Monolithic Power Systems, Inc.
NASDAQ:MPWR
617.28 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 620.119 | 507.431 | 457.885 | 454.012 | 474.867 | 441.128 | 451.065 | 460.012 | 495.418 | 461.004 | 377.714 | 336.504 | 323.522 | 293.317 | 254.455 | 233.043 | 259.422 | 186.209 | 165.778 | 166.738 | 168.813 | 151.007 | 141.363 | 153.497 | 159.975 | 139.761 | 129.15 | 129.43 | 128.939 | 112.198 | 100.362 | 103.618 | 106.456 | 94.079 | 84.512 | 86.918 | 91.194 | 81.416 | 73.538 | 75.703 | 78.335 | 68.436 | 60.061 | 63.56 | 65.347 | 57.714 | 51.47 | 48.214 | 56.508 | 58.607 | 50.484 | 47.461 | 52.962 | 51.628 | 44.468 | 47.057 | 65.843 | 55.69 | 50.25 | 46.547 | 47.966 | 41.173 | 29.322 | 34.709 | 48.891 | 41.502 | 35.409 | 38.487 | 40.188 | 30.833 | 24.496 | 26.396 | 27.255 | 26.601 | 24.763 | 32.531 | 29.706 | 22.257 | 14.637 | 14.799 | 14.737 | 11.264 | 6.795 | 8.163 | 8.11 | 4.675 | 3.256 | 4.241 | 3.373 | 2.713 | 1.879 |
Cost of Revenue
| 276.676 | 226.853 | 205.444 | 202.889 | 211.326 | 193.453 | 192.285 | 192.203 | 204.516 | 190.043 | 158.834 | 142.631 | 137.211 | 129.102 | 113.396 | 104.169 | 116.382 | 83.616 | 74.331 | 74.802 | 75.655 | 67.782 | 63.357 | 68.904 | 70.957 | 62.197 | 57.655 | 58.269 | 58.083 | 50.773 | 45.52 | 47.107 | 48.531 | 43.153 | 39.002 | 40.001 | 41.754 | 37.287 | 33.855 | 34.744 | 35.872 | 31.337 | 27.964 | 29.266 | 30.053 | 26.786 | 24.085 | 22.661 | 26.495 | 27.435 | 24.074 | 22.544 | 25.148 | 25.07 | 22.163 | 23.316 | 29.857 | 23.256 | 20.954 | 19.208 | 18.868 | 16.823 | 12.431 | 14.564 | 18.201 | 15.375 | 13.044 | 13.907 | 14.662 | 11.248 | 8.963 | 9.519 | 9.382 | 9.833 | 9.373 | 11.717 | 10.596 | 8.155 | 5.535 | 5.657 | 5.832 | 4.729 | 3.273 | 3.189 | 3.544 | 2.33 | 1.866 | 2.133 | 1.91 | 1.602 | 1.186 |
Gross Profit
| 343.443 | 280.578 | 252.441 | 251.123 | 263.541 | 247.675 | 258.78 | 267.809 | 290.902 | 270.961 | 218.88 | 193.873 | 186.311 | 164.215 | 141.059 | 128.874 | 143.04 | 102.593 | 91.447 | 91.936 | 93.158 | 83.225 | 78.006 | 84.593 | 89.018 | 77.564 | 71.495 | 71.161 | 70.856 | 61.425 | 54.842 | 56.511 | 57.925 | 50.926 | 45.51 | 46.917 | 49.44 | 44.129 | 39.683 | 40.959 | 42.463 | 37.099 | 32.097 | 34.294 | 35.294 | 30.928 | 27.385 | 25.553 | 30.013 | 31.172 | 26.41 | 24.917 | 27.814 | 26.558 | 22.305 | 23.741 | 35.986 | 32.434 | 29.296 | 27.339 | 29.098 | 24.35 | 16.891 | 20.145 | 30.69 | 26.127 | 22.365 | 24.58 | 25.526 | 19.585 | 15.533 | 16.877 | 17.873 | 16.768 | 15.39 | 20.814 | 19.11 | 14.102 | 9.102 | 9.142 | 8.905 | 6.535 | 3.522 | 4.974 | 4.566 | 2.345 | 1.39 | 2.108 | 1.463 | 1.111 | 0.693 |
