | 0 | 321.4 | 0 | 0 | 0 | 263.8 | 0 | 66 | 66 | 254 | 0 | 0 | 0 | 221.7 | 0 | 0 | 0 | 4,072.7 | 0 | 0 | 0 | 3,692.1 | 0 | 0 | 0 | 3,087.7 | 0 | 0 | 0 | 2,707.7 | 0 |
Operating Expenses
| 7,257 | 6,173 | 7,448 | 8,593 | 6,239 | 6,475 | 12,431 | 5,826 | 16,023 | 6,755 | 6,462 | 6,919 | 5,310 | 4,899 | 5,898 | 4,781 | 6,602 | 4,599 | 8,922 | 5,409 | 4,170 | 4,764 | 5,437 | 5,793 | 4,901 | 4,356 | 4,857 | 4,511 | 4,782 | 5,704 | 4,860 | 6,872 | 4,282 | 4,302 | 7,242 | 4,057 | 4,609 | 3,977 | 4,413 | 3,972 | 4,294 | 4,338 | 5,208 | 4,634 | 4,637 | 4,308 | 4,817 | 4,463 | 5,241 | 4,894 | 5,614 | 4,981 | 5,414 | 4,936 | 6,123 | 5,294 | 5,406 | 5,322 | 8,095.2 | 5,514 | 5,354 | 5,273 | 5,426.7 | 2,979.5 | 3,124.8 | 2,857.1 | 3,248.6 | 2,901.4 | 3,099.5 | 2,932.7 | 3,101.3 | 3,391.9 | 3,114.2 | 2,832 | 4,068.8 | 3,316 | 2,906.5 | 2,657 | 3,157.7 | 2,683.8 | 2,702.1 | 2,452.1 | 3,474.4 | 2,672.2 | 2,602.2 | 2,607.7 | 2,725.5 | 2,240.1 | 2,413.2 | 2,355.9 | 2,571.7 | 2,114.4 | 2,160 | 2,046.5 | 2,357.1 | 2,199.3 | 2,320.3 | 2,134.2 | 3,071.3 | 2,445.4 | 2,330.5 | 2,260.7 | 2,498.7 | 2,074 | 1,959.4 | 1,881 | 2,163.5 | 1,621.9 | 1,548.1 | 1,431.9 | 2,529.6 | 1,521.6 | 1,488.9 | 1,477.1 | 2,345.2 | 1,358.6 | 1,341.1 | 1,210.8 | 2,008.3 | 1,147.3 | 1,226.7 | 1,106 | 1,982.8 | 1,173.8 | 1,061.5 | 1,065.5 | 772 | 999.1 | 1,777.7 | 952.6 | 1,500.6 | 1,055.8 | 915.2 | 924.7 | 1,277.7 | 840.8 | 902 | 933.3 | 1,190 | 797.2 | 761.9 | 746.8 | 1,023.6 | 657.4 | 0 | 0 | 4,072.7 | 0 | 0 | 0 | 3,692.1 | 0 | 0 | 0 | 3,087.7 | 0 | 0 | 0 | 2,707.7 | 0 |
Operating Income
| 4,999 | 5,937 | 4,348 | 3,984 | 6,128 | 5,760 | -1,713 | 5,872 | -5,012 | 3,806 | 3,487 | 4,106 | 5,067 | 5,622 | 3,749 | 4,923 | 1,696 | 2,829 | -1,940 | 2,507 | 2,436 | 3,981 | 2,762 | 2,614 | 3,458 | 3,408 | 2,852 | 2,664 | 2,266 | 1,149 | 2,167 | 146 | 2,532 | 2,083 | -459 | 3,070 | 1,657 | 1,763 | 1,952 | 2,340 | 1,737 | 1,518 | 1,525 | 1,700 | 1,404 | 2,053 | 1,896 | 2,465 | 1,485 | 1,818 | 1,963 | 2,370 | 2,785 | 2,758 | 1,995 | 2,376 | 2,461 | 2,199 | -441.6 | 1,420 | 1,443 | 933 | -234.1 | 1,639.9 | 