Medical Properties Trust, Inc.
NYSE:MPW
4.13 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 225.827 | 266.56 | 271.316 | -122.383 | 306.576 | 337.395 | 350.211 | 380.486 | 352.339 | 400.226 | 409.8 | 409.333 | 390.779 | 381.792 | 362.765 | 333.806 | 329.458 | 291.842 | 294.132 | 256.438 | 224.756 | 192.549 | 180.454 | 180.578 | 196.996 | 201.902 | 205.046 | 204.961 | 176.58 | 166.807 | 156.397 | 153.283 | 126.555 | 126.3 | 134.999 | 131.546 | 114.57 | 99.801 | 95.961 | 82.105 | 80.777 | 76.56 | 73.089 | 67.679 | 60.456 | 57.473 | 58.441 | 57.407 | 53.655 | 51.07 | 43.391 | 33.382 | 37.791 | 36.448 | 35.699 | 29.859 | 29.216 | 31.207 | 33.71 | 31.77 | 34.093 | 31.514 | 32.373 | 29.934 | 33.117 | 31.098 | 23.413 | 27.959 | 25.679 | 24.591 | 18.058 | 9.494 | 15.121 | 13.164 | 12.692 | 9.622 | 8.205 | 7.242 | 6.864 | 5.854 | 5.039 | 0 |
Cost of Revenue
| 516.127 | 109.903 | 80.404 | 3.298 | 6.483 | 24.676 | 7.11 | 7.699 | 8.265 | 21.135 | 8.598 | 7.833 | 7.128 | 18.684 | 5.453 | 5.712 | 5.897 | 9.985 | 5.572 | 8.598 | 4.038 | 8.29 | 3.066 | 2.414 | 2.719 | 1.92 | 2.184 | 1.811 | 1.519 | 1.153 | 1.328 | 1.12 | -0.093 | 0.784 | 0.901 | 1.184 | 1.727 | 0.53 | 0.351 | 0.45 | 0.7 | -0.038 | 0.738 | 0.934 | 0.458 | 0.649 | 0.415 | 0.455 | 0.218 | 0.639 | 0.331 | 0.461 | 0.312 | 0.256 | 0.061 | 2.35 | 0.6 | 1.111 | 1.066 | 1.751 | 2.252 | 1.191 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -290.3 | 156.657 | 190.912 | -125.681 | 300.093 | 312.719 | 343.101 | 372.787 | 344.074 | 379.091 | 401.202 | 401.5 | 383.651 | 363.108 | 357.312 | 328.094 | 323.561 | 281.857 | 288.56 | 247.84 | 220.718 | 184.259 | 177.388 | 178.164 | 194.277 | 199.982 | 202.862 | 203.15 | 175.061 | 165.654 | 155.069 | 152.163 | 126.648 | 125.516 | 134.098 | 130.362 | 112.843 | 99.271 | 95.61 | 81.655 | 80.077 | 76.598 | 72.35 | 66.745 | 59.997 | 56.824 | 58.025 | 56.952 | 53.437 | 50.431 | 43.06 | 32.921 | 37.479 | 36.192 | 35.638 | 27.509 | 28.616 | 30.096 | 32.644 | 30.019 | 31.842 | 30.323 | 31.454 | 29.934 | 33.117 | 31.098 | 23.413 | 27.959 | 25.679 | 24.591 | 18.058 | 9.494 | 15.121 | 13.164 | 12.692 | 9.622 | 8.205 | 7.242 | 6.864 | 5.854 | 5.039 | 0 |
Gross Profit Ratio
