Marfrig Global Foods S.A.
B3:MRFG3.SA
13.73 (BRL) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 36,059.539 | 31,590.916 | 35,472.416 | 34,695.055 | 32,513.916 | 31,757.481 | 37,388.602 | 36,416.639 | 34,485.644 | 22,340.812 | 23,941.175 | 23,637.794 | 20,573.673 | 17,235.826 | 18,266.125 | 16,833.145 | 18,880.653 | 13,501.609 | 14,217.875 | 12,744.372 | 11,719.125 | 10,079.685 | 10,447.783 | 11,088.91 | 5,114.997 | 2,947.076 | 5,297.65 | 4,831.103 | 4,312.956 | 4,136.164 | 5,000.223 | 4,451.13 | 4,774.395 | 4,906.408 | 5,174.837 | 4,935.064 | 4,728.183 | 5,882.756 | 5,929.119 | 5,239.054 | 5,117.603 | 4,787.546 | 4,978.46 | 4,944.112 | 4,455.254 | 6,422.929 | 6,713.638 | 6,301.019 | 5,705.308 | 5,232.5 | 5,786.582 | 5,524.176 | 5,322.006 | 5,252.145 | 5,317.776 | 3,807.244 | 3,557.518 | 3,222.487 | 2,558.274 | 2,402.6 | 153.125 | 2,250.875 | 2,396.002 | 1,523.593 | 1,067.072 |
| Cost of Revenue
| 31,472.814 | 28,019.415 | 31,114.031 | 30,967.627 | 29,455.921 | 28,981.685 | 33,281.699 | 31,034.816 | 29,704.16 | 18,858.707 | 18,914.334 | 18,222.646 | 16,064.939 | 14,985.944 | 15,529.942 | 14,084.82 | 14,319.687 | 11,825.502 | 12,141.917 | 10,844.446 | 10,238.548 | 9,152.21 | 9,249.056 | 9,573.21 | 4,360.411 | 2,589.016 | 4,659.602 | 4,202.864 | 3,817.146 | 3,675.738 | 4,469.956 | 3,964.115 | 4,202.449 | 4,330.701 | 4,482.251 | 4,358.077 | 4,166.757 | 5,251.651 | 5,156.702 | 4,590.085 | 4,492.688 | 4,168.677 | 4,318.708 | 4,357.851 | 3,962.598 | 5,403.917 | 5,737.509 | 5,311.398 | 4,879.022 | 4,429.3 | 4,898.04 | 4,711.155 | 4,609.72 | 4,523.377 | 4,465.993 | 3,202.206 | 2,959.191 | 2,581.975 | 2,182.302 | 2,034.771 | 142.308 | 1,937.492 | 1,815.718 | 1,238.625 | 851.866 |
| Gross Profit
| 4,586.725 | 3,571.501 | 4,358.385 | 3,727.428 | 3,057.995 | 2,775.796 | 4,106.903 | 5,381.823 | 4,781.484 | 3,482.105 | 5,026.841 | 5,415.148 | 4,508.734 | 2,249.882 | 2,736.183 | 2,748.325 | 4,560.966 | 1,676.107 | 2,075.958 | 1,899.926 | 1,480.577 | 927.475 | 1,198.727 | 1,515.7 | 754.586 | 358.06 | 638.048 | 628.239 | 495.81 | 460.426 | 530.267 | 487.015 | 571.946 | 575.707 | 692.586 | 576.987 | 561.426 | 631.105 | 772.417 | 648.969 | 624.915 | 618.869 | 659.752 | 586.261 | 492.656 | 1,019.012 | 976.129 | 989.621 | 826.286 | 803.2 | 888.542 | 813.021 | 712.286 | 728.768 | 851.783 | 605.038 | 598.327 | 640.512 | 375.972 | 367.829 | 10.817 | 313.383 | 580.284 | 284.968 | 215.206 |
| Gross Profit Ratio