1,421.2 | 1,194.3 | 1,313.8 | 1,564.6 | 1,555.8 | 1,651.3 | 1,596.8 | 1,164.5 | 1,444.9 | 1,411.6 | 306.2 | 550.3 | 1,420 | 1,410.1 | 1,129.5 | 1,493.6 | 1,604.8 | 1,638.7 | 989.9 | 1,501.7 | 2,255.8 | 1,874.9 | 1,673.3 | 2,438.5 | 2,123.7 | 2,135.4 | 2,646.6 | 2,338.5 | 2,357.1 | 2,142.1 | 2,558.4 | 2,637.5 | 2,368 | 2,164.4 | 2,379.3 | 2,411.6 | 2,299.9 | 1,998.4 | 2,024.6 | 1,963.3 | 1,903.1 | 1,703.1 | 1,773.5 | 1,672.3 | 1,538.9 | 1,391.3 | 1,470.9 | 1,415.1 | 1,476 | 1,304.5 | 1,317.9 | 1,296.4 | 1,283.9 | 1,086.5 | 1,090 | 1,165.6 | 1,163 | 985.1 | 1,043.7 | 1,166.3 | 1,201.8 | 993.2 | 1,776.6 | 1,006.4 | 212.4 | 890.3 | 834.4 | 892.8 | 931.7 | 832.6 | 784.5 | 790.4 | 814.3 | 720.5 | 678.1 | 673.8 | 696.8 | 602.7 | 552.4 | 579.6 | 1,585.2 | 1,571.4 | -2,538.6 | 1,468.8 | 1,499.8 | 1,436.8 | -2,297.7 | 1,306.5 | 1,249.3 | 1,111.1 | -1,938.6 | 1,053.7 | 1,005 | 921.1 | -1,749.7 | 855.8 |
Operating Income Ratio
| 0.316 | 0.382 | 0.278 | 0.239 | 0.38 | 0.365 | -0.117 | 0.368 | -0.333 | 0.263 | 0.252 | 0.274 | 0.347 | 0.354 | 0.277 | 0.374 | 0.149 | 0.266 | -0.155 | 0.229 | 0.26 | 0.33 | 0.233 | 0.211 | 0.294 | 0.315 | 0.259 | 0.247 | 0.217 | 0.114 | 0.208 | 0.014 | 0.255 | 0.221 | -0.045 | 0.291 | 0.168 | 0.189 | 0.191 | 0.232 | 0.178 | 0.161 | 0.145 | 0.161 | 0.128 | 0.2 | 0.167 | 0.223 | 0.135 | 0.17 | 0.167 | 0.206 | 0.226 | 0.235 | 0.162 | 0.198 | 0.203 | 0.19 | -0.037 | 0.128 | 0.127 | 0.082 | -0.023 | 0.271 | 0.241 | 0.222 | 0.218 | 0.263 | 0.257 | 0.284 | 0.256 | 0.192 | 0.236 | 0.245 | 0.051 | 0.102 | 0.246 | 0.261 | 0.196 | 0.276 | 0.294 | 0.306 | 0.172 | 0.271 | 0.375 | 0.333 | 0.297 | 0.423 | 0.384 | 0.383 | 0.19 | 0.431 | 0.184 | 0.176 | 0.204 | 0.221 | 0.199 | 0.191 | 0.207 | 0.228 | 0.243 | 0.226 | 0.226 | 0.24 | 0.237 | 0.226 | 0.236 | 0.245 | 0.238 | 0.23 | 0.236 | 0.239 | 0.25 | 0.234 | 0.244 | 0.26 | 0.262 | 0.24 | 0.239 | 0.279 | 0.281 | 0.258 | 0.27 | 0.308 | 0.317 | 0.283 | 0.592 | 0.396 | 0.083 | 0.374 | 0.321 | 0.362 | 0.393 | 0.374 | 0.339 | 0.373 | 0.384 | 0.352 | 0.323 | 0.352 | 0.367 | 0.343 | 0.314 | 0.355 | 1 | 1 | -1.655 | 1 | 1 | 1 | -1.648 | 1 | 1 | 1 | -1.687 | 1 | 1 | 1 | -1.826 | 1 |
