Mirage Energy Corporation (MRGE) - Quarterly Balance Statement

Home
MRGE
Financials

0.0201 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0.002	0.034	0.001	0.001	-0	0.002	0.015	0.05	0.099	0.003	0.059	0.169	0.167	0.075	0.104	0.212	0.07	0.033	0.067	0.011	0.013	0.005	0.041	0.001	0.012	0	0.001	0.003	0.004	0.006	0.009	0.015	0.026	0.044	0.008	0.009
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	0.002	0.034	0.001	0.001	-0	0.002	0.015	0.05	0.099	0.003	0.059	0.169	0.167	0.075	0.104	0.212	0.07	0.033	0.067	0.011	0.013	0.005	0.041	0.001	0.012	0	0.001	0.003	0.004	0.006	0.009	0.015	0.026	0.044	0.008	0.009
Net Receivables Numbers are in millions	0.115	0.031	0.023	0.023	0.019	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.045	0.002	0.002	0	0	0.014	0	0.004	0	0.001
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.045	0	-0.023	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	0.022	0.022	0.022	0.022	0.021	0.044	0.051	0.053	0.05	0.014	0.024	0.024	0.01	0.008	0.002	0.004	0.002	0.003	0.002	0.003	0.002	0.001	0.002	0.001	0.002	0.007	0.001	0	0.003	0.002	0	0	0	0	0	0
Total Current Assets Numbers are in millions	0.139	0.087	0.046	0.046	0.039	0.046	0.066	0.103	0.15	0.017	0.082	0.193	0.177	0.084	0.106	0.216	0.072	0.036	0.069	0.014	0.016	0.006	0.043	0.002	0.013	0.007	0.046	0.004	0.005	0.008	0.009	0.029	0.026	0.048	0.008	0.01
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	0	0	0	0	0	0.007	0.004	0	0	0	0.001	0.001	0.001	0.002	0.002	0.003	0.003	0.003	0.004	0.004	0.005	0.005	0.005	0.006	0.006	0.007	0.007	0	0.008	0	0	0	0	0	0	0
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0.018	0.016	0.014	0.014	0.014	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.007	0.119	0.104	0	0.085	0	0	0	0	0	0	0
Total Non-Current Assets Numbers are in millions	0.025	0.023	0.021	0.021	0.021	0.014	0.01	0.007	0.007	0.007	0.008	0.008	0.008	0.009	0.009	0.01	0.01	0.01	0.011	0.011	0.012	0.012	0.012	0.013	0.013	0.126	0.112	0	0.093	0	0	0	0	0	0	0
Total Assets Numbers are in millions	0.164	0.11	0.067	0.067	0.061	0.059	0.076	0.109	0.156	0.024	0.09	0.201	0.185	0.092	0.115	0.226	0.082	0.047	0.08	0.025	0.027	0.018	0.055	0.015	0.026	0.133	0.158	0.004	0.005	0.008	0.009	0.029	0.026	0.048	0.008	0.01
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	0	0	0	0	0	0	0	1.006	0.997	0.914	0.882	0.836	0.859	0.771	0.719	0.66	0.602	0.618	0.549	0.48	0.423	0.44	0.37	0.337	0.275	0.347	0.033	0.143	0.013	0.01	0.017	0.012	0.003	0.009	0.009
Short Term Debt Numbers are in millions	0.128	0.128	0.128	0.128	0.128	0.128	0.128	0.182	0.418	0.975	1.109	0.425	0.409	1.681	1.296	0.791	0.709	0.466	2.567	0.475	0.49	0.487	0.433	0.286	0.242	0.22	0.184	0	0.05	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.747	0	0	0	0	0	0	0	0	0	0	-0.354	0.001	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2.843	2.846	2.872	2.869	2.856	2.843	2.835	2.884	1.801	1.813	1.789	1.801	1.795	1.783	1.805	1.853	1.862	1.797	1.669	1.541	1.413	1.286	1.158	1.03	0.855	0.691	0.453	0.007	-0.174	0	0	0	0	0	0	0
Total Current Liabilities Numbers are in millions	2.971	2.973	3	2.997	2.984	2.971	2.963	3.066	3.225	3.785	3.813	3.108	3.041	4.324	3.872	3.363	3.231	2.864	4.855	2.565	2.383	2.195	2.031	1.685	1.434	1.186	0.984	0.04	0.019	0.013	0.01	0.017	0.012	0.003	0.009	0.009
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	0	0	0	0	0	0	0.003	0.001	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	0	0	0	0	0	0	0	0.003	0.001	0.002	0.002	0.001	0.001	0.001	0.001	0.001	0.001	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0	0	0	0	0.013	0	0	0	0	0	0
Total Liabilities Numbers are in millions	2.971	2.973	3	2.997	2.984	2.971	2.963	3.069	3.226	3.786	3.815	3.109	3.042	4.325	3.873	3.363	3.232	2.864	4.905	2.615	2.433	2.245	2.081	1.735	1.484	1.186	0.984	0.04	0.019	0.013	0.01	0.017	0.012	0.003	0.009	0.009
Equity:
Preferred Stock Numbers are in millions	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0	0.01	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.508	0.505	0.5	0.5	0.497	0.497	0.497	0.494	0.479	0.471	0.47	0.47	0.463	0.429	0.422	0.417	0.407	0.394	0.359	0.354	0.343	0.325	0.315	0.31	0.31	0.31	0.31	0.3	0.008	0.008	0.008	0.008	0.008	0.008	0.005	0.005
Retained Earnings Numbers are in millions	-17.046	-16.995	-17.039	-17.035	-16.974	-16.962	-16.932	-16.873	-16.13	-15.58	-13.633	-12.748	-11.907	-8.406	-7.747	-6.98	-6.553	-5.437	-6.106	-3.746	-3.339	-2.887	-2.543	-2.107	-1.843	-1.439	-0.929	-0.105	-0.084	-0.076	-0.071	-0.058	-0.057	-0.023	-0.016	-0.011
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-0.508	-0.505	-0.5	-0.5	-0.497	-0.497	-0.497	-0.494	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0.001	-0.001	-0.001	-0.001	-0.002	-0.002	-0.001	-0	-0.001	-0
Other Total Stockholders Equity Numbers are in millions	14.229	14.122	14.096	14.096	14.041	14.041	14.035	13.903	12.571	11.338	9.428	9.36	8.577	3.735	3.558	3.415	2.986	2.165	0.912	0.792	0.581	0.325	0.193	0.066	0.066	0.066	-0.216	-0.228	0.052	0.063	0.063	0.063	0.063	0.06	0.011	0.008
Total Shareholders Equity Numbers are in millions	-2.807	-2.863	-2.933	-2.929	-2.923	-2.912	-2.887	-2.96	-3.07	-3.762	-3.725	-2.908	-2.857	-4.232	-3.758	-3.138	-3.15	-2.867	-4.825	-2.59	-2.406	-2.227	-2.026	-1.721	-1.457	-1.052	-0.826	-0.035	-0.013	-0.005	-0.001	0.012	0.014	0.045	-0.001	0.002
Total Equity Numbers are in millions	-2.807	-2.863	-2.933	-2.929	-2.923	-2.912	-2.887	-2.96	-3.07	-3.762	-3.725	-2.908	-2.857	-4.232	-3.758	-3.138	-3.15	-2.867	-4.825	-2.59	-2.406	-2.227	-2.026	-1.721	-1.457	-1.052	-0.826	-0.035	-0.013	-0.005	-0.001	0.012	0.014	0.045	-0.001	0.002
Total Liabilities & Shareholders Equity Numbers are in millions	0.164	0.11	0.067	0.067	0.061	0.059	0.076	0.109	0.156	0.024	0.09	0.201	0.185	0.092	0.115	0.226	0.082	0.047	0.08	0.025	0.027	0.018	0.055	0.015	0.026	0.133	0.158	0.004	0.005	0.008	0.009	0.029	0.026	0.048	0.008	0.01

Mirage Energy Corporation

OTC:MRGE Add to watchlist

OTC:MRGE