| 0.127 | 0.113 | 0.123 | 0.107 | 0.094 | 0.087 | 0.11 | 0.148 | 0.139 | 0.156 | 0.21 | 0.229 | 0.219 | 0.131 | 0.15 | 0.163 | 0.242 | 0.124 | 0.146 | 0.149 | 0.126 | 0.092 | 0.115 | 0.137 | 0.148 | 0.121 | 0.12 | 0.13 | 0.115 | 0.111 | 0.106 | 0.109 | 0.12 | 0.117 | 0.134 | 0.117 | 0.119 | 0.107 | 0.13 | 0.124 | 0.122 | 0.129 | 0.133 | 0.119 | 0.111 | 0.159 | 0.145 | 0.157 | 0.145 | 0.154 | 0.154 | 0.147 | 0.134 | 0.139 | 0.16 | 0.159 | 0.168 | 0.199 | 0.147 | 0.153 | 0.071 | 0.139 | 0.242 | 0.187 | 0.202 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 162.931 | 141.761 | 262.865 | 132.491 | 534.828 | 224.236 | 136.778 | 493.321 | 465.64 | 72.958 | 57.786 | 282.924 | 279.142 | 52.327 | 57.052 | 248.489 | 240.154 | 47.847 | 55.848 | 164.466 | 207.974 | 36.061 | -78.026 | 89.427 | 131.079 | 23.056 | 28.973 | 103.252 | 103.603 | 29.984 | 38.84 | 102.569 | 118.207 | 39.682 | 45.128 | 84.067 | 107.327 | 46.97 | 50.199 | 135.073 | 126.616 | 61.214 | 69.243 | 127.183 | 141.83 | 112.064 | -177.956 | 208.791 | 186.362 | 211 | 194.034 | 195.771 | 211.085 | 195.907 | 234.344 | 115.801 | 108.667 | 371.764 | 243.74 | 236.192 | 5.463 | 66.737 | -179.544 | 133.735 | 36.085 |
| Selling & Marketing Expenses
| 2,019.198 | 1,842.865 | 2,129.041 | 1,966.868 | 2,591.305 | 2,003.531 | 2,597.901 | 2,874.001 | 2,576.935 | 808.055 | 942.372 | 784.219 | 685.455 | 619.44 | 695.234 | 664.398 | 610.605 | 502.197 | 517.478 | 533.414 | 496.358 | 423.126 | 474.947 | 518.95 | 261.552 | 167.867 | 164.162 | 149.111 | 115.083 | 49.715 | 116.017 | 156.429 | 155.86 | 124.167 | 130.062 | 133.326 | 140.173 | 185.472 | 217.35 | 225.707 | 241.945 | 193.067 | 351.121 | 215.24 | 189.1 | 405.826 | 284.472 | 477.094 | 381.751 | 362.7 | 367.852 | 378.587 | 389.808 | 351.115 | 410.422 | 378.63 | 348.042 | 270.406 | 0 | 0 | 0 | 155.933 | 393.354 | 0 | 67.331 |
| SG&A
| 2,999.365 | 2,667.217 | 2,391.906 | 2,099.359 | 3,126.133 | 2,227.767 | 2,734.679 | 3,367.322 | 3,042.575 | 881.013 | 1,000.158 | 1,067.143 | 964.597 | 671.767 | 752.286 | 912.887 | 850.759 | 550.044 | 573.326 | 697.88 | 704.332 | 459.187 | 396.921 | 608.377 | 392.631 | 190.923 | 193.135 | 252.363 | 218.686 | 79.699 | 154.857 | 258.998 | 274.067 | 163.849 | 175.19 | 217.393 | 247.5 | 232.442 | 267.549 | 360.78 | 368.561 | 254.281 | 420.364 | 342.423 | 330.93 | 517.89 | 106.516 | 685.885 | 568.113 | 573.7 | 561.886 | 574.358 | 600.893 | 547.022 | 644.766 | 494.431 | 456.709 | 371.764 | 243.74 | 236.192 | -150.47 | 222.67 | 213.81 | 133.735 | 103.416 |
| Other Expenses
| 1,120.233 | 0 | 0 | 0 | 0 | 799.461 | 1,503.403 | -21.189 | -3,748.525 | 273.508 | 365.617 | 76.11 | 88.641 | 334.966 | 358.851 | 50.889 | 129.715 | 261.632 | 376.4 | 28.847 | 25.587 | 106.024 | 1,070.122 | 25.515 | 645.797 | 80.446 | 67.551 | 28.479 | 72.082 | 194.948 | 132.308 | 18.805 | 31.581 | 110.728 | 150.756 | 38.63 | -50.368 | 131.864 | 139.437 | 40.925 | 17.803 | 113.586 | -16.762 | 9.295 | -459.941 | 229.924 | 682.078 | -35.767 | -155.458 | 127.9 | 1,344.711 | -206.59 | 10.907 | 22.846 | -217.778 | 8.314 | 3.826 | -38.847 | 12.241 | -74.622 | -136.8 | 271 | 962.619 | 0.057 | -1.126 |
