Mineral Commodities Ltd
ASX:MRC.AX
0.026 (AUD) • At close July 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19.591 | 22.123 | 27.591 | 35.936 | 31.318 | 29.128 | 60.659 | 24.25 | 43.565 | 42.058 | 8.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 23.192 | 22.419 | 34.361 | 36.864 | 33.036 | 30.677 | 47.949 | 13.443 | 35.48 | 28.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -3.601 | -0.296 | -6.77 | -0.929 | -1.719 | -1.548 | 12.71 | 10.807 | 8.084 | 13.198 | 8.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.184 | -0.013 | -0.245 | -0.026 | -0.055 | -0.053 | 0.21 | 0.446 | 0.186 | 0.314 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.989 | 4.002 | 5.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.793 | 0.316 | 0.316 | 0.316 | 0.316 | 0.308 | 0.308 | 0.308 | 0.308 | 0.173 | 0.173 | 0.173 | 0.173 | 0.165 | 0.165 | 0.165 | 0.165 | 0.21 | 0.21 | 0.21 | 0.21 | 0.231 | 0.231 | 0.231 | 0.231 | 0.578 | 0.578 | 0.578 | 0.578 | 0.443 | 0.443 | 0.443 | 0.443 | 0.327 | 0.327 | 0.327 | 0.327 | 0.323 | 0.323 | 0.323 | 0.323 | 0.233 | 0.233 | 0.233 | 0.233 | 0.22 | 0.22 | 0.22 | 0.22 | 0.177 | 0.177 | 0.177 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.554 | -1.133 | -1.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.23 | -0.292 | -0.292 | -0.292 | -0.292 | -0.277 | -0.277 | -0.277 | -0.277 | -0.173 | -0.173 | -0.173 | -0.173 | -0.162 | -0.162 | -0.162 | -0.162 | -0.176 | -0.176 | -0.176 | -0.176 | -0.192 | -0.192 | -0.192 | -0.192 | -0.531 | -0.531 | -0.531 | -0.531 | 0 | 0 | 0 | 0 | -0.261 | -0.261 | -0.261 | -0.261 | -0.254 | -0.254 | -0.254 | -0.254 | -0.232 | -0.232 | -0.232 | -0.232 | 0.106 | 0.106 | 0.106 | 0.106 | -0.089 | -0.089 | -0.089 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.956 | 2.869 | 4.475 | 4.357 | 4.673 | 5.182 | 5.731 | 2.37 | 5.319 | 2.508 | 5.023 | 0.025 | 0.025 | 0.025 | 0.025 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.033 | 0.033 | 0.033 | 0.033 | 0.039 | 0.039 | 0.039 | 0.039 | 0.047 | 0.047 | 0.047 | 0.047 | 0.443 | 0.443 | 0.443 | 0.443 | 0.067 | 0.067 | 0.067 | 0.067 | 0.068 | 0.068 | 0.068 | 0.068 | 0.001 | 0.001 | 0.001 | 0.001 | 0.326 | 0.326 | 0.326 | 0.326 | 0.088 | 0.088 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | -1.123 | -1.123 | -1.123 | -1.123 | -1.31 | -1.31 | -1.31 | -1.31 | -0.286 | -0.286 | -0.286 | -0.286 | -0.278 | -0.278 | -0.278 | -0.278 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.121 | -0.121 | -0.121 | -0.121 | -0.082 | -0.082 | -0.082 | -0.082 | 0.147 | 0.147 | 0.147 | 0.147 | -0.495 | -0.495 | -0.495 | -0.495 | -3.896 | -3.896 | -3.896 | -3.896 |
Operating Expenses