| -1.285 | 0.588 | 0.704 | 1.027 | 0.979 | 0.927 | 0.98 | 0.98 | 0.977 | 0.947 | 0.979 | 0.981 | 0.982 | 0.951 | 0.985 | 0.983 | 0.982 | 0.966 | 0.981 | 0.966 | 0.982 | 0.957 | 0.983 | 0.987 | 0.986 | 0.99 | 0.989 | 0.991 | 0.991 | 0.993 | 0.992 | 0.993 | 1.001 | 0.994 | 0.993 | 0.991 | 0.985 | 0.995 | 0.996 | 0.995 | 0.991 | 1 | 0.99 | 0.986 | 0.992 | 0.989 | 0.993 | 0.992 | 0.996 | 0.987 | 0.992 | 0.986 | 0.992 | 0.993 | 0.998 | 0.921 | 0.979 | 0.964 | 0.968 | 0.945 | 0.934 | 0.962 | 0.972 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.625 | 35.327 | 33.348 | 30.15 | 38.11 | 35.604 | 41.724 | 42.893 | 37.319 | 38.858 | 41.424 | 38.326 | 36.694 | 34.545 | 36.073 | 34.542 | 31.718 | 32.018 | 33.385 | 27.402 | 23.286 | 22.272 | 23.451 | 21.734 | 20.982 | 19.552 | 17.818 | 15.312 | 15.011 | 15.079 | 13.197 | 13.09 | 12.305 | 12.045 | 11.471 | 11.314 | 10.778 | 10.642 | 10.905 | 11.438 | 8.672 | 8.206 | 8.959 | 8.902 | 6.38 | 7.225 | 7.818 | 7.24 | 7.052 | 6.697 | 7.592 | 6.791 | 5.736 | 7.818 | 6.874 | 6.689 | 6.213 | 9.464 | 6.169 | 4.759 | 4.859 | 5.8 | 5.678 | 10.021 | 4,990.826 | 4.772 | 4.414 | 4.669 | 3.464 | 3.021 | 4.638 | 10,190,842.051 | 2.549 | 2.855 | 2.545 | 8,011.888 | 1.991 | 1.415 | 1.698 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4,985.835 | 0 | 0 | 0 | 0 | 0 | 0 | -10,190,839.809 | 0 | 0 | 0 | -8,008.981 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36.625 | 35.327 | 33.348 | 30.15 | 38.11 | 35.604 | 41.724 | 42.893 | 37.319 | 38.858 | 41.424 | 38.326 | 36.694 | 34.545 | 36.073 | 34.542 | 31.718 | 32.018 | 33.385 | 27.402 | 23.286 | 22.272 | 23.451 | 21.734 | 20.982 | 19.552 | 17.818 | 15.312 | 15.011 | 15.079 | 13.197 | 13.09 | 12.305 | 12.045 | 11.471 | 11.314 | 10.778 | 10.642 | 10.905 | 11.438 | 8.672 | 8.206 | 8.959 | 8.902 | 6.38 | 7.225 | 7.818 | 7.24 | 7.052 | 6.697 | 7.592 | 6.791 | 5.736 | 7.818 | 6.874 | 6.689 | 6.213 | 9.464 | 6.169 | 4.759 | 4.859 | 5.8 | 5.678 | 10.021 | 4.991 | 4.772 | 4.414 | 4.669 | 3.464 | 3.021 | 4.638 | 2.242 | 2.549 | 2.855 | 2.545 | 2.907 | 1.991 | 1.415 | 1.698 | 1.728 | 1.632 | 1.212 |
Other Expenses
| 0 | -167.686 | -33.348 | 77.295 | 77.802 | 364.403 | 83.86 | 81.454 | 81.873 | 84.334 | 85.316 | 84.199 | 85.039 | 76.369 | 75.642 | 72.196 | 69.665 | 61.463 | 60.921 | 44.152 | 40.833 | 33.976 | 33.352 | 32.866 | 29.949 | 34.466 | 35.802 | 36.112 | 31.915 | 29.493 | 27.586 | 26.524 | 23.876 | 22.832 | 21.142 | 20.14 | 20.016 | 14.956 | 14.756 | 14.453 | 13.354 | 12.442 | 13.69 | 11.151 | 8.789 | 8.718 | 8.647 | 8.39 | 8.491 | 8.788 | 8.746 | 8.223 | 8.43 | 8.355 | 7.893 | 6.004 | 6.336 | 5.905 | 6.88 | 6.229 | 6.465 | 6.708 | 6.246 | 6.071 | 10.625 | 5.338 | 3.528 | 3.993 | 3.288 | 2.791 | 2.54 | 1.224 | 1.974 | 1.762 | 1.744 | 0.815 | 1.726 | 0.974 | -2.593 | 0.878 | 0.943 | 0.337 |