Total Other Income Expenses Net
| -7 | -34 | -178 | 106 | -122 | -90 | -333 | -252 | -323 | -156 | 26 | -523 | -580 | -761 | 160 | 343 | 21 | 158 | -53 | 199 | 305 | -143 | 29 | -267 | -199 | -341 | -248 | 1 | -180 | 196 | -288 | 54 | -93 | -80 | -897 | -183 | -153 | -139 | -1,136 | 57 | -930 | -137 | 10,286 | -210 | 487 | 38 | -671 | -940 | -240 | -268 | -629 | -152 | -105 | -251 | -414 | -24 | -789 | -470 | -259.6 | -922 | -202 | -317 | 6,698.8 | 3,436.9 | 546.1 | 588.7 | 613.6 | -122.5 | 533.6 | 2,791.6 | -4,777.3 | 900.1 | 787.3 | 842.8 | 605.7 | 680.5 | 688.3 | 560.3 | 390.4 | 504.8 | 320.1 | 282 | 389.9 | 311.3 | 183 | 468 | 87.6 | 166.3 | 346.1 | 80.8 | 53.2 | 171.8 | 143.9 | 179.4 | 100.1 | 145.6 | 225.5 | 203.1 | 131.8 | 230 | 177.4 | 195.6 | 186.8 | 271.4 | 427.5 | 139.7 | 183 | 1,043 | 287.2 | 243.9 | 200.8 | 279.8 | 156.3 | 158.9 | 152.1 | 141 | 110.5 | 152.5 | 122.9 | 81.4 | 78.5 | 110.7 | 42 | 5.4 | -56.3 | 19.1 | -816.3 | -0.3 | 10.6 | 23.1 | -3.8 | 34.3 | 17.7 | 23.9 | 6.2 | 19.2 | 11.7 | 19.9 | -14.9 | 17.2 | 21.8 | 23.3 | 4.6 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4,999 | 5,903 | 4,170 | 4,090 | 6,006 | 5,670 | -2,046 | 5,620 | -5,335 | 3,650 | 3,513 | 3,583 | 4,487 | 4,861 | 3,909 | 5,266 | 1,717 | 2,987 | -1,993 | 2,706 | 2,741 | 3,838 | 2,791 | 2,347 | 3,259 | 3,067 | 2,604 | 2,665 | 2,086 | 1,345 | 1,879 | 200 | 2,439 | 2,003 | -1,356 | 2,887 | 1,504 | 1,624 | 816 | 2,397 | 807 | 1,381 | 11,811 | 1,490 | 1,891 | 2,091 | 1,225 | 1,525 | 1,245 | 1,550 | 1,334 | 2,218 | 2,680 | 2,507 | 1,581 | 2,352 | 1,672 | 1,729 | -701.2 | 498 | 1,241 | 616 | 6,464.7 | 5,076.8 | 1,967.3 | 1,783 | 1,927.4 | 1,442.1 | 2,089.4 | 4,442.9 | -3,180.5 | 2,064.6 | 2,232.2 | 2,254.4 | 911.9 | 1,230.8 | 2,108.3 | 1,970.4 | 1,519.9 | 1,998.4 | 1,924.9 | 1,920.7 | 1,379.8 | 1,813 | 2,438.8 | 2,342.9 | 1,760.9 | 2,604.8 | 2,469.8 | 2,216.2 | 2,699.8 | 2,510.3 | 2,501 | 2,321.5 | 2,658.5 | 2,783.1 | 2,593.5 | 2,367.5 | 2,511.1 | 2,641.6 | 2,477.3 | 2,194 | 2,211.4 | 2,234.7 | 