| 14.222 | 2.869 | 4.475 | 4.357 | 4.673 | 5.182 | 5.731 | 2.37 | 5.319 | 2.508 | 5.023 | 0.025 | 0.025 | 0.025 | 0.025 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.033 | 0.033 | 0.033 | 0.033 | 0.039 | 0.039 | 0.039 | 0.039 | 0.047 | 0.047 | 0.047 | 0.047 | 0.443 | 0.443 | 0.443 | 0.443 | 0.067 | 0.067 | 0.067 | 0.067 | 0.068 | 0.068 | 0.068 | 0.068 | 0.001 | 0.001 | 0.001 | 0.001 | 0.326 | 0.326 | 0.326 | 0.326 | 0.088 | 0.088 | 0.088 | 0.088 | 0.05 | 0.05 | 0.05 | 0.05 | -1.123 | -1.123 | -1.123 | -1.123 | -1.31 | -1.31 | -1.31 | -1.31 | -0.286 | -0.286 | -0.286 | -0.286 | -0.278 | -0.278 | -0.278 | -0.278 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.121 | -0.121 | -0.121 | -0.121 | -0.082 | -0.082 | -0.082 | -0.082 | 0.147 | 0.147 | 0.147 | 0.147 | -0.495 | -0.495 | -0.495 | -0.495 | -3.896 | -3.896 | -3.896 | -3.896 |
Operating Income
| -16.218 | -3.166 | -11.244 | -5.286 | -6.392 | -6.73 | 6.979 | 8.438 | 2.765 | 10.689 | 1.107 | -0.363 | -0.363 | -0.363 | -0.363 | -0.273 | -0.273 | -0.273 | -0.273 | -0.533 | -0.533 | -0.533 | -0.533 | -0.405 | -0.405 | -0.405 | -0.405 | -0.157 | -0.157 | -0.157 | -0.157 | -0.378 | -0.378 | -0.378 | -0.378 | -0.624 | -0.624 | -0.624 | -0.624 | -0.443 | -0.443 | -0.443 | -0.443 | -0.394 | -0.394 | -0.394 | -0.394 | -0.391 | -0.391 | -0.391 | -0.391 | -0.234 | -0.234 | -0.234 | -0.234 | -0.547 | -0.547 | -0.547 | -0.547 | -0.265 | -0.265 | -0.265 | -0.265 | 0.05 | 0.05 | 0.05 | 0.05 | -1.123 | -1.123 | -1.123 | -1.123 | -1.31 | -1.31 | -1.31 | -1.31 | -0.286 | -0.286 | -0.286 | -0.286 | -0.278 | -0.278 | -0.278 | -0.278 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.121 | -0.121 | -0.121 | -0.121 | -0.082 | -0.082 | -0.082 | -0.082 | 0.147 | 0.147 | 0.147 | 0.147 | -0.495 | -0.495 | -0.495 | -0.495 | -3.896 | -3.896 | -3.896 | -3.896 |
Operating Income Ratio
| -0.828 | -0.143 | -0.408 | -0.147 | -0.204 | -0.231 | 0.115 | 0.348 | 0.063 | 0.254 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,267.52 | -6,267.52 | -6,267.52 | -6,267.52 | -567.757 | -567.757 | -567.757 | -567.757 | -864.716 | -864.716 | -864.716 | -864.716 | -1,737.281 | -1,737.281 | -1,737.281 | -1,737.281 | -2,281.559 | -2,281.559 | -2,281.559 | -2,281.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.802 | -0.139 | -0.029 | -0.967 | -2.68 | 9.086 | 5.293 | 1.86 | 2.226 | 1.28 | -0.119 | -0.043 | -0.043 | -0.043 | -0.043 | -0.025 | -0.025 | -0.025 | -0.025 | -0.001 | -0.001 | -0.001 | -0.001 | -0.01 | -0.01 | -0.01 | -0.01 | 0.155 | 0.155 | 0.155 | 0.155 | 0.255 | 0.255 | 0.255 | 0.255 | -1.129 | -1.129 | -1.129 | -1.129 | 0.041 | 0.041 | 0.041 | 0.041 | 0.243 | 0.243 | 0.243 | 0.243 | 0.103 | 0.103 | 0.103 | 0.103 | 0.431 | 0.431 | 0.431 | 0.431 | 0.473 | 0.473 | 0.473 | 0.473 | 0.092 | 0.092 | 0.092 | 0.092 | -0.041 | -0.041 | -0.041 | -0.041 | 0.561 | 0.561 | 0.561 | 0.561 | 0.651 | 0.651 | 0.651 | 0.651 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.032 | -0.032 | -0.032 | -0.032 | -0.305 | -0.305 | -0.305 | -0.305 |