Operating Expenses
| 36.625 | 137.567 | 33.348 | 107.445 | 115.912 | 400.007 | 125.584 | 124.347 | 119.192 | 123.192 | 126.74 | 122.525 | 121.733 | 110.914 | 111.715 | 106.738 | 101.383 | 93.481 | 94.306 | 71.554 | 64.119 | 56.248 | 56.803 | 54.6 | 50.931 | 54.018 | 53.62 | 51.424 | 46.926 | 44.572 | 40.783 | 39.614 | 36.181 | 34.877 | 32.613 | 31.454 | 30.794 | 25.598 | 25.661 | 25.89 | 22.026 | 20.648 | 22.648 | 20.053 | 15.169 | 15.943 | 16.465 | 15.631 | 15.543 | 15.485 | 16.338 | 15.014 | 14.166 | 16.173 | 14.767 | 12.693 | 12.549 | 15.369 | 13.049 | 10.988 | 11.325 | 12.508 | 11.924 | 16.092 | 15.616 | 10.111 | 7.942 | 8.662 | 6.752 | 5.813 | 7.178 | 3.467 | 4.523 | 4.618 | 4.289 | 3.722 | 3.717 | 2.389 | -0.895 | 2.606 | 2.574 | 1.549 |
Operating Income
| -326.925 | 121.17 | 157.564 | -233.126 | 184.181 | -87.288 | 217.517 | 248.44 | 224.882 | 255.899 | 274.462 | 278.975 | 261.918 | 252.194 | 245.597 | 221.356 | 222.178 | 188.376 | 194.254 | 176.286 | 156.599 | 128.011 | 120.585 | 123.564 | 143.346 | 145.964 | 149.242 | 151.726 | 128.135 | 121.082 | 114.286 | 112.549 | 90.467 | 90.639 | 101.485 | 98.908 | 82.049 | 73.673 | 69.949 | 55.765 | 58.051 | 55.951 | 49.702 | 46.692 | 44.829 | 40.881 | 41.56 | 41.321 | 37.894 | 34.946 | 26.722 | 17.907 | 23.313 | 20.019 | 20.871 | 14.816 | 16.067 | 14.727 | 19.595 | 19.031 | 20.517 | 17.815 | 19.53 | 13.842 | 17.502 | 20.988 | 15.472 | 19.297 | 18.926 | 18.779 | 10.881 | 6.027 | 10.598 | 8.547 | 8.404 | 5.9 | 4.488 | 4.853 | 7.759 | 3.249 | 2.465 | -1.549 |
Operating Income Ratio
| -1.448 | 0.455 | 0.581 | 1.905 | 0.601 | -0.259 | 0.621 | 0.653 | 0.638 | 0.639 | 0.67 | 0.682 | 0.67 | 0.661 | 0.677 | 0.663 | 0.674 | 0.645 | 0.66 | 0.687 | 0.697 | 0.665 | 0.668 | 0.684 | 0.728 | 0.723 | 0.728 | 0.74 | 0.726 | 0.726 | 0.731 | 0.734 | 0.715 | 0.718 | 0.752 | 0.752 | 0.716 | 0.738 | 0.729 | 0.679 | 0.719 | 0.731 | 0.68 | 0.69 | 0.742 | 0.711 | 0.711 | 0.72 | 0.706 | 0.684 | 0.616 | 0.536 | 0.617 | 0.549 | 0.585 | 0.496 | 0.55 | 0.472 | 0.581 | 0.599 | 0.602 | 0.565 | 0.603 | 0.462 | 0.528 | 0.675 | 0.661 | 0.69 | 0.737 | 0.764 | 0.603 | 0.635 | 0.701 | 0.649 | 0.662 | 0.613 | 0.547 | 0.67 | 1.13 | 0.555 | 0.489 | 0 |