2,330.6 | 1,842.8 | 1,956.5 | 2,715.3 | 1,826.1 | 1,635.2 | 1,671.7 | 1,694.9 | 1,632.3 | 1,463.4 | 1,470 | 1,437.4 | 1,394.4 | 1,239 | 1,212.9 | 1,247 | 1,241.5 | 1,095.8 | 1,085.7 | 1,171.7 | 1,145.5 | 1,012.3 | 960.3 | 1,006.1 | 223 | 913.4 | 830.6 | 927.1 | 949.4 | 856.5 | 790.7 | 809.6 | 826 | 740.4 | 663.2 | 691 | 718.6 | 626 | 557 | 592.1 | 1,585.2 | 1,571.4 | -2,538.6 | 1,468.8 | 1,499.8 | 1,436.8 | -2,297.7 | 1,306.5 | 1,249.3 | 1,111.1 | -1,938.6 | 1,053.7 | 1,005 | 921.1 | -1,749.7 | 855.8 |
Income Before Tax Ratio
| 0.316 | 0.38 | 0.267 | 0.246 | 0.373 | 0.359 | -0.14 | 0.352 | -0.355 | 0.252 | 0.254 | 0.24 | 0.307 | 0.306 | 0.289 | 0.4 | 0.151 | 0.281 | -0.159 | 0.248 | 0.293 | 0.318 | 0.235 | 0.189 | 0.277 | 0.284 | 0.237 | 0.247 | 0.199 | 0.134 | 0.18 | 0.019 | 0.246 | 0.212 | -0.134 | 0.274 | 0.153 | 0.174 | 0.08 | 0.238 | 0.082 | 0.147 | 1.127 | 0.141 | 0.173 | 0.204 | 0.108 | 0.138 | 0.113 | 0.145 | 0.114 | 0.193 | 0.218 | 0.214 | 0.129 | 0.196 | 0.138 | 0.149 | -0.058 | 0.045 | 0.109 | 0.054 | 0.64 | 0.839 | 0.333 | 0.331 | 0.32 | 0.243 | 0.345 | 0.763 | -0.509 | 0.34 | 0.365 | 0.391 | 0.151 | 0.227 | 0.365 | 0.364 | 0.264 | 0.369 | 0.352 | 0.358 | 0.24 | 0.327 | 0.405 | 0.416 | 0.313 | 0.452 | 0.447 | 0.398 | 0.194 | 0.463 | 0.195 | 0.191 | 0.212 | 0.233 | 0.218 | 0.209 | 0.219 | 0.25 | 0.261 | 0.248 | 0.247 | 0.273 | 0.291 | 0.245 | 0.26 | 0.397 | 0.282 | 0.27 | 0.268 | 0.286 | 0.276 | 0.263 | 0.272 | 0.288 | 0.284 | 0.273 | 0.266 | 0.299 | 0.3 | 0.287 | 0.28 | 0.309 | 0.302 | 0.288 | 0.32 | 0.395 | 0.087 | 0.384 | 0.319 | 0.376 | 0.4 | 0.385 | 0.342 | 0.382 | 0.389 | 0.361 | 0.316 | 0.361 | 0.378 | 0.356 | 0.316 | 0.363 | 1 | 1 | -1.655 | 1 | 1 | 1 | -1.648 | 1 | 1 | 1 | -1.687 | 1 | 1 | 1 | -1.826 | 1 |
Income Tax Expense