Income Before Tax
| -18.02 | -3.305 | -11.274 | -6.252 | -9.072 | 2.355 | 12.272 | 10.298 | 4.991 | 11.97 | 0.987 | -0.406 | -0.406 | -0.406 | -0.406 | -0.298 | -0.298 | -0.298 | -0.298 | -0.534 | -0.534 | -0.534 | -0.534 | -0.415 | -0.415 | -0.415 | -0.415 | -0.002 | -0.002 | -0.002 | -0.002 | -0.124 | -0.124 | -0.124 | -0.124 | -1.753 | -1.753 | -1.753 | -1.753 | -0.402 | -0.402 | -0.402 | -0.402 | -0.151 | -0.151 | -0.151 | -0.151 | -0.288 | -0.288 | -0.288 | -0.288 | 0.197 | 0.197 | 0.197 | 0.197 | -0.073 | -0.073 | -0.073 | -0.073 | -0.174 | -0.174 | -0.174 | -0.174 | 0.01 | 0.01 | 0.01 | 0.01 | -0.561 | -0.561 | -0.561 | -0.561 | -0.659 | -0.659 | -0.659 | -0.659 | -0.288 | -0.288 | -0.288 | -0.288 | -0.278 | -0.278 | -0.278 | -0.278 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.121 | -0.121 | -0.121 | -0.121 | -0.084 | -0.084 | -0.084 | -0.084 | 0.14 | 0.14 | 0.14 | 0.14 | -0.527 | -0.527 | -0.527 | -0.527 | -4.201 | -4.201 | -4.201 | -4.201 |
Income Before Tax Ratio
| -0.92 | -0.149 | -0.409 | -0.174 | -0.29 | 0.081 | 0.202 | 0.425 | 0.115 | 0.285 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.22 | -75.22 | -75.22 | -75.22 | -185.615 | -185.615 | -185.615 | -185.615 | -2,429.837 | -2,429.837 | -2,429.837 | -2,429.837 | -1,575.496 | -1,575.496 | -1,575.496 | -1,575.496 | -873.607 | -873.607 | -873.607 | -873.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.11 | -4.461 | -0.943 | 0.142 | -3.026 | 1.483 | 1.448 | 1.082 | 3.762 | 2.074 | -1.107 | 0.043 | 0.043 | 0.043 | 0.043 | 0.025 | 0.025 | 0.025 | 0.025 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 1.129 | 1.129 | 1.129 | 1.129 | -0.021 | -0.021 | -0.021 | -0.021 | -0.239 | -0.239 | -0.239 | -0.239 | -0.288 | -0.288 | -0.288 | -0.288 | 0.197 | 0.197 | 0.197 | 0.197 | -0.073 | -0.073 | -0.073 | -0.073 | -0.174 | -0.174 | -0.174 | -0.174 | 0.01 | 0.01 | 0.01 | 0.01 | -0.561 | -0.561 | -0.561 | -0.561 | -0.659 | -0.659 | -0.659 | -0.659 | -0.288 | -0.288 | -0.288 | -0.288 | -0.278 | -0.278 | -0.278 | -0.278 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.121 | -0.121 | -0.121 | -0.121 | -0.084 | -0.084 | -0.084 | -0.084 | 0.14 | 0.14 | 0.14 | 0.14 | -0.527 | -0.527 | -0.527 | -0.527 | -4.201 | -4.201 | -4.201 | -4.201 |
Net Income