Gross Profit Ratio
| 0.554 | 0.553 | 0.551 | 0.553 | 0.555 | 0.561 | 0.574 | 0.582 | 0.587 | 0.588 | 0.579 | 0.576 | 0.576 | 0.56 | 0.554 | 0.553 | 0.551 | 0.551 | 0.552 | 0.551 | 0.552 | 0.551 | 0.552 | 0.551 | 0.556 | 0.555 | 0.554 | 0.55 | 0.55 | 0.547 | 0.546 | 0.545 | 0.544 | 0.541 | 0.539 | 0.54 | 0.542 | 0.542 | 0.54 | 0.541 | 0.542 | 0.542 | 0.534 | 0.54 | 0.54 | 0.536 | 0.532 | 0.53 | 0.531 | 0.532 | 0.523 | 0.525 | 0.525 | 0.514 | 0.502 | 0.505 | 0.547 | 0.582 | 0.583 | 0.587 | 0.607 | 0.591 | 0.576 | 0.58 | 0.628 | 0.63 | 0.632 | 0.639 | 0.635 | 0.635 | 0.634 | 0.639 | 0.656 | 0.63 | 0.621 | 0.64 | 0.643 | 0.634 | 0.622 | 0.618 | 0.604 | 0.58 | 0.518 | 0.609 | 0.563 | 0.502 | 0.427 | 0.497 | 0.434 | 0.41 | 0.369 |
Reseach & Development Expenses
| 85.051 | 77.945 | 75.99 | 71.459 | 64.787 | 63.688 | 63.709 | 61.674 | 67.263 | 57.131 | 54.104 | 54.514 | 49.468 | 44.753 | 41.892 | 42.252 | 37.717 | 31.673 | 25.956 | 27.011 | 27.742 | 27.545 | 25.458 | 22.735 | 25.63 | 23.481 | 21.609 | 21.73 | 21.442 | 20.292 | 18.894 | 17.974 | 20.472 | 17.876 | 17.321 | 16.734 | 17.272 | 15.743 | 16.038 | 14.941 | 14.679 | 13.368 | 15.603 | 12.487 | 12.643 | 12.478 | 12.123 | 13.243 | 11.967 | 12.468 | 11.118 | 11.403 | 11.792 | 11.237 | 10.086 | 10.256 | 11.291 | 11.785 | 11.04 | 10.366 | 10.08 | 9.732 | 8.117 | 9.256 | 9.42 | 8.602 | 7.572 | 7.493 | 7.489 | 6.428 | 5.932 | 5.91 | 5.897 | 5.427 | 5.067 | 3.469 | 4.15 | 3.919 | 2.404 | 2.268 | 2.093 | 1.964 | 1.364 | 1.361 | 1.372 | 1.48 | 1.281 | 1.487 | 1.093 | 0.924 | 0.955 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.303 | 34.692 | 35.058 | 30.553 | 28.372 | 29.552 | 28.561 | 27.318 | 24.038 | 25.255 | 25.873 | 22.092 | 21.316 | 22.397 | 21.531 | 17.768 | 18.108 | 18.722 | 17.964 | 17.518 | 16.787 | 17.006 | 16.853 | 16.109 | 13.683 | 13.891 | 13.793 | 13.258 | 13.93 | 11.955 | 12.167 | 11.966 | 10.198 | 10.249 | 10.343 | 10.303 | 9.524 | 11.26 | 13.843 | 11.96 | 13.286 | 9.438 | 9.321 | 7.808 | 8.056 | 9.56 | 8.912 | 8.728 | 8.15 | 8.071 | 7.119 | 6.197 | 6.591 | 6.877 | 6.699 | 7.427 | 15.295 | 8.388 | 10.127 | 8.912 | 7.62 | 7.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 94.364 | 86.097 | 80.964 | 70.095 | 63.188 | 71.662 | 70.795 | 66.057 | 69.717 | 71.942 | 67.153 | 61.208 | 56.291 | 57.238 | 51.453 | 45.12 | 43.503 | 40.883 | 32.164 | 33.24 | 34.692 | 35.058 | 30.553 | 28.372 | 29.552 | 28.561 | 27.318 | 24.038 | 25.255 | 25.873 | 22.092 | 21.316 | 22.397 | 21.531 | 17.768 | 18.107 | 18.722 | 17.964 | 17.518 | 16.787 | 17.006 | 16.853 | 16.109 | 13.683 | 13.891 | 13.793 | 13.258 | 13.93 | 11.955 | 12.167 | 11.966 | 10.198 | 10.249 | 10.343 | 10.303 | 9.524 | 11.26 | 13.843 | 11.96 | 13.286 | 9.438 | 9.321 | 7.808 | 8.056 | 9.56 | 8.912 | 8.728 | 8.15 | 8.071 | 7.119 | 6.197 | 6.591 | 6.877 | 6.699 | 7.427 | 15.295 | 8.388 | 10.127 | 8.912 | 7.62 | 7.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -5.035 | -1.497 | -14.129 | 2.289 | 6.543 | 5.297 | 3.872 | 0.005 | 0.392 | -0.634 | 3.391 | 0.793 | 3.031 | 2.587 | 4.48 | 2.494 | 5.2 | -1.714 | 2.731 | 2.257 | 2.229 | 3.341 | -0.393 | 2.714 | 2.232 | 0.44 | 1.647 | 1.255 | 1.237 | 1.381 | 0.897 | 0.78 | 0.597 | 0.543 | 0.55 | -0.006 | 0.235 | 0.642 | 0.407 | 0.202 | 0.295 | 0.19 | -0.057 | -0.059 | 0.218 | -0.01 | -0.01 | 0.156 | 0.359 | 0.128 | 0 | 0.722 | 0.939 | 0.813 | 0 | 0.964 | 0 | 0 | -0.734 | -3.545 | 0 | 0 | -6.12 | 1.09 | 4.294 | 0.736 | 1.042 | 1.452 | 13.332 | 2.847 | 3.128 | 5.765 | 2.821 | 4.064 | -12 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 10.987 | 0 | 0 | 0 | 4.21 | 0 | 0 | 0 |
Operating Expenses
| 179.415 | 164.042 | 156.954 | 141.554 | 127.975 | 135.35 | 134.504 | 127.731 | 136.98 | 129.073 | 121.257 | 115.722 | 105.759 | 101.991 | 93.345 | 87.372 | 81.22 | 72.556 | 58.12 | 60.251 | 62.434 | 62.603 | 56.011 | 51.107 | 55.182 | 52.042 | 48.927 | 45.768 | 46.697 | 46.165 | 40.986 | 39.29 | 42.869 | 39.407 | 35.089 | 34.841 | 35.994 | 33.707 | 33.556 | 31.728 | 31.685 | 30.221 | 31.712 | 26.17 | 26.534 | 26.271 | 25.381 | 27.173 | 23.693 | 24.635 | 23.084 | 21.601 | 22.041 | 21.58 | 20.389 | 19.78 | 22.551 | 25.628 | 23 | 22.918 | 15.973 | 19.053 | 15.925 | 11.192 | 20.07 | 21.808 | 17.036 | 16.685 | 17.012 | 26.879 | 14.976 | 15.629 | 18.539 | 14.947 | 16.558 | 6.764 | 12.538 | 26.046 | 11.316 | 9.888 | 10.008 | 1.964 | 1.364 | 12.348 | 1.372 | 1.48 | 1.281 | 5.697 | 1.093 | 0.924 | 0.955 |