| 571 | 818 | 426 | 929 | 545 | 903 | -820 | 870 | 637 | 825 | 495 | 330 | 538 | 554 | 85 | 695 | 503 | 238 | 98 | 380 | 396 | 619 | 428 | 440 | 615 | 205 | 826 | 707 | 370 | 604 | 2,917 | 251 | 488 | 447 | -769 | 699 | 295 | 494 | -166 | 566 | 119 | 423 | 4,484 | 648 | -142 | 360 | 410 | 375 | 310 | -66 | 385 | 455 | 860 | 740 | 38 | 628 | -382 | 658 | -201.2 | 126 | 461 | 286 | -60.1 | 1,621.5 | 379 | 327.2 | 282.6 | 318.2 | 290.2 | 1,108.4 | -1,549.6 | 539.1 | 555.8 | 550.1 | 438 | 290.2 | 609 | 450.4 | 400.2 | 577.5 | 1,204.3 | 550.6 | 278.7 | 487.4 | 670.7 | 724.3 | 365.7 | 739.8 | 685.3 | 671.2 | 810 | 743 | 750.3 | 696.5 | 797.6 | 834.9 | 778.1 | 710.2 | 746.7 | 805.7 | 755.6 | 694.4 | 638.2 | 695.1 | 852.5 | 543.2 | 555.8 | 1,348.3 | 510 | 470.8 | 429.5 | 497.7 | 477.9 | 443.1 | 426.5 | 435.5 | 422.3 | 375.2 | 355.1 | 385.1 | 383.4 | 338.4 | 312.8 | 386.9 | 381.4 | 337.1 | 286.1 | 300.4 | 50.4 | 299.6 | 250.6 | 282.6 | 296 | 287.8 | 260.9 | 257.2 | 270 | 256.9 | 221 | 226 | 248.4 | 222.2 | 189.1 | 201.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 4,427 | 5,079 | 3,743 | 3,157 | 5,455 | 4,762 | -1,226 | 4,745 | -5,975 | 2,821 | 3,017 | 3,248 | 3,944 | 4,310 | 3,758 | 4,567 | 1,545 | 3,179 | -2,094 | 2,941 | 3,002 | 3,219 | 2,356 | 1,901 | 2,670 | 2,915 | 1,827 | 1,950 | 1,707 | 736 | -1,046 | -56 | 1,946 | 1,551 | -595 | 2,184 | 1,205 | 1,125 | 977 | 1,826 | 687 | 953 | 7,316 | 895 | 2,004 | 1,705 | 781 | 1,124 | 906 | 1,593 | 907 | 1,729 | 1,793 | 1,738 | 1,512 | 1,692 | 2,024 | 1,043 | -531.7 | 342 | 752 | 299 | 6,495.7 | 3,424.3 | 1,556.3 | 1,425 | 1,644.8 | 1,092.7 | 1,768.3 | 3,302.6 | -1,630.9 | 1,525.5 | 1,676.4 | 1,704.3 | 473.9 | 940.6 | 1,499.3 | 1,520 | 1,119.7 | 1,420.9 | 720.6 | 1,370.1 | 1,101.1 | 1,325.6 | 1,768.1 | 1,618.6 | 1,395.2 | 1,858.3 | 1,867 | 1,710.4 | 1,889.8 | 1,884 | 1,750.7 | 1,625 | 1,860.9 | 1,948.2 | 1,815.4 | 1,657.3 | 1,764.4 | 1,835.9 | 1,721.7 | 1,499.6 | 1,573.2 | 1,539.6 | 1,478.1 | 1,299.6 | 1,400.7 | 1,367 | 1,316.1 | 1,164.4 | 1,242.2 | 1,197.2 | 1,154.4 | 1,020.3 | 1,043.5 | 1,001.9 | 972.1 | 863.8 | 857.8 | 861.9 | 858.1 | 757.4 | 772.9 | 784.8 | 764.1 | 675.2 | 674.2 | 705.7 | 172.6 | 613.8 | 117.6 | 644.5 | 653.4 | 568.7 | 529.8 | 552.4 | 556 | 483.5 | 442.2 | 465 | 470.2 | 403.8 | 367.9 | 390.5 | 396.6 | 340.4 | 307.3 | 311.8 | 316.3 | 271.4 | 232.4 | 237.6 | 235.1 | 201.3 | 171.8 | 173 | 173.2 | 157.8 | 134.4 | 136 |