| -15.91 | 1.322 | -10.332 | -5.923 | -5.688 | 1.105 | 11.256 | 8.559 | 1.229 | 9.896 | 2.094 | -0.448 | -0.448 | -0.448 | -0.448 | -0.323 | -0.323 | -0.323 | -0.323 | -0.535 | -0.535 | -0.535 | -0.535 | -0.416 | -0.416 | -0.416 | -0.416 | -0.006 | -0.006 | -0.006 | -0.006 | -0.124 | -0.124 | -0.124 | -0.124 | -2.881 | -2.881 | -2.881 | -2.881 | -0.381 | -0.381 | -0.381 | -0.381 | 0.088 | 0.088 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.812 | 0.06 | -0.374 | -0.165 | -0.182 | 0.038 | 0.186 | 0.353 | 0.028 | 0.235 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -237.61 | -237.61 | -237.61 | -237.61 | -186.8 | -186.8 | -186.8 | -186.8 | -3,994.958 | -3,994.958 | -3,994.958 | -3,994.958 | -1,493.669 | -1,493.669 | -1,493.669 | -1,493.669 | 511.701 | 511.699 | 511.701 | 511.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.022 | 0.002 | -0.017 | -0.01 | -0.011 | 0.002 | 0.022 | 0.017 | 0.003 | 0.021 | 0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.025 | -0.025 | -0.025 | -0.025 | -0.004 | -0.004 | -0.004 | -0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.022 | 0.002 | -0.017 | -0.01 | -0.011 | 0.002 | 0.022 | 0.017 | 0.003 | 0.021 | 0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.025 | -0.025 | -0.025 | -0.025 | -0.004 | -0.004 | -0.004 | -0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -18.574 | 2.379 | -5.655 | -0.043 | -0.325 | -1.443 | 11.459 | 12.214 | 5.935 | 14.379 | 1.924 | -0.324 | -0.324 | -0.324 | -0.324 | -0.266 | -0.266 | -0.266 | -0.266 | -0.532 | -0.532 | -0.532 | -0.532 | -0.402 | -0.402 | -0.402 | -0.402 | -0.153 | -0.153 | -0.153 | -0.153 | -0.374 | -0.374 | -0.374 | -0.374 | -1.753 | -1.753 | -1.753 | -1.753 | -0.402 | -0.402 | -0.402 | -0.402 | -0.155 | -0.155 | -0.155 | -0.155 | -0.285 | -0.285 | -0.285 | -0.285 | 0.201 | 0.201 | 0.201 | 0.201 | -0.076 | -0.076 | -0.076 | -0.076 | -0.348 | -0.348 | -0.348 | -0.348 | 0.05 | 0.05 | 0.05 | 0.05 | -1.123 | -1.123 | -1.123 | -1.123 | -1.31 | -1.31 | -1.31 | -1.31 | -0.286 | -0.286 | -0.286 | -0.286 | -0.278 | -0.278 | -0.278 | -0.278 | -0.288 | -0.288 | -0.288 | -0.288 | -0.22 | -0.22 | -0.22 | -0.22 | -0.121 | -0.121 | -0.121 | -0.121 | -0.082 | -0.082 | -0.082 | -0.082 | 0.147 | 0.147 | 0.147 | 0.147 | -0.495 | -0.495 | -0.495 | -0.495 | -3.896 | -3.896 | -3.896 | -3.896 |
EBITDA Ratio
| -0.948 | 0.108 | -0.205 | -0.001 | -0.01 | -0.05 | 0.189 | 0.504 | 0.136 | 0.342 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,123.96 | -6,123.96 | -6,123.96 | -6,123.96 | -561.022 | -561.022 | -561.022 | -561.022 | -2,429.837 | -2,429.837 | -2,429.837 | -2,429.837 | -1,575.496 | -1,575.496 | -1,575.496 | -1,575.496 | -896.251 | -896.251 | -896.251 | -896.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |