MRC Global Inc.
NYSE:MRC
12.5 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,412 | 3,363 | 2,666 | 2,560 | 3,662 | 4,172 | 3,646 | 3,041 | 4,528.613 | 5,933.212 | 5,230.792 | 5,570.858 | 4,832.423 | 3,845.536 | 3,661.922 |
| Cost of Revenue
| 2,722 | 2,753 | 2,249 | 2,129 | 3,009 | 3,483 | 3,064 | 2,573 | 3,742.548 | 4,915.106 | 4,276.033 | 4,557.115 | 4,124.271 | 3,327.434 | 3,113.928 |
| Gross Profit
| 690 | 610 | 417 | 431 | 653 | 689 | 582 | 468 | 786.065 | 1,018.106 | 954.759 | 1,013.743 | 708.152 | 518.102 | 547.994 |
| Gross Profit Ratio
| 0.202 | 0.181 | 0.156 | 0.168 | 0.178 | 0.165 | 0.16 | 0.154 | 0.174 | 0.172 | 0.183 | 0.182 | 0.147 | 0.135 | 0.15 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 562 | 536 | 524 | 606.503 | 715.958 | 642.994 | 606.753 | 513.563 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 503 | 470 | 410 | 449 | 550 | 562 | 536 | 524 | 606.503 | 715.958 | 642.994 | 606.753 | 513.563 | 447.808 | 408.564 |
| Other Expenses
| -2 | -6 | 2 | 5 | 3 | 7 | 0 | 1 | -9.234 | -14.45 | -13.764 | 0.685 | 0 | 447.808 | 408.564 |
| Operating Expenses
| 503 | 470 | 410 | 449 | 550 | 562 | 536 | 524 | 606.503 | 715.958 | 642.994 | 606.753 | 513.563 | 447.808 | 408.564 |
| Operating Income
| 187 | 140 | 7 | -13 | 103 | 127 | 46 | -56 | -282.346 | 302.148 | 311.765 | 406.99 | 194.589 | 70.294 | -246.67 |
| Operating Income Ratio
| 0.055 | 0.042 | 0.003 | -0.005 | 0.028 | 0.03 | 0.013 | -0.018 | -0.062 | 0.051 | 0.06 | 0.073 | 0.04 | 0.018 | -0.067 |
| Total Other Income Expenses Net
| -34 | -30 | -21 | -270 | -37 | 6 | -8 | -35 | -474.391 | -14.45 | -9.033 | -112.775 | -1.977 | -5.83 | -377.68 |
| Income Before Tax
| 153 | 110 | -14 | -283 | 66 | 95 | 7 | -91 | -342.369 | 225.946 | 236.911 | 181.696 | 55.768 | -75.177 | -354.754 |
| Income Before Tax Ratio
| 0.045 | 0.033 | -0.005 | -0.111 | 0.018 | 0.023 | 0.002 | -0.03 | -0.076 | 0.038 | 0.045 | 0.033 | 0.012 | -0.02 | -0.097 |
| Income Tax Expense
| 39 | 35 | 25 | -9 | 27 | 21 | -43 | -8 | -10.79 | 81.836 | 84.816 | 63.738 | 26.784 | -23.353 | -14.983 |
| Net Income
| 90 | 75 | -39 | -274 | 39 | 74 | 50 | -83 | -331.579 | 144.11 | 152.095 | 117.958 | 28.984 | -51.824 | -339.771 |
| Net Income Ratio
| 0.026 | 0.022 | -0.015 | -0.107 | 0.011 | 0.018 | 0.014 | -0.027 | -0.073 | 0.024 | 0.029 | 0.021 | 0.006 | -0.013 | -0.093 |
| EPS
| 1.07 | 0.9 | -0.47 | -3.34 | 0.18 | 0.82 | 0.28 | -0.85 | -3.26 | 1.41 | 1.5 | 1.22 | 0.34 | -0.61 | -4.02 |
| EPS Diluted
| 1.05 | 0.88 | -0.47 | -3.34 | 0.18 | 0.81 | 0.27 | -0.85 | -3.25 | 1.4 | 1.48 | 1.22 | 0.34 | -0.61 | -4.01 |
| EBITDA
| 227 | 173 | 52 | 33 | 169 | 202 | 113 | 14 | 250.9 | 377.956 | 367.275 | 475.726 | 262.287 | 140.725 | 200.521 |
| EBITDA Ratio
| 0.067 | 0.051 | 0.02 | 0.013 | 0.046 | 0.048 | 0.031 | 0.005 | 0.055 | 0.064 | 0.07 | 0.085 | 0.054 | 0.037 | 0.055 |