Operating Income
| 164.028 | 116.536 | 95.487 | 109.569 | 135.566 | 112.325 | 124.276 | 136.892 | 151.871 | 141.888 | 96.134 | 78.571 | 77.131 | 60.628 | 46.086 | 39.963 | 59.979 | 27.955 | 30.986 | 30.694 | 30.032 | 20.119 | 21.717 | 33.077 | 33.493 | 24.882 | 22.037 | 25.053 | 23.832 | 14.97 | 13.57 | 17.542 | 15.001 | 11.527 | 10.376 | 11.793 | 13.31 | 10.111 | 5.857 | 9.165 | 10.446 | 6.604 | 9.085 | 8.04 | 8.656 | 4.914 | 2.305 | 0.98 | 6.32 | 6.781 | 3.198 | 2.411 | 5.051 | 4.039 | 1.916 | 3.961 | 13.435 | 6.806 | 6.296 | 4.421 | 13.125 | 3.064 | -1.08 | 2.239 | 10.62 | 4.319 | 5.329 | 7.895 | 8.514 | -7.294 | 0.557 | 1.248 | -0.666 | 1.821 | -1.168 | 14.05 | 6.572 | -11.944 | -2.214 | -0.746 | -1.103 | -0.758 | -2.924 | 0.311 | 0.16 | -1.726 | -1.951 | -0.656 | -0.957 | -0.723 | -0.959 |
Operating Income Ratio
| 0.265 | 0.23 | 0.209 | 0.241 | 0.285 | 0.255 | 0.276 | 0.298 | 0.307 | 0.308 | 0.255 | 0.233 | 0.238 | 0.207 | 0.181 | 0.171 | 0.231 | 0.15 | 0.187 | 0.184 | 0.178 | 0.133 | 0.154 | 0.215 | 0.209 | 0.178 | 0.171 | 0.194 | 0.185 | 0.133 | 0.135 | 0.169 | 0.141 | 0.123 | 0.123 | 0.136 | 0.146 | 0.124 | 0.08 | 0.121 | 0.133 | 0.096 | 0.151 | 0.126 | 0.132 | 0.085 | 0.045 | 0.02 | 0.112 | 0.116 | 0.063 | 0.051 | 0.095 | 0.078 | 0.043 | 0.084 | 0.204 | 0.122 | 0.125 | 0.095 | 0.274 | 0.074 | -0.037 | 0.065 | 0.217 | 0.104 | 0.15 | 0.205 | 0.212 | -0.237 | 0.023 | 0.047 | -0.024 | 0.068 | -0.047 | 0.432 | 0.221 | -0.537 | -0.151 | -0.05 | -0.075 | -0.067 | -0.43 | 0.038 | 0.02 | -0.369 | -0.599 | -0.155 | -0.284 | -0.266 | -0.51 |
Total Other Income Expenses Net
| 10.278 | 7.512 | 9.54 | 9.976 | 2.289 | 6.543 | 5.297 | 3.872 | 0.005 | -5.092 | -0.634 | 3.391 | 0.793 | 3.031 | 2.587 | 4.48 | 2.494 | 5.2 | -1.714 | 2.731 | 2.257 | 2.229 | 3.341 | -0.393 | 2.714 | 2.232 | 0.44 | 1.647 | 1.255 | 1.237 | 1.381 | 0.897 | 0.78 | 0.597 | 0.543 | 0.55 | -0.006 | 0.235 | 0.642 | 0.406 | 0.202 | 0.295 | 0.19 | -0.057 | -0.059 | 0.218 | -0.01 | -0.01 | 0.156 | 0.359 | 0.106 | 0.099 | 0.003 | 0.024 | 0.183 | 0.16 | 0.081 | 0.334 | 0.347 | 0.146 | 0.085 | 0.096 | 0.291 | 0.514 | 0.295 | 0.698 | 1.428 | 1.224 | 1.231 | 1.147 | 1 | 0.728 | 0.591 | 0.516 | 0.529 | 0.658 | 0.327 | 0.276 | 0.261 | 72.935 | 0 | 0.758 | 2.924 | -0.311 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 174.306 | 124.048 | 105.027 | 119.545 | 137.855 | 118.868 | 129.573 | 140.764 | 151.876 | 136.796 | 95.5 | 81.962 | 77.924 | 63.659 | 48.673 | 44.443 | 62.473 | 33.155 | 29.272 | 33.425 | 32.289 | 22.348 | 25.058 | 32.684 | 36.207 | 27.114 | 22.477 | 26.7 | 25.087 | 16.207 | 14.951 | 18.439 | 15.781 | 12.124 | 10.919 | 12.343 | 13.304 | 10.346 | 6.499 | 9.572 | 10.648 | 6.899 | 9.275 | 7.983 | 8.597 | 5.132 | 2.295 | 0.97 | 6.476 | 7.14 | 3.304 | 2.51 | 5.054 | 4.063 | 2.099 | 4.121 | 13.516 | 7.14 | 6.643 | 4.567 | 13.21 | 3.16 | -0.789 | 2.753 | 10.915 | 5.017 | 6.757 | 9.119 | 9.745 | -6.147 | 1.557 | 1.976 | -0.075 | 2.337 | -0.639 | 14.708 | 6.899 | -11.668 | -1.883 | -5,452.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.281 | 0.244 | 0.229 | 0.263 | 0.29 | 0.269 | 0.287 | 0.306 | 0.307 | 0.297 | 0.253 | 0.244 | 0.241 | 0.217 | 0.191 | 0.191 | 0.241 | 0.178 | 0.177 | 0.2 | 0.191 | 0.148 | 0.177 | 0.213 | 0.226 | 0.194 | 0.174 | 0.206 | 0.195 | 0.144 | 0.149 | 0.178 | 0.148 | 0.129 | 0.129 | 0.142 | 0.146 | 0.127 | 0.088 | 0.126 | 0.136 | 0.101 | 0.154 | 0.126 | 0.132 | 0.089 | 0.045 | 0.02 | 0.115 | 0.122 | 0.065 | 0.053 | 0.095 | 0.079 | 0.047 | 0.088 | 0.205 | 0.128 | 0.132 | 0.098 | 0.275 | 0.077 | -0.027 | 0.079 | 0.223 | 0.121 | 0.191 | 0.237 | 0.242 | -0.199 | 0.064 | 0.075 | -0.003 | 0.088 | -0.026 | 0.452 | 0.232 | -0.524 | -0.129 | -368.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 29.876 | 23.682 | 12.486 | 22.64 | 16.692 | 19.364 | 19.771 | 21.674 | 27.539 | 22.117 | 15.934 | 9.291 | 9.154 | 8.49 | 3.26 | 1.556 | 6.907 | 2.988 | -6.484 | 0.989 | 2.761 | 1.655 | -1.123 | 5.046 | 4.639 | 2.908 | 0.621 | 14.629 | 1.445 | 1.193 | 0.474 | 1.866 | 1.408 | 0.926 | 0.344 | 2.233 | 2.103 | 2.447 | 0.536 | 0.712 | -0.573 | 0.502 | 0.257 | 0.484 | 1.187 | -0.357 | -0.204 | 0.722 | 0.555 | 0.548 | 0.309 | 0.057 | -0.419 | 0.581 | 0.206 | 0.54 | 0.297 | 0.733 | 0.287 | -0.087 | 0.648 | -0.026 | -0.061 | -0.481 | 0.458 | 0.417 | 0.822 | 1.784 | 1.475 | 0.227 | 1.495 | 3.618 | 1.797 | 1.278 | -0.231 | 5.451 | 2.914 | -4.955 | -0.461 | 182.225 | -0.256 | 5.096 | 4.757 | -8.031 | 2.328 | -0.043 | -0.076 | -0.069 | 0.019 | 0.004 | -0.011 |