| Operating Expenses
| 2,999.365 | 2,667.217 | 3,468.367 | 3,014.346 | 3,130.735 | 3,027.228 | 4,238.082 | 3,346.133 | -705.95 | 1,154.521 | 1,365.775 | 1,143.253 | 1,053.238 | 1,006.733 | 1,111.137 | 963.776 | 980.474 | 811.676 | 949.726 | 726.727 | 729.919 | 565.211 | 1,467.043 | 633.892 | 1,038.428 | 271.369 | 260.686 | 280.842 | 290.768 | 274.647 | 287.165 | 277.803 | 305.648 | 274.577 | 325.946 | 256.023 | 197.132 | 364.306 | 406.986 | 401.705 | 386.364 | 367.867 | 403.602 | 351.718 | -129.011 | 747.814 | 788.594 | 650.118 | 412.655 | 701.6 | 1,906.597 | 367.768 | 611.8 | 569.868 | 426.988 | 502.745 | 460.535 | 332.917 | 255.981 | 161.57 | -287.27 | 493.67 | 1,176.429 | 142.088 | 110.688 |
| Operating Income
| 1,587.36 | 904.284 | 916.717 | 610.537 | -72.74 | -291.951 | -403.766 | 2,035.69 | 5,487.434 | 2,598.172 | 3,567.698 | 4,271.895 | 4,512.079 | 927.816 | 1,923.416 | 2,535.104 | 4,304.06 | 38.638 | 807.931 | 1,043.479 | 862.949 | 239.369 | -556.538 | 842.793 | -237.54 | -177.957 | -127.399 | -80.673 | -283.562 | -327.954 | -74.271 | -269.163 | -255.149 | -124.055 | -77.787 | -932.134 | -30.701 | -784.286 | -354.632 | -474.142 | -70.723 | -142.814 | -153.667 | -249.401 | -227.889 | -89.257 | -411.568 | -41.574 | -439.621 | -25.2 | -211.9 | -915.41 | -129.33 | -20.01 | 1,208.293 | -109.738 | -122.768 | 307.595 | -142.003 | 274.933 | 195.359 | -77.559 | -311.237 | -61.437 | 43.424 |
| Operating Income Ratio
| 0.044 | 0.029 | 0.026 | 0.018 | -0.002 | -0.009 | -0.011 | 0.056 | 0.159 | 0.116 | 0.149 | 0.181 | 0.219 | 0.054 | 0.105 | 0.151 | 0.228 | 0.003 | 0.057 | 0.082 | 0.074 | 0.024 | -0.053 | 0.076 | -0.046 | -0.06 | -0.024 | -0.017 | -0.066 | -0.079 | -0.015 | -0.06 | -0.053 | -0.025 | -0.015 | -0.189 | -0.006 | -0.133 | -0.06 | -0.091 | -0.014 | -0.03 | -0.031 | -0.05 | -0.051 | -0.014 | -0.061 | -0.007 | -0.077 | -0.005 | -0.037 | -0.166 | -0.024 | -0.004 | 0.227 | -0.029 | -0.035 | 0.095 | -0.056 | 0.114 | 1.276 | -0.034 | -0.13 | -0.04 | 0.041 |
| Total Other Income Expenses Net
| -1,443.014 | -985.711 | -1,175.539 | -1,553.591 | -1,830.51 | -1,496.981 | -1,137.76 | -2,062.542 | -2,395.862 | -1,343.127 | -1,672.644 | -1,276.042 | -1,008.992 | -419.38 | -454.635 | -1,363.631 | -1,497.429 | -357.229 | -292.052 | -535.643 | -516.033 | -257.373 | -318.546 | -674.672 | -563.78 | -203.036 | -197.806 | -452.897 | -469.388 | -513.733 | -293.758 | -595.859 | -641.534 | -324.837 | -335.117 | -828.18 | -577.021 | -1,051.085 | -326.235 | -620.975 | -375.311 | -336.19 | -367.12 | -425.023 | -543.568 | -323.721 | -599.103 | -446.555 | -853.252 | -126.8 | 806.155 | -1,360.663 | -229.816 | -178.91 | -512.289 | -212.031 | -260.56 | -305.588 | -285.402 | 68.674 | 268.472 | 102.729 | 285.635 | 0.057 | -62.22 |