Total Other Income Expenses Net
| -464.972 | -288.93 | -1,021.992 | -426.476 | -57.228 | -103.407 | -180.944 | -373.367 | 15.717 | -55.178 | 368.864 | -67.324 | -79.921 | -87.194 | -73.357 | -105.018 | -74.836 | -73.895 | -109.087 | -45.632 | -67.077 | -48.365 | -46.627 | -48.498 | 595.194 | -32.384 | -57.024 | -68.803 | -43.29 | -37.094 | -42.478 | -37.479 | -16.837 | -24.209 | -44.005 | -35.74 | -33.897 | -24.812 | -27.359 | -22.172 | -24.253 | -23.947 | -21.442 | -19.881 | -14.984 | -15.735 | -15.348 | -15.315 | -15.029 | -15.954 | -12.811 | -12.31 | -19.931 | -20.019 | -8.153 | 8.196 | -7.404 | -14.727 | -9.474 | 17.335 | -19.491 | -17.815 | -19.53 | 20.645 | -9,999.567 | -21.062 | -4.238 | 21.943 | -7.28 | -7.267 | -8.146 | -3,415,932.451 | -1,924,763 | -631,758 | -425,919 | -5.9 | -4.488 | -472,903 | 0 | 0 | 0 | 1.549 |
Income Before Tax
| -791.897 | -305.102 | -724.428 | -659.602 | 126.953 | -190.695 | 36.573 | -124.927 | 240.599 | 200.721 | 643.326 | 211.651 | 181.997 | 165 | 172.24 | 116.338 | 147.342 | 114.481 | 85.167 | 130.654 | 89.522 | 79.646 | 73.958 | 75.066 | 738.54 | 113.58 | 92.218 | 74.274 | 77.411 | 73.182 | 69.052 | 35.242 | 71.033 | 54.288 | 58.545 | 58.822 | 23.203 | 23.052 | 36.351 | 15.138 | 28.912 | -0.163 | 7.251 | 13.774 | 25.666 | 25.305 | 26.212 | 23.894 | 0 | 0 | 10.485 | 5.597 | 0.474 | 2.684 | 10.676 | 23.012 | 0 | 0 | -0 | 36.366 | 0 | 0 | 0 | 34.487 | 7,502.212 | 13.841 | 11.234 | 41.24 | 11.647 | 11.512 | 10.204 | 30,159,698 | 8,673,547 | 7,915,071 | 7,977,610 | 19,640.347 | 5,256,091 | 4,379,811 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -3.507 | -1.145 | -2.67 | 5.39 | 0.414 | -0.565 | 0.104 | -0.328 | 0.683 | 0.502 | 1.57 | 0.517 | 0.466 | 0.432 | 0.475 | 0.349 | 0.447 | 0.392 | 0.29 | 0.509 | 0.398 | 0.414 | 0.41 | 0.416 | 3.749 | 0.563 | 0.45 | 0.362 | 0.438 | 0.439 | 0.442 | 0.23 | 0.561 | 0.43 | 0.434 | 0.447 | 0.203 | 0.231 | 0.379 | 0.184 | 0.358 | -0.002 | 0.099 | 0.204 | 0.425 | 0.44 | 0.449 | 0.416 | 0 | 0 | 0.242 | 0.168 | 0.013 | 0.074 | 0.299 | 0.771 | 0 | 0 | -0 | 1.145 | 0 | 0 | 0 | 1.152 | 226.534 | 0.445 | 0.48 | 1.475 | 0.454 | 0.468 | 0.565 | 3,176,846 | 573,601 | 601,249 | 628,540 | 2,041.202 | 640,600 | 604,797 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 9.032 | 14.557 | 10.949 | 3.982 | 10.058 | -148.262 | 3.543 | 15.285 | 18.579 | 10.657 | 11.379 | 4.807 | 10.602 | 50.179 | 8.36 | 6.232 | 15.985 | 4.829 | 4.01 | 0.731 | -0.745 | -0.274 | -2.333 | -3.875 | 2.064 | 1.563 | 1.175 | 1.898 | 0.53 | -0.614 | 0.867 | -8.003 | 0.49 | 0.364 | 0.319 | 0.484 | 0.08 | 0.563 | 0.375 | 0.108 | 0.249 | 0.04 | -0.057 | 0.464 | 0.094 | 0.115 | 0.052 | 0.019 | -10.862 | -1.843 | -5.085 | 0.011 | -5.317 | -4.68 | -8.117 | 12.32 | -6.096 | -18.513 | -3.659 | 28.93 | -2.8 | -21.462 | -23.396 | 32.577 | -10,010.817 | -11.218 | -8.024 | 33.362 | -6.939 | -5.809 | -5.344 | 24.566 | -1,924,765.13 | -631,761.043 | -425,922.159 | 13.196 | 767,913.797 | -472,904.264 | 2.164 | -1.428 | -2.03 | 1.07 |
Net Income
| -801.163 | -321.289 | -735.625 | -663.943 | 116.71 | -42.037 | 32.794 | -140.474 | 221.793 | 189.597 | 631.681 | 206.536 | 171.137 | 114.565 | 163.783 | 109.884 | 131.106 | 109.468 | 80.992 | 129.638 | 89.786 | 79.438 | 75.822 | 78.483 | 736.034 | 111.567 | 90.601 | 71.944 | 76.464 | 73.415 | 67.97 | 43.039 | 70.358 | 53.724 | 57.927 | 58.238 | 23.057 | 22.407 | 35.897 | 14.948 | 28.537 | -0.203 | 7.241 | 17.839 | 25.648 | 27.348 | 26.156 | 28.556 | 31.464 | 19.316 | 10.564 | 12.692 | 0.425 | 2.64 | 10.78 | 10.593 | 8.919 | 6.223 | -2.822 | 7.4 | 10.374 | 7.846 | 10.71 | 1.91 | 7.502 | 13.841 | 11.234 | 7.877 | 11.647 | 11.512 | 10.204 | 5.593 | 8.674 | 7.915 | 7.978 | 6.445 | 5.256 | 4.38 | 3.56 | 3.511 | 2.629 | -1.07 |
Net Income Ratio
| -3.548 | -1.205 | -2.711 | 5.425 | 0.381 | -0.125 | 0.094 | -0.369 | 0.629 | 0.474 | 1.541 | 0.505 | 0.438 | 0.3 | 0.451 | 0.329 | 0.398 | 0.375 | 0.275 | 0.506 | 0.399 | 0.413 | 0.42 | 0.435 | 3.736 | 0.553 | 0.442 | 0.351 | 0.433 | 0.44 | 0.435 | 0.281 | 0.556 | 0.425 | 0.429 | 0.443 | 0.201 | 0.225 | 0.374 | 0.182 | 0.353 | -0.003 | 0.099 | 0.264 | 0.424 | 0.476 | 0.448 | 0.497 | 0.586 | 0.378 | 0.243 | 0.38 | 0.011 | 0.072 | 0.302 | 0.355 | 0.305 | 0.199 | -0.084 | 0.233 | 0.304 | 0.249 | 0.331 | 0.064 | 0.227 | 0.445 | 0.48 | 0.282 | 0.454 | 0.468 | 0.565 | 0.589 | 0.574 | 0.601 | 0.629 | 0.67 | 0.641 | 0.605 | 0.519 | 0.6 | 0.522 | 0 |
EPS