Net Income
| 144.43 | 100.366 | 92.541 | 96.905 | 121.163 | 99.504 | 109.802 | 119.09 | 124.337 | 114.679 | 79.566 | 72.671 | 68.77 | 55.169 | 45.413 | 42.887 | 55.566 | 30.167 | 35.756 | 32.437 | 29.528 | 20.693 | 26.181 | 27.638 | 31.568 | 24.206 | 21.856 | 12.071 | 23.642 | 15.014 | 14.477 | 16.574 | 14.373 | 11.198 | 10.575 | 10.109 | 11.201 | 7.899 | 5.963 | 8.86 | 11.221 | 6.397 | 9.018 | 7.499 | 7.41 | 5.489 | 2.499 | 0.248 | 5.921 | 6.592 | 2.995 | 2.453 | 5.473 | 3.482 | 1.893 | 3.581 | 13.219 | 6.407 | 6.356 | 4.654 | 12.562 | 3.186 | -0.728 | 3.234 | 10.457 | 4.6 | 5.935 | 7.335 | 8.993 | -6.374 | 0.062 | -1.642 | -1.872 | 1.059 | -0.408 | 9.257 | 3.985 | -6.713 | -1.422 | 0.319 | -1.147 | -0.725 | -2.899 | 0.356 | 0.166 | -1.683 | -1.875 | -0.587 | -0.976 | -0.727 | -0.948 |
Net Income Ratio
| 0.233 | 0.198 | 0.202 | 0.213 | 0.255 | 0.226 | 0.243 | 0.259 | 0.251 | 0.249 | 0.211 | 0.216 | 0.213 | 0.188 | 0.178 | 0.184 | 0.214 | 0.162 | 0.216 | 0.195 | 0.175 | 0.137 | 0.185 | 0.18 | 0.197 | 0.173 | 0.169 | 0.093 | 0.183 | 0.134 | 0.144 | 0.16 | 0.135 | 0.119 | 0.125 | 0.116 | 0.123 | 0.097 | 0.081 | 0.117 | 0.143 | 0.093 | 0.15 | 0.118 | 0.113 | 0.095 | 0.049 | 0.005 | 0.105 | 0.112 | 0.059 | 0.052 | 0.103 | 0.067 | 0.043 | 0.076 | 0.201 | 0.115 | 0.126 | 0.1 | 0.262 | 0.077 | -0.025 | 0.093 | 0.214 | 0.111 | 0.168 | 0.191 | 0.224 | -0.207 | 0.003 | -0.062 | -0.069 | 0.04 | -0.016 | 0.285 | 0.134 | -0.302 | -0.097 | 0.022 | -0.078 | -0.064 | -0.427 | 0.044 | 0.02 | -0.36 | -0.576 | -0.138 | -0.289 | -0.268 | -0.505 |
EPS
| 2.96 | 2.06 | 1.9 | 2.02 | 2.54 | 2.1 | 2.32 | 2.54 | 2.66 | 2.46 | 1.71 | 1.58 | 1.5 | 1.2 | 1 | 0.95 | 1.24 | 0.67 | 0.8 | 0.75 | 0.68 | 0.48 | 0.61 | 0.65 | 0.75 | 0.57 | 0.52 | 0.29 | 0.57 | 0.36 | 0.35 | 0.41 | 0.35 | 0.28 | 0.26 | 0.26 | 0.28 | 0.2 | 0.15 | 0.23 | 0.29 | 0.17 | 0.23 | 0.2 | 0.2 | 0.15 | 0.07 | 0.01 | 0.17 | 0.19 | 0.09 | 0.072 | 0.16 | 0.1 | 0.05 | 0.1 | 0.37 | 0.18 | 0.18 | 0.13 | 0.36 | 0.09 | -0.022 | 0.096 | 0.31 | 0.14 | 0.18 | 0.22 | 0.28 | -0.2 | 0.002 | -0.055 | -0.063 | 0.04 | -0.014 | 0.32 | 0.14 | -0.24 | -0.052 | 0.012 | -0.17 | -0.11 | -0.45 | 0.056 | 0.027 | -0.28 | -0.31 | -0.1 | -0.17 | -0.12 | -0.17 |