| Income Before Tax
| 144.346 | -81.427 | -258.822 | -943.054 | -1,903.25 | -1,788.932 | -1,541.526 | -26.852 | 3,091.572 | 1,255.045 | 1,895.054 | 2,995.853 | 3,503.087 | 508.436 | 1,468.781 | 1,171.473 | 2,806.631 | -318.591 | 515.879 | 507.836 | 346.916 | -18.004 | -875.084 | 168.121 | -801.32 | -380.993 | -127.399 | -80.673 | -283.562 | -327.954 | -368.029 | -269.163 | -255.149 | -124.055 | -77.787 | -932.134 | -30.701 | -784.286 | -354.632 | -474.142 | -70.723 | -142.814 | -153.667 | -249.401 | -227.889 | -89.257 | -411.568 | -41.574 | -439.621 | -25.2 | -211.9 | -915.41 | -129.33 | -20.01 | 61.051 | -109.738 | -122.768 | 2.007 | -118.595 | 274.933 | 566.559 | -77.559 | -310.51 | -61.38 | 42.298 |
| Income Before Tax Ratio
| 0.004 | -0.003 | -0.007 | -0.027 | -0.059 | -0.056 | -0.041 | -0.001 | 0.09 | 0.056 | 0.079 | 0.127 | 0.17 | 0.029 | 0.08 | 0.07 | 0.149 | -0.024 | 0.036 | 0.04 | 0.03 | -0.002 | -0.084 | 0.015 | -0.157 | -0.129 | -0.024 | -0.017 | -0.066 | -0.079 | -0.074 | -0.06 | -0.053 | -0.025 | -0.015 | -0.189 | -0.006 | -0.133 | -0.06 | -0.091 | -0.014 | -0.03 | -0.031 | -0.05 | -0.051 | -0.014 | -0.061 | -0.007 | -0.077 | -0.005 | -0.037 | -0.166 | -0.024 | -0.004 | 0.011 | -0.029 | -0.035 | 0.001 | -0.046 | 0.114 | 3.7 | -0.034 | -0.13 | -0.04 | 0.04 |
| Income Tax Expense
| -556.539 | -228.168 | -241.018 | -413.574 | -82.52 | -220.653 | 91.676 | -78.147 | -777.315 | 762.642 | 573.533 | 553.73 | 1,126.686 | 2.101 | 45.219 | 233.651 | 604.892 | -286.32 | 117.006 | -133.158 | -53.381 | -160.079 | 186.896 | -86.019 | -367.112 | -129.703 | -124.456 | -31.764 | -139.04 | -101.843 | -135.635 | -110.457 | -57.258 | -36.003 | -42.274 | -399.161 | -11.823 | -222.403 | -75.531 | -175.176 | -20.271 | -51.04 | -74.339 | -58.618 | -70.643 | -8.242 | -129.925 | -51.651 | -193.763 | -54.4 | -70.422 | -372.432 | -41.888 | -45.225 | -97.026 | -47.577 | -218.981 | -37.761 | -61.313 | 72.652 | 119.857 | -40.057 | 319.243 | -10.683 | 13.244 |
| Net Income
| 75.364 | 62.618 | 11.793 | -111.66 | -784.383 | -1,568.279 | -1,633.202 | 51.295 | 4,254.707 | 492.403 | 649.746 | 1,675.243 | 1,737.639 | 279.37 | 1,171.073 | 673.665 | 1,593.947 | -136.93 | 26.906 | 100.358 | 86.502 | 4.322 | 2,216.053 | -80.439 | -537.667 | -202.687 | -21.533 | -61.687 | -167.042 | -233.21 | -270.656 | -170.43 | -131.935 | -106.184 | -194.906 | 185.938 | -6.148 | -570.906 | -284.658 | -303.31 | -55.089 | -96.415 | -83.386 | -329.055 | -419.927 | -81.225 | -284.244 | 10.415 | 15.451 | 34.476 | -141.478 | -542.978 | -87.442 | 23.5 | 161.111 | -62.161 | 103.751 | 39.768 | 111.709 | 200.497 | 443.166 | -38.166 | -74.273 | -52.685 | 25.059 |
| Net Income Ratio