Net Income Ratio
| 0.28 | 0.327 | 0.24 | 0.19 | 0.339 | 0.302 | -0.084 | 0.297 | -0.397 | 0.195 | 0.218 | 0.217 | 0.27 | 0.271 | 0.278 | 0.347 | 0.136 | 0.299 | -0.167 | 0.269 | 0.321 | 0.267 | 0.199 | 0.153 | 0.227 | 0.27 | 0.166 | 0.181 | 0.163 | 0.073 | -0.1 | -0.005 | 0.196 | 0.164 | -0.059 | 0.207 | 0.122 | 0.121 | 0.096 | 0.181 | 0.07 | 0.101 | 0.698 | 0.085 | 0.183 | 0.166 | 0.069 | 0.102 | 0.082 | 0.149 | 0.077 | 0.151 | 0.146 | 0.148 | 0.123 | 0.141 | 0.167 | 0.09 | -0.044 | 0.031 | 0.066 | 0.026 | 0.644 | 0.566 | 0.264 | 0.265 | 0.273 | 0.184 | 0.292 | 0.567 | -0.261 | 0.251 | 0.274 | 0.295 | 0.078 | 0.174 | 0.26 | 0.281 | 0.194 | 0.262 | 0.132 | 0.256 | 0.192 | 0.239 | 0.294 | 0.287 | 0.248 | 0.323 | 0.338 | 0.307 | 0.136 | 0.347 | 0.137 | 0.134 | 0.148 | 0.163 | 0.153 | 0.146 | 0.154 | 0.174 | 0.182 | 0.169 | 0.176 | 0.188 | 0.184 | 0.172 | 0.186 | 0.2 | 0.203 | 0.192 | 0.199 | 0.202 | 0.195 | 0.183 | 0.193 | 0.201 | 0.198 | 0.191 | 0.188 | 0.207 | 0.207 | 0.198 | 0.2 | 0.207 | 0.202 | 0.192 | 0.225 | 0.277 | 0.067 | 0.258 | 0.045 | 0.262 | 0.275 | 0.256 | 0.229 | 0.261 | 0.262 | 0.236 | 0.211 | 0.243 | 0.248 | 0.23 | 0.209 | 0.239 | 0.25 | 0.217 | 0.2 | 0.212 | 0.211 | 0.189 | 0.167 | 0.182 | 0.188 | 0.181 | 0.15 | 0.164 | 0.172 | 0.171 | 0.14 | 0.159 |
EPS
| 1.76 | 2.01 | 1.47 | 1.24 | 2.15 | 1.88 | -0.48 | 1.87 | -2.35 | 1.11 | 1.19 | 1.28 | 1.56 | 1.7 | 1.49 | 1.81 | 0.61 | 1.26 | -0.83 | 1.16 | 1.19 | 1.28 | 0.93 | 0.75 | 1.04 | 1.13 | 0.7 | 0.73 | 0.64 | 0.27 | -0.32 | -0.021 | 0.71 | 0.57 | 0.43 | 0.79 | 0.44 | 0.41 | 0.35 | 0.65 | 0.24 | 0.34 | 2.58 | 0.31 | 0.69 | 0.58 | 0.27 | 0.38 | 0.31 | 0.53 | 0.46 | 0.57 | 0.57 | 0.57 | 0.5 | 0.55 | 0.66 | 0.34 | -0.17 | 0.11 | 0.24 | 0.096 | 3.08 | 1.62 | 0.74 | 0.68 | 0.77 | 0.51 | 0.82 | 1.52 | -0.75 | 0.7 | 0.77 | 0.79 | 0.22 | 0.43 | 0.69 | 0.7 | 0.51 | 0.65 | 0.33 | 0.62 | 0.5 | 0.6 | 0.8 | 0.73 | 0.62 | 0.83 | 0.83 | 0.76 | 0.84 | 0.84 | 0.77 | 0.72 | 0.82 | 0.85 | 0.79 | 0.72 | 0.77 | 0.8 | 0.74 | 0.65 | 0.68 | 0.65 | 0.63 | 0.55 | 0.59 | 0.57 | 0.56 | 0.49 | 0.52 | 0.5 | 0.48 | 0.42 | 0.43 | 0.42 | 0.4 | 0.35 | 0.35 | 0.35 | 0.35 | 0.31 | 0.32 | 0.31 | 0.31 | 0.27 | 0.3 | 0.31 | 0.08 | 0.27 | 0.051 | 0.28 | 0.29 | 0.25 | 0.23 | 0.24 | 0.24 | 0.21 | 0.19 | 0.2 | 0.2 | 0.17 | 0.16 | 0.17 | 0.17 | 0.15 | 0.13 | 0.13 | 0.14 | 0.12 | 0.098 | 0.1 | 0.1 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.053 | 0.06 |
EPS Diluted
| 1.76 | 2.01 | 1.49 | 1.24 | 2.14 | 1.87 | -0.48 | 1.86 | -2.35 | 1.11 | 1.18 | 1.28 | 1.55 | 1.7 | 1.48 | 1.8 | 0.61 | 1.25 | -0.82 | 1.16 | 1.18 | 1.26 | 0.92 | 0.74 | 1.03 | 1.12 | 0.69 | 0.73 | 0.63 | 0.27 | -0.32 | -0.021 | 0.71 | 0.56 | 0.42 | 0.78 | 0.43 | 0.4 | 0.35 | 0.64 | 0.24 | 0.33 | 2.54 | 0.31 | 0.68 | 0.57 | 0.26 | 0.38 | 0.3 | 0.52 | 0.46 | 0.56 | 0.56 | 0.56 | 0.49 | 0.55 | 0.65 | 0.34 | -0.17 | 0.11 | 0.24 | 0.09 | 3.08 | 1.61 | 0.74 | 0.67 | 0.77 | 0.51 | 0.82 | 1.52 | -0.75 | 0.7 | 0.77 | 0.78 | 0.22 | 0.43 | 0.69 | 0.69 | 0.51 | 0.65 | 0.33 | 0.62 | 0.5 | 0.6 | 0.79 | 0.73 | 0.62 | 0.82 | 0.83 | 0.76 | 0.84 | 0.83 | 0.77 | 0.71 | 0.82 | 0.84 | 0.78 | 0.71 | 0.77 | 0.78 | 0.73 | 0.63 | 0.68 | 0.64 | 0.61 | 0.54 | 0.59 | 0.56 | 0.54 | 0.48 | 0.52 | 0.49 | 0.47 | 0.41 | 0.43 | 0.41 | 0.39 | 0.35 | 0.35 | 0.35 | 0.35 | 0.31 | 0.32 | 0.31 | 0.31 | 0.27 | 0.3 | 0.31 | 0.08 | 0.27 | 0.051 | 0.28 | 0.29 | 0.25 | 0.23 | 0.24 | 0.24 | 0.21 | 0.19 | 0.2 | 0.2 | 0.17 | 0.16 | 0.17 | 0.17 | 0.15 | 0.13 | 0.13 | 0.14 | 0.12 | 0.094 | 0.1 | 0.1 | 0.08 | 0.068 | 0.07 | 0.07 | 0.07 | 0.052 | 0.06 |
EBITDA
| 4,999 | 7,315 | 5,695 | 5,606 | 7,448 | 6,957 | -772 | 6,951 | -4,155 | 4,883 | 4,640 | 4,786 | 5,665 | 6,224 | 4,953 | 6,221 | 2,647 | 4,079 | -882 | 3,716 | 3,925 | 4,871 | 3,946 | 3,423 | 4,465 | 4,174 | 3,902 | 3,949 | 3,570 | 2,667 | 3,197 | 1,543 | 3,794 | 3,378 | -21 | 4,232 | 3,225 | 3,357 | 2,545 | 4,132 | 2,589 | 3,182 | 13,549 | 3,292 | 3,832 | 4,033 | 3,380 | 3,445 | 3,101 | 3,408 | 3,185 | 4,119 | 4,656 | 4,472 | 3,634 | 4,431 | 3,674 | 3,746 | 1,341.2 | 2,551 | 3,374 | 2,484 | 7,881.5 | 5,601.2 | 2,556.1 | 2,287 | 1,787.8 | 1,904.7 | 2,514.9 | 4,906.6 | 2,095.8 | 1,653.2 | 1,945 | 1,912 | 849.2 | 1,113.6 | 1,958.7 | 2,033.5 | 1,635.4 | 1,916.7 | 2,004.1 | 2,018.5 | 1,389.3 | 1,852.5 | 2,608.1 | 2,223.1 | 1,993.9 | 2,765.2 | 2,464.5 | 2,461.5 | 3,029.7 | 2,534.9 | 2,722.2 | 2,504.2 | 2,930.1 | 3,006 | 2,731.4 | 2,524.6 | 3,014.1 | 2,734.4 | 2,618.8 | 2,318.3 | 2,306.9 | 2,248.6 | 2,195.4 | 1,988 | 2,025.6 | 2,338.8 | 1,587.2 | 1,439.6 | 2,360.6 | 1,463.6 | 1,524.3 | 1,352.3 | 2,100.8 | 1,346.4 | 1,331.1 | 1,133.5 | 1,806.3 | 1,213.3 | 1,210.4 | 1,032.9 | 1,787.3 | 1,211 | 1,245.7 | 1,036.5 | 1,776.6 | 1,006.4 | 212.4 | 890.3 | 834.4 | 892.8 | 931.7 | 832.6 | 784.5 | 790.4 | 880.3 | 786.5 | 678.1 | 673.8 | 696.8 | 602.7 | 552.4 | 579.6 | 1,585.2 | 1,571.4 | -2,538.6 | 1,468.8 | 1,499.8 | 1,436.8 | -2,297.7 | 1,306.5 | 1,249.3 | 1,111.1 | -1,938.6 | 1,053.7 | 1,005 | 921.1 | -1,749.7 | 855.8 |
EBITDA Ratio
| 0.316 | 0.471 | 0.365 | 0.337 | 0.462 | 0.441 | -0.053 | 0.435 | -0.276 | 0.337 | 0.336 | 0.32 | 0.388 | 0.391 | 0.366 | 0.473 | 0.232 | 0.384 | -0.07 | 0.34 | 0.42 | 0.404 | 0.332 | 0.276 | 0.38 | 0.386 | 0.355 | 0.366 | 0.341 | 0.266 | 0.306 | 0.149 | 0.382 | 0.358 | -0.002 | 0.402 | 0.328 | 0.361 | 0.249 | 0.41 | 0.265 | 0.338 | 1.293 | 0.312 | 0.35 | 0.393 | 0.299 | 0.312 | 0.282 | 0.319 | 0.271 | 0.359 | 0.378 | 0.381 | 0.296 | 0.369 | 0.302 | 0.323 | 0.111 | 0.229 | 0.297 | 0.217 | 0.781 | 0.926 | 0.433 | 0.425 | 0.296 | 0.32 | 0.416 | 0.843 | 0.336 | 0.272 | 0.318 | 0.331 | 0.141 | 0.206 | 0.339 | 0.376 | 0.284 | 0.354 | 0.367 | 0.376 | 0.242 | 0.335 | 0.433 | 0.395 | 0.354 | 0.48 | 0.446 | 0.442 | 0.218 | 0.467 | 0.213 | 0.206 | 0.233 | 0.252 | 0.23 | 0.223 | 0.263 | 0.259 | 0.276 | 0.262 | 0.257 | 0.274 | 0.274 | 0.264 | 0.269 | 0.342 | 0.245 | 0.238 | 0.379 | 0.247 | 0.258 | 0.243 | 0.389 | 0.27 | 0.271 | 0.25 | 0.396 | 0.291 | 0.293 | 0.271 | 0.462 | 0.319 | 0.329 | 0.295 | 0.592 | 0.396 | 0.083 | 0.374 | 0.321 | 0.362 | 0.393 | 0.374 | 0.339 | 0.373 | 0.415 | 0.384 | 0.323 | 0.352 | 0.367 | 0.343 | 0.314 | 0.355 | 1 | 1 | -1.655 | 1 | 1 | 1 | -1.648 | 1 | 1 | 1 | -1.687 | 1 | 1 | 1 | -1.826 | 1 |