| -1.34 | -0.54 | -1.23 | -1.11 | 0.19 | -0.07 | 0.05 | -0.23 | 0.37 | 0.32 | 1.05 | 0.34 | 0.29 | 0.19 | 0.28 | 0.2 | 0.25 | 0.21 | 0.15 | 0.26 | 0.2 | 0.2 | 0.2 | 0.21 | 2.01 | 0.3 | 0.25 | 0.19 | 0.21 | 0.21 | 0.21 | 0.13 | 0.29 | 0.23 | 0.24 | 0.24 | 0.1 | 0.11 | 0.18 | 0.08 | 0.16 | -0.001 | 0.04 | 0.11 | 0.16 | 0.18 | 0.19 | 0.21 | 0.23 | 0.14 | 0.08 | 0.11 | 0.004 | 0.02 | 0.09 | 0.1 | 0.08 | 0.06 | -0.036 | 0.09 | 0.13 | 0.09 | 0.14 | 0.01 | 0.1 | 0.2 | 0.2 | 0.15 | 0.24 | 0.23 | 0.24 | 0.14 | 0.22 | 0.2 | 0.2 | 0.17 | 0.14 | 0.17 | 0.14 | 0.13 | 0.1 | -0.044 |
EPS Diluted
| -1.34 | -0.54 | -1.23 | -1.11 | 0.19 | -0.07 | 0.05 | -0.23 | 0.37 | 0.32 | 1.05 | 0.34 | 0.29 | 0.19 | 0.28 | 0.2 | 0.25 | 0.21 | 0.15 | 0.26 | 0.2 | 0.2 | 0.2 | 0.21 | 2 | 0.3 | 0.25 | 0.19 | 0.21 | 0.21 | 0.21 | 0.13 | 0.28 | 0.22 | 0.24 | 0.24 | 0.1 | 0.11 | 0.17 | 0.08 | 0.16 | -0.001 | 0.04 | 0.11 | 0.16 | 0.18 | 0.18 | 0.21 | 0.23 | 0.14 | 0.08 | 0.11 | 0.004 | 0.02 | 0.09 | 0.1 | 0.08 | 0.06 | -0.036 | 0.09 | 0.13 | 0.09 | 0.14 | 0.01 | 0.1 | 0.2 | 0.2 | 0.15 | 0.24 | 0.23 | 0.24 | 0.14 | 0.22 | 0.2 | 0.2 | 0.17 | 0.14 | 0.17 | 0.14 | 0.18 | 0.1 | -0.044 |
EBITDA
| -587.022 | 223.41 | 17.15 | -140.672 | 261.983 | 277.115 | 221.813 | -318.696 | 306.755 | 340.233 | 359.778 | 363.174 | 346.957 | 328.563 | 321.239 | 293.552 | 291.843 | 249.839 | 255.175 | 220.438 | 197.432 | 161.987 | 153.937 | 156.43 | 768.489 | 180.019 | 185.044 | 179.189 | 152.616 | 141.147 | 136.035 | 99.179 | 111.666 | 119.265 | 119.243 | 115.424 | 75.431 | 65.432 | 78.887 | 56.597 | 68.006 | 40.344 | 42.836 | 46.521 | 50.386 | 48.785 | 49.974 | 45.069 | 46.873 | 42.909 | 30.624 | 27.17 | 29.56 | 27.556 | 25.889 | 4.296 | 23.206 | 14.397 | 13.074 | 25.614 | 26.066 | 23.142 | 25.539 | 19.913 | 28.803 | 26.671 | 19.411 | 23.423 | 18.751 | 18.979 | 10.819 | 8.688 | 11.556 | 8.474 | 8.599 | 7.363 | 5.706 | 5.864 | 4.762 | 3.832 | 3.398 | -1.549 |
EBITDA Ratio
| -2.599 | 0.838 | 0.859 | 2.558 | 0.338 | -1.349 | 0.371 | 0.43 | 0.406 | 0.429 | 0.462 | 0.476 | 0.453 | 0.461 | 0.468 | 0.447 | 0.463 | 0.435 | 0.453 | 0.515 | 0.515 | 0.488 | 0.483 | 0.502 | 0.576 | 0.552 | 0.553 | 0.564 | 0.545 | 0.541 | 0.554 | 0.561 | 0.526 | 0.537 | 0.595 | 0.599 | 0.541 | 0.588 | 0.575 | 0.503 | 0.553 | 0.568 | 0.493 | 0.525 | 0.596 | 0.56 | 0.563 | 0.574 | 0.539 | 0.507 | 0.411 | 0.23 | 0.389 | 0.315 | 0.358 | 0.273 | 0.329 | 0.275 | 0.373 | 0.392 | 0.412 | 0.349 | 0.407 | 0.275 | 0.208 | 0.495 | 0.489 | 0.543 | 0.602 | 0.646 | 0.455 | 0.355 | 0.567 | 0.51 | 0.521 | 0.461 | 0.399 | 0.55 | 0.982 | 0.455 | 0.304 | 0 |