| 0.002 | 0.002 | 0 | -0.003 | -0.024 | -0.049 | -0.044 | 0.001 | 0.123 | 0.022 | 0.027 | 0.071 | 0.084 | 0.016 | 0.064 | 0.04 | 0.084 | -0.01 | 0.002 | 0.008 | 0.007 | 0 | 0.212 | -0.007 | -0.105 | -0.069 | -0.004 | -0.013 | -0.039 | -0.056 | -0.054 | -0.038 | -0.028 | -0.022 | -0.038 | 0.038 | -0.001 | -0.097 | -0.048 | -0.058 | -0.011 | -0.02 | -0.017 | -0.067 | -0.094 | -0.013 | -0.042 | 0.002 | 0.003 | 0.007 | -0.024 | -0.098 | -0.016 | 0.004 | 0.03 | -0.016 | 0.029 | 0.012 | 0.044 | 0.083 | 2.894 | -0.017 | -0.031 | -0.035 | 0.023 |
| EPS
| 0.084 | 0.098 | 0.013 | -0.17 | -1.22 | -2.43 | -2.46 | 0.11 | 6.41 | 0.73 | 1.95 | 2.38 | 2.49 | 0.4 | 1.67 | 0.96 | 2.28 | -0.2 | 0.57 | 0.16 | 0.14 | 0.007 | -1.71 | -0.14 | -0.91 | -0.34 | -0.036 | -0.1 | -0.28 | -0.39 | -0.46 | -0.33 | -0.25 | -0.2 | -0.37 | 0.36 | -0.012 | -1.1 | -0.55 | -0.58 | -0.11 | -0.19 | -0.16 | -0.63 | -0.8 | -0.16 | -0.57 | 0.03 | 0.045 | 0.1 | -0.41 | -1.57 | -0.25 | 0.06 | 0.46 | -0.18 | 0.3 | 0.11 | -0.16 | 0.75 | 1.67 | -0.14 | -0.28 | -0.2 | 0.12 |
| EPS Diluted
| 0.084 | 0.098 | 0.013 | -0.17 | -1.22 | -2.43 | -2.46 | 0.11 | 6.29 | 0.73 | 1.95 | 2.38 | 2.49 | 0.4 | 1.67 | 0.96 | 2.28 | -0.2 | 0.57 | 0.16 | 0.14 | 0.007 | -1.71 | -0.14 | -0.87 | -0.34 | -0.036 | -0.1 | -0.27 | -0.39 | -0.46 | -0.33 | -0.25 | -0.2 | -0.37 | 0.36 | -0.012 | -1.1 | -0.55 | -0.58 | -0.11 | -0.19 | -0.16 | -0.63 | -0.8 | -0.16 | -0.57 | 0.03 | 0.045 | 0.1 | -0.41 | -1.57 | -0.25 | 0.06 | 0.46 | -0.18 | 0.3 | 0.11 | -0.16 | 0.75 | 1.67 | -0.14 | -0.28 | -0.2 | 0.12 |
| EBITDA
| 3,347.609 | 2,600.435 | 2,673.206 | 3,866.675 | -62.764 | 1,425.678 | 1,372.184 | 4,148.346 | 6,771.784 | 2,997.337 | 3,998.006 | 4,658.286 | 4,888.694 | 1,297.774 | 2,294.156 | 2,896.081 | 4,662.053 | 342.535 | 1,116.059 | 1,340.216 | 1,168.965 | 526.003 | -236.9 | 1,015.736 | -138.114 | -116.799 | 185.743 | 486.483 | 299.73 | -0.773 | 38.156 | 439.432 | 503.012 | 323.761 | 377.589 | 9.928 | 573.357 | -328.222 | 125.223 | 293.929 | 445.776 | 335.123 | 349.387 | 306.984 | 333.833 | 454.383 | -148.191 | 615.295 | 613.786 | 287.9 | -824.465 | 637.521 | 277.76 | 337.296 | 841.844 | 348.613 | 150.388 | 406.899 | 246.854 | 335.168 | 300.971 | -117.671 | -514.369 | 142.88 | 127.332 |
| EBITDA Ratio
| 0.093 | 0.082 | 0.075 | 0.111 | -0.002 | 0.045 | 0.037 | 0.114 | 0.196 | 0.134 | 0.167 | 0.197 | 0.238 | 0.075 | 0.126 | 0.172 | 0.247 | 0.025 | 0.078 | 0.105 | 0.1 | 0.052 | -0.023 | 0.092 | -0.027 | -0.04 | 0.035 | 0.101 | 0.069 | -0 | 0.008 | 0.099 | 0.105 | 0.066 | 0.073 | 0.002 | 0.121 | -0.056 | 0.021 | 0.056 | 0.087 | 0.07 | 0.07 | 0.062 | 0.075 | 0.071 | -0.022 | 0.098 | 0.108 | 0.055 | -0.142 | 0.115 | 0.052 | 0.064 | 0.158 | 0.092 | 0.042 | 0.126 | 0.096 | 0.14 | 1.966 | -0.052 | -0.215 | 0.094 | 0.119 |