EPS Diluted
| 2.95 | 2.05 | 1.89 | 1.98 | 2.48 | 2.04 | 2.26 | 2.45 | 2.57 | 2.37 | 1.65 | 1.51 | 1.44 | 1.16 | 0.95 | 0.9 | 1.18 | 0.64 | 0.77 | 0.7 | 0.64 | 0.45 | 0.58 | 0.61 | 0.71 | 0.55 | 0.49 | 0.27 | 0.54 | 0.35 | 0.33 | 0.39 | 0.34 | 0.27 | 0.25 | 0.24 | 0.28 | 0.19 | 0.15 | 0.22 | 0.28 | 0.16 | 0.23 | 0.19 | 0.19 | 0.14 | 0.07 | 0.01 | 0.16 | 0.18 | 0.08 | 0.072 | 0.16 | 0.1 | 0.05 | 0.1 | 0.35 | 0.17 | 0.17 | 0.13 | 0.34 | 0.09 | -0.022 | 0.096 | 0.29 | 0.13 | 0.17 | 0.22 | 0.25 | -0.2 | 0.002 | -0.054 | -0.063 | 0.03 | -0.014 | 0.32 | 0.13 | -0.24 | -0.052 | 0.012 | -0.17 | -0.11 | -0.45 | 0.055 | 0.027 | -0.28 | -0.31 | -0.098 | -0.17 | -0.12 | -0.17 |
EBITDA
| 174.306 | 125.227 | 103.738 | 119.797 | 145.566 | 122.278 | 134.263 | 145.657 | 151.871 | 141.888 | 96.134 | 86.475 | 88.279 | 69.344 | 53.243 | 46.903 | 66.776 | 34.538 | 37.655 | 35.735 | 34.547 | 24.361 | 27.185 | 36.739 | 37.064 | 28.597 | 25.323 | 29.402 | 28.188 | 19.279 | 17.9 | 21.354 | 18.725 | 15.072 | 13.741 | 12.873 | 16.832 | 13.893 | 9.748 | 12.094 | 14.166 | 9.996 | 3.567 | 11.324 | 12.009 | 7.659 | 4.713 | 0.846 | 8.504 | 8.806 | 5.51 | 7.438 | 7.948 | 5.138 | 4.457 | 5.428 | 15.695 | 9.025 | 6.643 | 5.3 | 15.004 | 4.957 | 0.842 | 10.467 | 10.62 | 4.319 | 5.329 | 9.117 | 8.514 | -6.297 | 0.557 | 13.533 | 0.033 | 1.821 | -0.62 | 15.739 | 14.676 | -11.131 | -1.769 | 2.696 | -1.103 | 4.571 | 2.158 | -7.375 | 3.194 | 0.865 | 0.109 | -3.59 | 0.37 | 0.187 | -0.262 |
EBITDA Ratio
| 0.281 | 0.247 | 0.227 | 0.241 | 0.285 | 0.255 | 0.276 | 0.311 | 0.315 | 0.345 | 0.262 | 0.231 | 0.26 | 0.218 | 0.194 | 0.185 | 0.245 | 0.172 | 0.215 | 0.196 | 0.186 | 0.14 | 0.158 | 0.221 | 0.214 | 0.187 | 0.179 | 0.199 | 0.19 | 0.139 | 0.141 | 0.163 | 0.142 | 0.122 | 0.124 | 0.142 | 0.149 | 0.132 | 0.087 | 0.123 | 0.142 | 0.105 | -0.138 | 0.129 | 0.136 | 0.128 | 0.033 | -0.088 | 0.112 | 0.146 | 0.069 | 0.183 | 0.152 | 0.1 | 0.049 | 0.115 | 0.238 | 0.162 | 0.132 | 0.123 | 0.277 | 0.135 | 0.098 | 0.337 | 0.269 | 0.242 | 0.209 | 0.268 | 0.275 | 0.228 | 0.175 | 0.631 | 0.213 | 0.201 | 0.139 | 0.113 | 0.262 | 0.101 | -0.007 | 0.182 | -0.075 | 0.406 | 0.318 | -0.903 | 0.394 | 0.185 | 0.033 | -0.847 | 0.11 | 0.069 | -0.139 |